XML 20 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Loans Held-for-Investment and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Loans Held for Investment and Allowance for Credit Losses

Note 3 – Loans Held-for-Investment and Allowance for Credit Losses

For the periods ended March 31, 2025 and 2024, and December 31, 2024, the following tables outline the Company’s loan portfolio by the ten portfolio segments where applicable.

Loans held-for-investment by portfolio segment are as follows (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2024

 

Commercial:

 

 

 

 

 

 

 

 

 

C&I

 

$

1,144,429

 

 

$

1,191,516

 

 

$

1,176,993

 

Municipal

 

 

338,303

 

 

 

211,013

 

 

 

369,246

 

Total Commercial

 

 

1,482,732

 

 

 

1,402,529

 

 

 

1,546,239

 

Agricultural

 

 

90,186

 

 

 

87,882

 

 

 

95,543

 

Real Estate:

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1,098,069

 

 

 

921,773

 

 

 

1,054,603

 

Farm

 

 

331,464

 

 

 

311,002

 

 

 

339,665

 

Non-Owner Occupied CRE

 

 

753,898

 

 

 

853,721

 

 

 

805,566

 

Owner Occupied CRE

 

 

1,142,618

 

 

 

1,032,845

 

 

 

1,083,100

 

Residential

 

 

2,217,740

 

 

 

1,918,573

 

 

 

2,196,767

 

Total Real Estate

 

 

5,543,789

 

 

 

5,037,914

 

 

 

5,479,701

 

Consumer:

 

 

 

 

 

 

 

 

 

Auto

 

 

679,189

 

 

 

549,837

 

 

 

638,560

 

Non-Auto

 

 

149,715

 

 

 

151,248

 

 

 

153,055

 

Total Consumer

 

 

828,904

 

 

 

701,085

 

 

 

791,615

 

      Total Loans

 

 

7,945,611

 

 

 

7,229,410

 

 

 

7,913,098

 

Less: Allowance for credit losses

 

 

(101,080

)

 

 

(89,562

)

 

 

(98,325

)

    Loans, net

 

$

7,844,531

 

 

$

7,139,848

 

 

$

7,814,773

 

 

Outstanding loan balances at March 31, 2025 and 2024, and December 31, 2024, are net of unearned income, including net deferred loan fees.

At March 31, 2025, $5,577,155,000 in loans held by our bank subsidiary were subject to blanket liens as security for a line of credit with the Federal Home Loan Bank of Dallas ("FHLB"). At March 31, 2025, this available line of credit was $2,118,666,000. At March 31, 2025, there was $810,000,000 used on the line advance for undisbursed commitments (letters of credit) used to secure public funds.

The Company’s nonaccrual loans and loans still accruing and past due 90 days or more are as follows (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2024

 

Nonaccrual loans

 

$

60,430

 

 

$

36,157

 

 

$

61,938

 

Loans still accruing and past due 90 days or more

 

 

1,143

 

 

 

33

 

 

 

287

 

Total nonperforming loans

 

$

61,573

 

 

$

36,190

 

 

$

62,225

 

 

The Company had $61,688,000, $37,204,000 and $63,096,000 in nonaccrual, past due 90 days or more and still accruing, and foreclosed assets at March 31, 2025 and 2024, and December 31, 2024, respectively. Nonaccrual loans at March 31, 2025 and 2024, and December 31, 2024, consisted of the following (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2024

 

Commercial:

 

 

 

 

 

 

 

 

 

C&I

 

$

4,192

 

 

$

3,950

 

 

$

3,984

 

Municipal

 

 

17

 

 

 

 

 

 

 

Total Commercial

 

 

4,209

 

 

 

3,950

 

 

 

3,984

 

Agricultural

 

 

351

 

 

 

2,043

 

 

 

1,209

 

Real Estate:

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1,778

 

 

 

1,976

 

 

 

1,141

 

Farm

 

 

4,638

 

 

 

4,597

 

 

 

4,176

 

Non-Owner Occupied CRE

 

 

10,548

 

 

 

9,243

 

 

 

11,062

 

Owner Occupied CRE

 

 

28,954

 

 

 

5,719

 

 

 

30,074

 

Residential

 

 

8,812

 

 

 

7,815

 

 

 

9,348

 

Total Real Estate

 

 

54,730

 

 

 

29,350

 

 

 

55,801

 

Consumer:

 

 

 

 

 

 

 

 

 

Auto

 

 

795

 

 

 

486

 

 

 

638

 

Non-Auto

 

 

345

 

 

 

328

 

 

 

306

 

Total Consumer

 

 

1,140

 

 

 

814

 

 

 

944

 

Total

 

$

60,430

 

 

$

36,157

 

 

$

61,938

 

 

No significant additional funds are committed to be advanced in connection with nonaccrual loans as of March 31, 2025.

Summary information on the allowance for credit losses for the three-months ended March 31, 2025 and 2024, are outlined by portfolio segment in the following tables (dollars in thousands):

Three-Months Ended March 31, 2025

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Beginning balance

 

$

15,436

 

 

$

200

 

 

$

1,653

 

 

$

19,861

 

 

$

2,871

 

Provision for loan losses

 

 

154

 

 

 

160

 

 

 

(125

)

 

 

(144

)

 

 

47

 

Recoveries

 

 

93

 

 

 

 

 

 

36

 

 

 

 

 

 

1

 

Charge-offs

 

 

(91

)

 

 

 

 

 

 

 

 

 

 

 

 

    Ending balance

 

$

15,592

 

 

$

360

 

 

$

1,564

 

 

$

19,717

 

 

$

2,919

 

 

Three-Months Ended March 31, 2025 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance

 

$

14,664

 

 

$

21,413

 

 

$

20,488

 

 

$

1,186

 

 

$

553

 

 

$

98,325

 

Provision for loan losses

 

 

1,042

 

 

 

(48

)

 

 

1,498

 

 

 

450

 

 

 

(43

)

 

 

2,991

 

Recoveries

 

 

3

 

 

 

302

 

 

 

3

 

 

 

198

 

 

 

74

 

 

 

710

 

Charge-offs

 

 

 

 

 

(175

)

 

 

(250

)

 

 

(339

)

 

 

(91

)

 

 

(946

)

    Ending balance

 

$

15,709

 

 

$

21,492

 

 

$

21,739

 

 

$

1,495

 

 

$

493

 

 

$

101,080

 

 

Three-Months Ended March 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Beginning balance

 

$

15,698

 

 

$

195

 

 

$

1,281

 

 

$

28,553

 

 

$

2,914

 

Provision for loan losses

 

 

501

 

 

 

 

 

 

2,017

 

 

 

(3,709

)

 

 

(397

)

Recoveries

 

 

111

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Charge-offs

 

 

(204

)

 

 

 

 

 

(60

)

 

 

(33

)

 

 

 

    Ending balance

 

$

16,106

 

 

$

195

 

 

$

3,243

 

 

$

24,811

 

 

$

2,517

 

 

Three-Months Ended March 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance

 

$

13,425

 

 

$

13,813

 

 

$

11,654

 

 

$

810

 

 

$

391

 

 

$

88,734

 

Provision for loan losses

 

 

1,536

 

 

 

(1,099

)

 

 

1,813

 

 

 

384

 

 

 

210

 

 

 

1,256

 

Recoveries

 

 

7

 

 

 

42

 

 

 

98

 

 

 

112

 

 

 

47

 

 

 

422

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(399

)

 

 

(154

)

 

 

(850

)

    Ending balance

 

$

14,968

 

 

$

12,756

 

 

$

13,565

 

 

$

907

 

 

$

494

 

 

$

89,562

 

 

 

Additionally, the Company records a reserve for unfunded commitments in other liabilities, which totaled $9,214,000, $7,455,000 and $8,677,000 at March 31, 2025 and 2024, and December 31, 2024, respectively. The provision for loan losses of $2,991,000 for the three-months ended March 31, 2025 is combined with the provision for unfunded commitments of $537,000 and reported in the net aggregate of $3,528,000 under the provision for credit losses in the consolidated statement of earnings for the three-months ended March 31, 2025.

 

The $1,256,000 provision for loan losses for the three-months ended March 31, 2024 above is combined with the reversal of provision for unfunded commitments of $448,000 and reported in the aggregate of $808,000 under the provision for credit losses for the three-months ended March 31, 2024.

The Company’s loans that are individually evaluated for credit losses (both collateral and non-collateral dependent) and their related allowances as of March 31, 2025 and 2024, and December 31, 2024, are summarized in the following tables by loan segment (dollars in thousands):

March 31, 2025

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

117

 

 

$

4,075

 

 

$

24,355

 

 

$

28,547

 

 

$

1,545

 

 

$

3,270

 

 

$

4,815

 

Municipal

 

 

 

 

 

17

 

 

 

9,584

 

 

 

9,601

 

 

 

 

 

 

172

 

 

 

172

 

Total Commercial

 

 

117

 

 

 

4,092

 

 

 

33,939

 

 

 

38,148

 

 

 

1,545

 

 

 

3,442

 

 

 

4,987

 

Agricultural

 

 

 

 

 

351

 

 

 

3,083

 

 

 

3,434

 

 

 

113

 

 

 

997

 

 

 

1,110

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

487

 

 

 

1,291

 

 

 

8,549

 

 

 

10,327

 

 

 

62

 

 

 

436

 

 

 

498

 

Farm

 

 

747

 

 

 

3,891

 

 

 

6,298

 

 

 

10,936

 

 

 

27

 

 

 

321

 

 

 

348

 

Non-Owner Occupied CRE

 

 

6,494

 

 

 

4,054

 

 

 

29,178

 

 

 

39,726

 

 

 

1,620

 

 

 

4,008

 

 

 

5,628

 

Owner Occupied CRE

 

 

16,831

 

 

 

12,123

 

 

 

49,686

 

 

 

78,640

 

 

 

4,953

 

 

 

2,369

 

 

 

7,322

 

Residential

 

 

1,309

 

 

 

7,503

 

 

 

50,570

 

 

 

59,382

 

 

 

1,179

 

 

 

2,927

 

 

 

4,106

 

Total Real Estate

 

 

25,868

 

 

 

28,862

 

 

 

144,281

 

 

 

199,011

 

 

 

7,841

 

 

 

10,061

 

 

 

17,902

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

795

 

 

 

3,033

 

 

 

3,828

 

 

 

1

 

 

 

6

 

 

 

7

 

Non-Auto

 

 

 

 

 

345

 

 

 

846

 

 

 

1,191

 

 

 

1

 

 

 

2

 

 

 

3

 

Total Consumer

 

 

 

 

 

1,140

 

 

 

3,879

 

 

 

5,019

 

 

 

2

 

 

 

8

 

 

 

10

 

     Total

 

$

25,985

 

 

$

34,445

 

 

$

185,182

 

 

$

245,612

 

 

$

9,501

 

 

$

14,508

 

 

$

24,009

 

 

March 31, 2024

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

756

 

 

$

3,194

 

 

$

37,504

 

 

$

41,454

 

 

$

1,541

 

 

$

4,170

 

 

$

5,711

 

Municipal

 

 

 

 

 

 

 

 

559

 

 

 

559

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

756

 

 

 

3,194

 

 

 

38,063

 

 

 

42,013

 

 

 

1,541

 

 

 

4,170

 

 

 

5,711

 

Agricultural

 

 

713

 

 

 

1,330

 

 

 

4,044

 

 

 

6,087

 

 

 

849

 

 

 

1,881

 

 

 

2,730

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

903

 

 

 

1,073

 

 

 

28,953

 

 

 

30,929

 

 

 

189

 

 

 

2,054

 

 

 

2,243

 

Farm

 

 

 

 

 

4,597

 

 

 

1,936

 

 

 

6,533

 

 

 

727

 

 

 

31

 

 

 

758

 

Non-Owner Occupied CRE

 

 

1,850

 

 

 

7,393

 

 

 

22,412

 

 

 

31,655

 

 

 

1,235

 

 

 

1,772

 

 

 

3,007

 

Owner Occupied CRE

 

 

2,827

 

 

 

2,892

 

 

 

35,460

 

 

 

41,179

 

 

 

445

 

 

 

1,793

 

 

 

2,238

 

Residential

 

 

4,404

 

 

 

3,411

 

 

 

31,456

 

 

 

39,271

 

 

 

242

 

 

 

2,014

 

 

 

2,256

 

Total Real Estate

 

 

9,984

 

 

 

19,366

 

 

 

120,217

 

 

 

149,567

 

 

 

2,838

 

 

 

7,664

 

 

 

10,502

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

486

 

 

 

2,342

 

 

 

2,828

 

 

 

1

 

 

 

4

 

 

 

5

 

Non-Auto

 

 

 

 

 

328

 

 

 

764

 

 

 

1,092

 

 

 

72

 

 

 

57

 

 

 

129

 

Total Consumer

 

 

 

 

 

814

 

 

 

3,106

 

 

 

3,920

 

 

 

73

 

 

 

61

 

 

 

134

 

     Total

 

$

11,453

 

 

$

24,704

 

 

$

165,430

 

 

$

201,587

 

 

$

5,301

 

 

$

13,776

 

 

$

19,077

 

 

 

December 31, 2024

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

854

 

 

$

3,130

 

 

$

25,778

 

 

$

29,762

 

 

$

1,463

 

 

$

3,042

 

 

$

4,505

 

Municipal

 

 

 

 

 

 

 

 

409

 

 

 

409

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

854

 

 

 

3,130

 

 

 

26,187

 

 

 

30,171

 

 

 

1,463

 

 

 

3,042

 

 

 

4,505

 

Agricultural

 

 

743

 

 

 

466

 

 

 

3,002

 

 

 

4,211

 

 

 

220

 

 

 

945

 

 

 

1,165

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

732

 

 

 

409

 

 

 

10,033

 

 

 

11,174

 

 

 

26

 

 

 

465

 

 

 

491

 

Farm

 

 

412

 

 

 

3,764

 

 

 

6,412

 

 

 

10,588

 

 

 

23

 

 

 

427

 

 

 

450

 

Non-Owner Occupied CRE

 

 

6,668

 

 

 

4,394

 

 

 

28,832

 

 

 

39,894

 

 

 

1,406

 

 

 

2,852

 

 

 

4,258

 

Owner Occupied CRE

 

 

2,186

 

 

 

27,888

 

 

 

49,396

 

 

 

79,470

 

 

 

5,727

 

 

 

2,431

 

 

 

8,158

 

Residential

 

 

3,859

 

 

 

5,489

 

 

 

44,311

 

 

 

53,659

 

 

 

1,343

 

 

 

2,317

 

 

 

3,660

 

Total Real Estate

 

 

13,857

 

 

 

41,944

 

 

 

138,984

 

 

 

194,785

 

 

 

8,525

 

 

 

8,492

 

 

 

17,017

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

638

 

 

 

2,941

 

 

 

3,579

 

 

 

1

 

 

 

5

 

 

 

6

 

Non-Auto

 

 

 

 

 

306

 

 

 

799

 

 

 

1,105

 

 

 

51

 

 

 

73

 

 

 

124

 

Total Consumer

 

 

 

 

 

944

 

 

 

3,740

 

 

 

4,684

 

 

 

52

 

 

 

78

 

 

 

130

 

     Total

 

$

15,454

 

 

$

46,484

 

 

$

171,913

 

 

$

233,851

 

 

$

10,260

 

 

$

12,557

 

 

$

22,817

 

The Company’s allowance for loans that are individually evaluated for credit losses and collectively evaluated for credit losses as of March 31, 2025 and 2024, and December 31, 2024, are summarized in the following table by loan segment (dollars in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

March 31, 2025

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

4,815

 

 

$

172

 

 

$

1,110

 

 

$

498

 

 

$

348

 

Loans collectively evaluated for credit losses

 

 

10,777

 

 

 

188

 

 

 

454

 

 

 

19,219

 

 

 

2,571

 

Total

 

$

15,592

 

 

$

360

 

 

$

1,564

 

 

$

19,717

 

 

$

2,919

 

 

March 31, 2025 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

5,628

 

 

$

7,322

 

 

$

4,106

 

 

$

7

 

 

$

3

 

 

$

24,009

 

Loans collectively evaluated for credit losses

 

 

10,081

 

 

 

14,170

 

 

 

17,633

 

 

 

1,488

 

 

 

490

 

 

 

77,071

 

Total

 

$

15,709

 

 

$

21,492

 

 

$

21,739

 

 

$

1,495

 

 

$

493

 

 

$

101,080

 

 

March 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

5,711

 

 

$

 

 

$

2,730

 

 

$

2,243

 

 

$

758

 

Loans collectively evaluated for credit losses

 

 

10,395

 

 

 

195

 

 

 

513

 

 

 

22,568

 

 

 

1,759

 

Total

 

$

16,106

 

 

$

195

 

 

$

3,243

 

 

$

24,811

 

 

$

2,517

 

 

March 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

3,007

 

 

$

2,238

 

 

$

2,256

 

 

$

5

 

 

$

129

 

 

$

19,077

 

Loans collectively evaluated for credit losses

 

 

11,961

 

 

 

10,518

 

 

 

11,309

 

 

 

902

 

 

 

365

 

 

 

70,485

 

Total

 

$

14,968

 

 

$

12,756

 

 

$

13,565

 

 

$

907

 

 

$

494

 

 

$

89,562

 

 

December 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

4,505

 

 

$

 

 

$

1,165

 

 

$

491

 

 

$

450

 

Loans collectively evaluated for credit losses

 

 

10,931

 

 

 

200

 

 

 

488

 

 

 

19,370

 

 

 

2,421

 

Total

 

$

15,436

 

 

$

200

 

 

$

1,653

 

 

$

19,861

 

 

$

2,871

 

 

December 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

4,258

 

 

$

8,158

 

 

$

3,660

 

 

$

6

 

 

$

124

 

 

$

22,817

 

Loans collectively evaluated for credit losses

 

 

10,406

 

 

 

13,255

 

 

 

16,828

 

 

 

1,180

 

 

 

429

 

 

 

75,508

 

Total

 

$

14,664

 

 

$

21,413

 

 

$

20,488

 

 

$

1,186

 

 

$

553

 

 

$

98,325

 

 

The Company’s recorded investment in loans as of March 31, 2025 and 2024, and December 31, 2024, related to the balance in the allowance for credit losses follows below (dollars in thousands):

March 31, 2025

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

28,547

 

 

$

9,601

 

 

$

3,434

 

 

$

10,327

 

 

$

10,936

 

Loans collectively evaluated for credit losses

 

 

1,115,882

 

 

 

328,702

 

 

 

86,752

 

 

 

1,087,742

 

 

 

320,528

 

Total

 

$

1,144,429

 

 

$

338,303

 

 

$

90,186

 

 

$

1,098,069

 

 

$

331,464

 

 

March 31, 2025 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

39,726

 

 

$

78,640

 

 

$

59,382

 

 

$

3,828

 

 

$

1,191

 

 

$

245,612

 

Loans collectively evaluated for credit losses

 

 

714,172

 

 

 

1,063,978

 

 

 

2,158,358

 

 

 

675,361

 

 

 

148,524

 

 

 

7,699,999

 

Total

 

$

753,898

 

 

$

1,142,618

 

 

$

2,217,740

 

 

$

679,189

 

 

$

149,715

 

 

$

7,945,611

 

 

March 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

41,454

 

 

$

559

 

 

$

6,087

 

 

$

30,929

 

 

$

6,533

 

Loans collectively evaluated for credit losses

 

 

1,150,062

 

 

 

210,454

 

 

 

81,795

 

 

 

890,844

 

 

 

304,469

 

Total

 

$

1,191,516

 

 

$

211,013

 

 

$

87,882

 

 

$

921,773

 

 

$

311,002

 

 

March 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

31,655

 

 

$

41,179

 

 

$

39,271

 

 

$

2,828

 

 

$

1,092

 

 

$

201,587

 

Loans collectively evaluated for credit losses

 

 

822,066

 

 

 

991,666

 

 

 

1,879,302

 

 

 

547,009

 

 

 

150,156

 

 

 

7,027,823

 

Total

 

$

853,721

 

 

$

1,032,845

 

 

$

1,918,573

 

 

$

549,837

 

 

$

151,248

 

 

$

7,229,410

 

 

December 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

29,762

 

 

$

409

 

 

$

4,211

 

 

$

11,174

 

 

$

10,588

 

Loans collectively evaluated for credit losses

 

 

1,147,231

 

 

 

368,837

 

 

 

91,332

 

 

 

1,043,429

 

 

 

329,077

 

Total

 

$

1,176,993

 

 

$

369,246

 

 

$

95,543

 

 

$

1,054,603

 

 

$

339,665

 

 

December 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

39,894

 

 

$

79,470

 

 

$

53,659

 

 

$

3,579

 

 

$

1,105

 

 

$

233,851

 

Loans collectively evaluated for credit losses

 

 

765,672

 

 

 

1,003,630

 

 

 

2,143,108

 

 

 

634,981

 

 

 

151,950

 

 

 

7,679,247

 

Total

 

$

805,566

 

 

$

1,083,100

 

 

$

2,196,767

 

 

$

638,560

 

 

$

153,055

 

 

$

7,913,098

 

From a credit risk standpoint, the Company rates its loans in one of five categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful or (v) loss (which are charged-off).

The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our ongoing monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on nonaccrual.

The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at March 31, 2025 (dollars in millions):

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

167

 

 

$

550

 

 

$

193

 

 

$

121

 

 

$

42

 

 

$

42

 

 

$

 

 

$

1,115

 

Special mention

 

 

7

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Substandard

 

 

1

 

 

 

9

 

 

 

3

 

 

 

3

 

 

 

1

 

 

 

2

 

 

 

 

 

 

19

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

175

 

 

$

560

 

 

$

197

 

 

$

125

 

 

$

43

 

 

$

44

 

 

$

 

 

$

1,144

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10

 

 

$

140

 

 

$

26

 

 

$

74

 

 

$

12

 

 

$

67

 

 

$

 

 

$

329

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

9

 

 

 

 

 

 

10

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

10

 

 

$

140

 

 

$

26

 

 

$

75

 

 

$

12

 

 

$

76

 

 

$

 

 

$

339

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24

 

 

$

53

 

 

$

4

 

 

$

3

 

 

$

2

 

 

$

1

 

 

$

 

 

$

87

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

24

 

 

$

56

 

 

$

4

 

 

$

3

 

 

$

2

 

 

$

1

 

 

$

 

 

$

90

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

169

 

 

$

567

 

 

$

116

 

 

$

162

 

 

$

53

 

 

$

20

 

 

$

1

 

 

$

1,088

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

3

 

 

 

4

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

10

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

172

 

 

$

571

 

 

$

117

 

 

$

163

 

 

$

54

 

 

$

20

 

 

$

1

 

 

$

1,098

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21

 

 

$

100

 

 

$

40

 

 

$

63

 

 

$

57

 

 

$

39

 

 

$

 

 

$

320

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1

 

 

 

 

 

 

4

 

 

 

1

 

 

 

5

 

 

 

 

 

 

11

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21

 

 

$

101

 

 

$

40

 

 

$

67

 

 

$

58

 

 

$

44

 

 

$

 

 

$

331

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24

 

 

$

143

 

 

$

77

 

 

$

223

 

 

$

125

 

 

$

122

 

 

$

 

 

$

714

 

Special mention

 

 

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

7

 

Substandard

 

 

 

 

 

10

 

 

 

2

 

 

 

2

 

 

 

9

 

 

 

10

 

 

 

 

 

 

33

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

24

 

 

$

155

 

 

$

81

 

 

$

226

 

 

$

135

 

 

$

133

 

 

$

 

 

$

754

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

38

 

 

$

208

 

 

$

128

 

 

$

272

 

 

$

174

 

 

$

244

 

 

$

 

 

$

1,064

 

Special mention

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

8

 

 

 

2

 

 

 

 

 

 

12

 

Substandard

 

 

1

 

 

 

7

 

 

 

8

 

 

 

33

 

 

 

10

 

 

 

8

 

 

 

 

 

 

67

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

39

 

 

$

217

 

 

$

136

 

 

$

305

 

 

$

192

 

 

$

254

 

 

$

 

 

$

1,143

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

128

 

 

$

528

 

 

$

347

 

 

$

363

 

 

$

257

 

 

$

329

 

 

$

207

 

 

$

2,159

 

Special mention

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

 

 

 

7

 

Substandard

 

 

2

 

 

 

7

 

 

 

8

 

 

 

12

 

 

 

4

 

 

 

16

 

 

 

3

 

 

 

52

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

130

 

 

$

536

 

 

$

356

 

 

$

376

 

 

$

263

 

 

$

347

 

 

$

210

 

 

$

2,218

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

117

 

 

$

307

 

 

$

105

 

 

$

107

 

 

$

31

 

 

$

8

 

 

$

 

 

$

675

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

4

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

117

 

 

$

308

 

 

$

106

 

 

$

108

 

 

$

32

 

 

$

8

 

 

$

 

 

$

679

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18

 

 

$

57

 

 

$

30

 

 

$

22

 

 

$

12

 

 

$

3

 

 

$

7

 

 

$

149

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18

 

 

$

57

 

 

$

30

 

 

$

23

 

 

$

12

 

 

$

3

 

 

$

7

 

 

$

150

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

716

 

 

$

2,653

 

 

$

1,066

 

 

$

1,410

 

 

$

765

 

 

$

875

 

 

$

215

 

 

$

7,700

 

Special mention

 

 

7

 

 

 

6

 

 

 

4

 

 

 

4

 

 

 

11

 

 

 

14

 

 

 

 

 

 

46

 

Substandard

 

 

7

 

 

 

42

 

 

 

23

 

 

 

57

 

 

 

27

 

 

 

41

 

 

 

3

 

 

 

200

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

730

 

 

$

2,701

 

 

$

1,093

 

 

$

1,471

 

 

$

803

 

 

$

930

 

 

$

218

 

 

$

7,946

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at March 31, 2024 (dollars in millions):

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

236

 

 

$

551

 

 

$

226

 

 

$

70

 

 

$

32

 

 

$

36

 

 

$

 

 

$

1,151

 

Special mention

 

 

6

 

 

 

17

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

Substandard

 

 

2

 

 

 

10

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

 

 

 

17

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

244

 

 

$

578

 

 

$

228

 

 

$

71

 

 

$

34

 

 

$

37

 

 

$

 

 

$

1,192

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5

 

 

$

20

 

 

$

81

 

 

$

15

 

 

$

10

 

 

 

79

 

 

$

 

 

$

210

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5

 

 

$

20

 

 

$

81

 

 

$

16

 

 

$

10

 

 

$

79

 

 

$

 

 

$

211

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18

 

 

$

54

 

 

$

6

 

 

$

3

 

 

$

1

 

 

 

 

 

$

 

 

$

82

 

Special mention

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

3

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

5

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21

 

 

$

56

 

 

$

6

 

 

$

3

 

 

$

1

 

 

$

1

 

 

$

 

 

$

88

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

117

 

 

$

438

 

 

$

240

 

 

$

63

 

 

$

19

 

 

$

14

 

 

$

 

 

$

891

 

Special mention

 

 

7

 

 

 

6

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Substandard

 

 

1

 

 

 

7

 

 

 

1

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

125

 

 

$

451

 

 

$

244

 

 

$

69

 

 

$

19

 

 

$

14

 

 

$

 

 

$

922

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

23

 

 

$

58

 

 

$

101

 

 

$

71

 

 

$

23

 

 

$

29

 

 

$

 

 

$

305

 

Special mention

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

5

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

23

 

 

$

60

 

 

$

101

 

 

$

71

 

 

$

27

 

 

$

29

 

 

$

 

 

$

311

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

59

 

 

$

133

 

 

$

244

 

 

$

174

 

 

$

104

 

 

$

108

 

 

$

 

 

$

822

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

3

 

Substandard

 

 

 

 

 

2

 

 

 

1

 

 

 

3

 

 

 

7

 

 

 

16

 

 

 

 

 

 

29

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

59

 

 

$

135

 

 

$

245

 

 

$

178

 

 

$

112

 

 

$

125

 

 

$

 

 

$

854

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28

 

 

$

155

 

 

$

305

 

 

$

202

 

 

$

110

 

 

$

190

 

 

$

 

 

$

990

 

Special mention

 

 

 

 

 

2

 

 

 

1

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Substandard

 

 

 

 

 

2

 

 

 

6

 

 

 

5

 

 

 

1

 

 

 

18

 

 

 

 

 

 

32

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28

 

 

$

159

 

 

$

312

 

 

$

215

 

 

$

111

 

 

$

208

 

 

$

 

 

$

1,033

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

130

 

 

$

450

 

 

$

424

 

 

$

302

 

 

$

151

 

 

$

281

 

 

$

141

 

 

$

1,879

 

Special mention

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

7

 

Substandard

 

 

2

 

 

 

7

 

 

 

4

 

 

 

4

 

 

 

2

 

 

 

10

 

 

 

3

 

 

 

32

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

132

 

 

$

458

 

 

$

429

 

 

$

307

 

 

$

154

 

 

$

293

 

 

$

145

 

 

$

1,918

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

91

 

 

$

175

 

 

$

188

 

 

$

64

 

 

$

22

 

 

$

8

 

 

$

 

 

$

548

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

91

 

 

$

175

 

 

$

189

 

 

$

65

 

 

$

22

 

 

$

8

 

 

$

 

 

$

550

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18

 

 

$

59

 

 

$

41

 

 

$

20

 

 

$

3

 

 

$

2

 

 

$

7

 

 

$

150

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18

 

 

$

60

 

 

$

41

 

 

$

20

 

 

$

3

 

 

$

2

 

 

$

7

 

 

$

151

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

725

 

 

$

2,093

 

 

$

1,856

 

 

$

984

 

 

$

475

 

 

$

747

 

 

$

148

 

 

$

7,028

 

Special mention

 

 

13

 

 

 

28

 

 

 

6

 

 

 

10

 

 

 

2

 

 

 

3

 

 

 

1

 

 

 

63

 

Substandard

 

 

8

 

 

 

31

 

 

 

14

 

 

 

21

 

 

 

16

 

 

 

46

 

 

 

3

 

 

 

139

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

746

 

 

$

2,152

 

 

$

1,876

 

 

$

1,015

 

 

$

493

 

 

$

796

 

 

$

152

 

 

$

7,230

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at December 31, 2024 (dollars in millions):

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

677

 

 

$

226

 

 

$

146

 

 

$

45

 

 

$

23

 

 

$

30

 

 

$

 

 

$

1,147

 

Special mention

 

 

7

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

9

 

Substandard

 

 

12

 

 

 

3

 

 

 

4

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

21

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

696

 

 

$

229

 

 

$

151

 

 

$

46

 

 

$

24

 

 

$

31

 

 

$

 

 

$

1,177

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

175

 

 

$

26

 

 

$

77

 

 

$

12

 

 

$

8

 

 

$

71

 

 

$

 

 

$

369

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

175

 

 

$

26

 

 

$

77

 

 

$

12

 

 

$

8

 

 

$

71

 

 

$

 

 

$

369

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

76

 

 

$

8

 

 

$

4

 

 

$

2

 

 

$

1

 

 

$

 

 

$

 

 

$

91

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

3

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

79

 

 

$

8

 

 

$

5

 

 

$

2

 

 

$

1

 

 

$

 

 

$

 

 

$

95

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

667

 

 

$

133

 

 

$

166

 

 

$

55

 

 

$

14

 

 

$

8

 

 

$

1

 

 

$

1,044

 

Special mention

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

7

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

675

 

 

$

134

 

 

$

167

 

 

$

56

 

 

$

14

 

 

$

8

 

 

$

1

 

 

$

1,055

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

114

 

 

$

42

 

 

$

72

 

 

$

60

 

 

$

18

 

 

$

23

 

 

$

 

 

$

329

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

1

 

 

 

4

 

 

 

 

 

 

4

 

 

 

1

 

 

 

 

 

 

11

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

115

 

 

$

43

 

 

$

76

 

 

$

60

 

 

$

22

 

 

$

24

 

 

$

 

 

$

340

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

166

 

 

$

86

 

 

$

242

 

 

$

133

 

 

$

58

 

 

$

81

 

 

$

 

 

$

766

 

Special mention

 

 

4

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

9

 

Substandard

 

 

10

 

 

 

2

 

 

 

3

 

 

 

6

 

 

 

7

 

 

 

3

 

 

 

 

 

 

31

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

180

 

 

$

90

 

 

$

246

 

 

$

140

 

 

$

65

 

 

$

85

 

 

$

 

 

$

806

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

170

 

 

$

128

 

 

$

270

 

 

$

177

 

 

$

99

 

 

$

160

 

 

$

 

 

$

1,004

 

Special mention

 

 

2

 

 

 

 

 

 

5

 

 

 

7

 

 

 

 

 

 

1

 

 

 

 

 

 

15

 

Substandard

 

 

1

 

 

 

14

 

 

 

30

 

 

 

10

 

 

 

1

 

 

 

8

 

 

 

 

 

 

64

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

173

 

 

$

142

 

 

$

305

 

 

$

194

 

 

$

100

 

 

$

169

 

 

$

 

 

$

1,083

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

606

 

 

$

367

 

 

$

378

 

 

$

266

 

 

$

105

 

 

$

232

 

 

$

188

 

 

$

2,142

 

Special mention

 

 

1

 

 

 

1

 

 

 

1

 

 

 

3

 

 

 

 

 

 

2

 

 

 

 

 

 

8

 

Substandard

 

 

5

 

 

 

7

 

 

 

12

 

 

 

4

 

 

 

4

 

 

 

12

 

 

 

2

 

 

 

46

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

612

 

 

$

375

 

 

$

391

 

 

$

273

 

 

$

109

 

 

$

246

 

 

$

190

 

 

$

2,196

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

338

 

 

$

122

 

 

$

126

 

 

$

38

 

 

$

10

 

 

$

2

 

 

$

 

 

$

636

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

339

 

 

$

123

 

 

$

127

 

 

$

39

 

 

$

10

 

 

$

2

 

 

$

 

 

$

640

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

68

 

 

$

35

 

 

$

25

 

 

$

14

 

 

$

2

 

 

$

1

 

 

$

7

 

 

$

152

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

68

 

 

$

35

 

 

$

26

 

 

$

14

 

 

$

2

 

 

$

1

 

 

$

7

 

 

$

153

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,057

 

 

$

1,173

 

 

$

1,506

 

 

$

802

 

 

$

338

 

 

$

608

 

 

$

196

 

 

$

7,680

 

Special mention

 

 

15

 

 

 

3

 

 

 

8

 

 

 

11

 

 

 

1

 

 

 

4

 

 

 

 

 

 

42

 

Substandard

 

 

40

 

 

 

29

 

 

 

57

 

 

 

23

 

 

 

16

 

 

 

25

 

 

 

2

 

 

 

192

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,112

 

 

$

1,205

 

 

$

1,571

 

 

$

836

 

 

$

355

 

 

$

637

 

 

$

198

 

 

$

7,914

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

3

 

 

$

2

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

At March 31, 2025 and 2024, and December 31, 2024, the Company’s past due loans are as follows (dollars in thousands):

March 31, 2025

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past
Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

5,875

 

 

$

4,761

 

 

$

1,560

 

 

$

12,196

 

 

$

1,132,233

 

 

$

1,144,429

 

 

$

45

 

Municipal

 

 

211

 

 

 

 

 

 

 

 

 

211

 

 

 

338,092

 

 

 

338,303

 

 

 

 

Total Commercial

 

 

6,086

 

 

 

4,761

 

 

 

1,560

 

 

 

12,407

 

 

 

1,470,325

 

 

 

1,482,732

 

 

 

45

 

Agricultural

 

 

1,677

 

 

 

9

 

 

 

37

 

 

 

1,723

 

 

 

88,463

 

 

 

90,186

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

10,423

 

 

 

509

 

 

 

1,759

 

 

 

12,691

 

 

 

1,085,378

 

 

 

1,098,069

 

 

 

1,098

 

Farm

 

 

438

 

 

 

 

 

 

348

 

 

 

786

 

 

 

330,678

 

 

 

331,464

 

 

 

 

Non-Owner Occupied CRE

 

 

276

 

 

 

98

 

 

 

1,708

 

 

 

2,082

 

 

 

751,816

 

 

 

753,898

 

 

 

 

Owner Occupied CRE

 

 

1,485

 

 

 

501

 

 

 

1,143

 

 

 

3,129

 

 

 

1,139,489

 

 

 

1,142,618

 

 

 

 

Residential

 

 

24,171

 

 

 

2,978

 

 

 

2,023

 

 

 

29,172

 

 

 

2,188,568

 

 

 

2,217,740

 

 

 

 

Total Real Estate

 

 

36,793

 

 

 

4,086

 

 

 

6,981

 

 

 

47,860

 

 

 

5,495,929

 

 

 

5,543,789

 

 

 

1,098

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

1,307

 

 

 

183

 

 

 

11

 

 

 

1,501

 

 

 

677,688

 

 

 

679,189

 

 

 

 

Non-Auto

 

 

204

 

 

 

50

 

 

 

84

 

 

 

338

 

 

 

149,377

 

 

 

149,715

 

 

 

 

Total Consumer

 

 

1,511

 

 

 

233

 

 

 

95

 

 

 

1,839

 

 

 

827,065

 

 

 

828,904

 

 

 

 

          Total

 

$

46,067

 

 

$

9,089

 

 

$

8,673

 

 

$

63,829

 

 

$

7,881,782

 

 

$

7,945,611

 

 

$

1,143

 

 

March 31, 2024

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

6,462

 

 

$

250

 

 

$

1,594

 

 

$

8,306

 

 

$

1,183,210

 

 

$

1,191,516

 

 

$

33

 

Municipal

 

 

25

 

 

 

 

 

 

 

 

 

25

 

 

 

210,988

 

 

 

211,013

 

 

 

 

Total Commercial

 

 

6,487

 

 

 

250

 

 

 

1,594

 

 

 

8,331

 

 

 

1,394,198

 

 

 

1,402,529

 

 

 

33

 

Agricultural

 

 

624

 

 

 

 

 

 

71

 

 

 

695

 

 

 

87,187

 

 

 

87,882

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

9,277

 

 

 

258

 

 

 

1,347

 

 

 

10,882

 

 

 

910,891

 

 

 

921,773

 

 

 

 

Farm

 

 

855

 

 

 

7

 

 

 

95

 

 

 

957

 

 

 

310,045

 

 

 

311,002

 

 

 

 

Non-Owner Occupied CRE

 

 

1,840

 

 

 

19

 

 

 

1,374

 

 

 

3,233

 

 

 

850,488

 

 

 

853,721

 

 

 

 

Owner Occupied CRE

 

 

3,269

 

 

 

 

 

 

70

 

 

 

3,339

 

 

 

1,029,506

 

 

 

1,032,845

 

 

 

 

Residential

 

 

13,804

 

 

 

414

 

 

 

2,540

 

 

 

16,758

 

 

 

1,901,815

 

 

 

1,918,573

 

 

 

 

Total Real Estate

 

 

29,045

 

 

 

698

 

 

 

5,426

 

 

 

35,169

 

 

 

5,002,745

 

 

 

5,037,914

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

967

 

 

 

120

 

 

 

 

 

 

1,087

 

 

 

548,750

 

 

 

549,837

 

 

 

 

Non-Auto

 

 

219

 

 

 

13

 

 

 

 

 

 

232

 

 

 

151,016

 

 

 

151,248

 

 

 

 

Total Consumer

 

 

1,186

 

 

 

133

 

 

 

 

 

 

1,319

 

 

 

699,766

 

 

 

701,085

 

 

 

 

          Total

 

$

37,342

 

 

$

1,081

 

 

$

7,091

 

 

$

45,514

 

 

$

7,183,896

 

 

$

7,229,410

 

 

$

33

 

 

December 31, 2024

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

4,232

 

 

$

3,938

 

 

$

1,368

 

 

$

9,538

 

 

$

1,167,455

 

 

$

1,176,993

 

 

$

258

 

Municipal

 

 

349

 

 

 

36

 

 

 

 

 

 

385

 

 

 

368,861

 

 

 

369,246

 

 

 

 

Total Commercial

 

 

4,581

 

 

 

3,974

 

 

 

1,368

 

 

 

9,923

 

 

 

1,536,316

 

 

 

1,546,239

 

 

 

258

 

Agricultural

 

 

917

 

 

 

10

 

 

 

795

 

 

 

1,722

 

 

 

93,821

 

 

 

95,543

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

5,652

 

 

 

564

 

 

 

609

 

 

 

6,825

 

 

 

1,047,778

 

 

 

1,054,603

 

 

 

 

Farm

 

 

433

 

 

 

1,128

 

 

 

 

 

 

1,561

 

 

 

338,104

 

 

 

339,665

 

 

 

 

Non-Owner Occupied CRE

 

 

666

 

 

 

 

 

 

1,979

 

 

 

2,645

 

 

 

802,921

 

 

 

805,566

 

 

 

 

Owner Occupied CRE

 

 

3,151

 

 

 

246

 

 

 

1,145

 

 

 

4,542

 

 

 

1,078,558

 

 

 

1,083,100

 

 

 

 

Residential

 

 

15,779

 

 

 

2,131

 

 

 

2,147

 

 

 

20,057

 

 

 

2,176,710

 

 

 

2,196,767

 

 

 

29

 

Total Real Estate

 

 

25,681

 

 

 

4,069

 

 

 

5,880

 

 

 

35,630

 

 

 

5,444,071

 

 

 

5,479,701

 

 

 

29

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

1,227

 

 

 

141

 

 

 

 

 

 

1,368

 

 

 

637,192

 

 

 

638,560

 

 

 

 

Non-Auto

 

 

137

 

 

 

34

 

 

 

 

 

 

171

 

 

 

152,884

 

 

 

153,055

 

 

 

 

Total Consumer

 

 

1,364

 

 

 

175

 

 

 

 

 

 

1,539

 

 

 

790,076

 

 

 

791,615

 

 

 

 

          Total

 

$

32,543

 

 

$

8,228

 

 

$

8,043

 

 

$

48,814

 

 

$

7,864,284

 

 

$

7,913,098

 

 

$

287

 

 

* The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.

 

Modifications of receivables to debtors experiencing financial difficulty

 

The Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, term extensions, interest rate reduction, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.

 

An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. During the three-months ended March 31, 2025 and 2024, respectively, loan modifications made to borrowers experiencing financial difficulty was insignificant.