XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis as of December 31, 2024 and 2023 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

December 31, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

273,562

 

 

$

 

 

$

 

 

$

273,562

 

Obligations of state and political subdivisions

 

 

 

 

 

1,440,245

 

 

 

 

 

 

1,440,245

 

Corporate bonds

 

 

 

 

 

101,238

 

 

 

 

 

 

101,238

 

Residential mortgage-backed securities

 

 

 

 

 

2,350,534

 

 

 

 

 

 

2,350,534

 

Commercial mortgage-backed securities

 

 

 

 

 

447,752

 

 

 

 

 

 

447,752

 

Other securities

 

 

4,428

 

 

 

 

 

 

 

 

 

4,428

 

Total

 

$

277,990

 

 

$

4,339,769

 

 

$

 

 

$

4,617,759

 

Loans held-for-sale

 

$

 

 

$

7,793

 

 

$

 

 

$

7,793

 

IRLCs

 

$

 

 

$

 

 

$

238

 

 

$

238

 

Forward mortgage-backed securities traded

 

$

 

 

$

84

 

 

$

 

 

$

84

 

 

December 31, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,234

 

 

$

 

 

$

 

 

$

482,234

 

Obligations of state and political subdivisions

 

 

 

 

 

1,497,157

 

 

 

 

 

 

1,497,157

 

Corporate bonds

 

 

 

 

 

100,471

 

 

 

 

 

 

100,471

 

Residential mortgage-backed securities

 

 

 

 

 

2,364,092

 

 

 

 

 

 

2,364,092

 

Commercial mortgage-backed securities

 

 

 

 

 

284,324

 

 

 

 

 

 

284,324

 

Other securities

 

 

4,484

 

 

 

 

 

 

 

 

 

4,484

 

Total

 

$

486,718

 

 

$

4,246,044

 

 

$

 

 

$

4,732,762

 

Loans held-for-sale

 

$

 

 

$

11,077

 

 

$

 

 

$

11,077

 

IRLCs

 

$

 

 

$

 

 

$

427

 

 

$

427

 

Forward mortgage-backed securities traded

 

$

 

 

$

(288

)

 

$

 

 

$

(288

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Unpaid principal balance on loans held-for-sale

 

$

7,636

 

 

$

10,757

 

Net unrealized gains on loans held-for-sale

 

 

157

 

 

 

320

 

Loans held-for-sale at fair value

 

$

7,793

 

 

$

11,077

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the years ended December 31, 2024, 2023 and 2022 (in thousands):

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Realized gain on sale and fees on mortgage loans*

 

$

13,170

 

 

$

12,116

 

 

$

20,357

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(359

)

 

 

147

 

 

 

(1,554

)

Change in forward mortgage-backed securities trades

 

 

372

 

 

 

(373

)

 

 

232

 

Total gain on sale of mortgage loans

 

$

13,183

 

 

$

11,890

 

 

$

19,035

 

 

* This includes gain on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance at December 31, 2024 and 2023, were as follows (in thousands):

 

 

 

2024

 

 

2023

 

 

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

Fair Value

 

 

Value

 

 

Fair Value

 

 

Value

 

 

Fair Value

 

 

Hierarchy

Cash and due from banks

 

$

259,996

 

 

$

259,996

 

 

$

281,354

 

 

$

281,354

 

 

Level 1

Interest-bearing demand deposits in banks

 

 

503,417

 

 

 

503,417

 

 

 

255,237

 

 

 

255,237

 

 

Level 1

Available-for-sale securities

 

 

4,617,759

 

 

 

4,617,759

 

 

 

4,732,762

 

 

 

4,732,762

 

 

Levels 1 and 2

Loans held-for-investment, net of allowance for
   credit losses

 

 

7,814,773

 

 

 

7,806,258

 

 

 

7,060,057

 

 

 

7,036,722

 

 

Level 3

Loans held-for-sale

 

 

8,235

 

 

 

8,276

 

 

 

14,253

 

 

 

14,378

 

 

Level 2

Accrued interest receivable

 

 

60,749

 

 

 

60,749

 

 

 

58,544

 

 

 

58,544

 

 

Level 2

Deposits with stated maturities

 

 

917,276

 

 

 

919,774

 

 

 

938,980

 

 

 

938,534

 

 

Level 2

Deposits with no stated maturities

 

 

11,181,898

 

 

 

11,181,898

 

 

 

10,199,320

 

 

 

10,199,320

 

 

Level 1

Repurchase Agreements

 

 

61,416

 

 

 

61,416

 

 

 

381,928

 

 

 

381,928

 

 

Level 2

Borrowings

 

 

135,603

 

 

 

135,603

 

 

 

22,153

 

 

 

22,153

 

 

Level 2

Accrued interest payable

 

 

6,909

 

 

 

6,909

 

 

 

10,215

 

 

 

10,215

 

 

Level 2

IRLCs

 

 

238

 

 

 

238

 

 

 

427

 

 

 

427

 

 

Level 3

Forward mortgage-backed securities trades

 

 

84

 

 

 

84

 

 

 

(288

)

 

 

(288

)

 

Level 2