XML 25 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

3. LOANS AND ALLOWANCE FOR CREDIT LOSSES:

For the year ended December 31, 2024, the tables to follow outline the Company’s loan portfolio by the ten portfolio segments where applicable.

 

Loans held-for-investment by portfolio segment are as follows (dollars in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Commercial:

 

 

 

 

 

 

C&I

 

$

1,176,993

 

 

$

1,164,811

 

Municipal

 

 

369,246

 

 

 

214,850

 

Total Commercial

 

 

1,546,239

 

 

 

1,379,661

 

Agricultural

 

 

95,543

 

 

 

84,890

 

Real Estate:

 

 

 

 

 

 

Construction & Development

 

 

1,054,603

 

 

 

963,158

 

Farm

 

 

339,665

 

 

 

344,954

 

Non-Owner Occupied CRE

 

 

805,566

 

 

 

827,969

 

Owner Occupied CRE

 

 

1,083,100

 

 

 

1,037,281

 

Residential

 

 

2,196,767

 

 

 

1,834,593

 

Total Real Estate

 

 

5,479,701

 

 

 

5,007,955

 

Consumer:

 

 

 

 

 

 

Auto

 

 

638,560

 

 

 

521,859

 

Non-Auto

 

 

153,055

 

 

 

154,426

 

Total Consumer

 

 

791,615

 

 

 

676,285

 

Total Loans

 

 

7,913,098

 

 

 

7,148,791

 

Less: Allowance for credit losses

 

 

(98,325

)

 

 

(88,734

)

Loans, net

 

$

7,814,773

 

 

$

7,060,057

 

Outstanding loan balances at December 31, 2024 and 2023, are net of unearned income, including net deferred loan fees.

Our subsidiary bank has established a line of credit with the Federal Home Loan Bank of Dallas (“FHLB”) to provide liquidity and meet pledging requirements for those customers eligible to have securities pledged to secure certain uninsured deposits. At December 31, 2024, this available line of credit was $1,863,674,000. At December 31, 2024, there was $1,046,500,000 used on the line advance for undisbursed commitments (letters of credit) used to secure public funds. At December 31, 2024, $5,449,122,000 in loans held by our bank subsidiary were subject to blanket liens as security for this line of credit.

The Company’s nonaccrual loans, loans still accruing and past due 90 days or more and restructured loans are as follows (dollars in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Nonaccrual loans

 

$

61,938

 

 

$

33,609

 

Loans still accruing and past due 90 days or more

 

 

287

 

 

 

1,004

 

Total nonperforming loans

 

$

62,225

 

 

$

34,613

 

 

The Company had $63,096,000 and $35,096,000 in nonaccrual, past due 90 days or more and still accruing, and foreclosed assets at December 31, 2024 and 2023, respectively. Nonaccrual loans totaled $61,938,000 and $33,609,000 at December 31, 2024 and 2023, respectively, and consisted of the following (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Commercial:

 

 

 

 

 

 

C&I

 

$

3,984

 

 

$

4,132

 

Municipal

 

 

 

 

 

 

Total Commercial

 

 

3,984

 

 

 

4,132

 

Agricultural

 

 

1,209

 

 

 

155

 

Real Estate:

 

 

 

 

 

 

Construction & Development

 

 

1,141

 

 

 

1,444

 

Farm

 

 

4,176

 

 

 

4,804

 

Non-Owner Occupied CRE

 

 

11,062

 

 

 

8,022

 

Owner Occupied CRE

 

 

30,074

 

 

 

6,822

 

Residential

 

 

9,348

 

 

 

7,649

 

Total Real Estate

 

 

55,801

 

 

 

28,741

 

Consumer:

 

 

 

 

 

 

Auto

 

 

638

 

 

 

464

 

Non-Auto

 

 

306

 

 

 

117

 

Total Consumer

 

 

944

 

 

 

581

 

Total

 

$

61,938

 

 

$

33,609

 

 

The Company recognized interest income on nonaccrual loans prior to being recognized as nonaccrual of approximately $2,561,000, $1,714,000 and $1,607,000 during the years ended December 31, 2024, 2023 and 2022, respectively.

No significant additional funds are committed to be advanced in connection with nonaccrual loans as of December 31, 2024.

Summary information on the allowance for credit losses for the years ended December 31, 2024 and 2023, are outlined by portfolio segment in the following tables (in thousands):

 

Year-ended December 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction &
Development

 

 

Farm

 

Beginning balance

 

$

15,698

 

 

$

195

 

 

$

1,281

 

 

$

28,553

 

 

$

2,914

 

Provision for loan losses

 

 

554

 

 

 

5

 

 

 

328

 

 

 

(8,491

)

 

 

(43

)

Recoveries

 

 

576

 

 

 

 

 

 

111

 

 

 

4

 

 

 

 

Charge-offs

 

 

(1,392

)

 

 

 

 

 

(67

)

 

 

(205

)

 

 

 

Ending balance

 

$

15,436

 

 

$

200

 

 

$

1,653

 

 

$

19,861

 

 

$

2,871

 

 

Year-ended December 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance

 

$

13,425

 

 

$

13,813

 

 

$

11,654

 

 

$

810

 

 

$

391

 

 

$

88,734

 

Provision for loan losses

 

 

1,965

 

 

 

7,478

 

 

 

8,749

 

 

 

1,608

 

 

 

896

 

 

 

13,049

 

Recoveries

 

 

37

 

 

 

122

 

 

 

98

 

 

 

448

 

 

 

161

 

 

 

1,557

 

Charge-offs

 

 

(763

)

 

 

 

 

 

(13

)

 

 

(1,680

)

 

 

(895

)

 

 

(5,015

)

Ending balance

 

$

14,664

 

 

$

21,413

 

 

$

20,488

 

 

$

1,186

 

 

$

553

 

 

$

98,325

 

 

Year-ended December 31, 2023

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction &
Development

 

 

Farm

 

Beginning balance

 

$

16,129

 

 

$

1,026

 

 

$

1,041

 

 

$

26,443

 

 

$

1,957

 

Provision for loan losses

 

 

1,118

 

 

 

(831

)

 

 

(37

)

 

 

2,004

 

 

 

957

 

Recoveries

 

 

267

 

 

 

 

 

 

286

 

 

 

106

 

 

 

 

Charge-offs

 

 

(1,816

)

 

 

 

 

 

(9

)

 

 

 

 

 

 

Ending balance

 

$

15,698

 

 

$

195

 

 

$

1,281

 

 

$

28,553

 

 

$

2,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-ended December 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance

 

$

9,075

 

 

$

9,928

 

 

$

9,075

 

 

$

845

 

 

$

315

 

 

$

75,834

 

Provision for loan losses

 

 

4,279

 

 

 

3,668

 

 

 

2,813

 

 

 

573

 

 

 

506

 

 

 

15,050

 

Recoveries

 

 

71

 

 

 

227

 

 

 

24

 

 

 

398

 

 

 

170

 

 

 

1,549

 

Charge-offs

 

 

 

 

 

(10

)

 

 

(258

)

 

 

(1,006

)

 

 

(600

)

 

 

(3,699

)

Ending balance

 

$

13,425

 

 

$

13,813

 

 

$

11,654

 

 

$

810

 

 

$

391

 

 

$

88,734

 

 

Additionally, the Company records a reserve for unfunded commitments in other liabilities which totaled $8,677,000 and $7,903,000 at December 31, 2024 and 2023, respectively. The $13,049,000 provision for loan losses in 2024 above is combined with the provision for unfunded commitments of $774,000 and reported in the aggregate under the provision for credit losses in the statement of earnings for the year ended December 31, 2024. The provision for loan losses above of $15,050,000 in 2023 is combined with the reversal of provision for unfunded commitments of $4,419,000 and reported in the aggregate under the provision for credit losses in the statement of earnings for the year ended December 31, 2023.

The Company’s loans that are individually evaluated for credit losses (both collateral and non-collateral dependent) and their related allowances as of December 31, 2024 and December 31, 2023, are summarized in the following table by loan segment (in thousands):

 

December 31, 2024

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance
on Non-
Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

854

 

 

$

3,130

 

 

$

25,778

 

 

$

29,762

 

 

$

1,463

 

 

$

3,042

 

 

$

4,505

 

Municipal

 

 

 

 

 

 

 

 

409

 

 

 

409

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

854

 

 

 

3,130

 

 

 

26,187

 

 

 

30,171

 

 

 

1,463

 

 

 

3,042

 

 

 

4,505

 

Agricultural

 

 

743

 

 

 

466

 

 

 

3,002

 

 

 

4,211

 

 

 

220

 

 

 

945

 

 

 

1,165

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

732

 

 

 

409

 

 

 

10,033

 

 

 

11,174

 

 

 

26

 

 

 

465

 

 

 

491

 

Farm

 

 

412

 

 

 

3,764

 

 

 

6,412

 

 

 

10,588

 

 

 

23

 

 

 

427

 

 

 

450

 

Non-Owner Occupied CRE

 

 

6,668

 

 

 

4,394

 

 

 

28,832

 

 

 

39,894

 

 

 

1,406

 

 

 

2,852

 

 

 

4,258

 

Owner Occupied CRE

 

 

2,186

 

 

 

27,888

 

 

 

49,396

 

 

 

79,470

 

 

 

5,727

 

 

 

2,431

 

 

 

8,158

 

Residential

 

 

3,859

 

 

 

5,489

 

 

 

44,311

 

 

 

53,659

 

 

 

1,343

 

 

 

2,317

 

 

 

3,660

 

Total Real Estate

 

 

13,857

 

 

 

41,944

 

 

 

138,984

 

 

 

194,785

 

 

 

8,525

 

 

 

8,492

 

 

 

17,017

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

638

 

 

 

2,941

 

 

 

3,579

 

 

 

1

 

 

 

5

 

 

 

6

 

Non-Auto

 

 

 

 

 

306

 

 

 

799

 

 

 

1,105

 

 

 

51

 

 

 

73

 

 

 

124

 

Total Consumer

 

 

 

 

 

944

 

 

 

3,740

 

 

 

4,684

 

 

 

52

 

 

 

78

 

 

 

130

 

Total

 

$

15,454

 

 

$

46,484

 

 

$

171,913

 

 

$

233,851

 

 

$

10,260

 

 

$

12,557

 

 

$

22,817

 

 

 

December 31, 2023

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance
on Non-
Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

1,322

 

 

$

2,810

 

 

$

18,633

 

 

$

22,765

 

 

$

1,363

 

 

$

4,495

 

 

$

5,858

 

Municipal

 

 

 

 

 

 

 

 

733

 

 

 

733

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

1,322

 

 

 

2,810

 

 

 

19,366

 

 

 

23,498

 

 

 

1,363

 

 

 

4,495

 

 

 

5,858

 

Agricultural

 

 

57

 

 

 

98

 

 

 

1,304

 

 

 

1,459

 

 

 

50

 

 

 

700

 

 

 

750

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

758

 

 

 

686

 

 

 

22,545

 

 

 

23,989

 

 

 

148

 

 

 

2,253

 

 

 

2,401

 

Farm

 

 

 

 

 

4,804

 

 

 

1,362

 

 

 

6,166

 

 

 

937

 

 

 

57

 

 

 

994

 

Non-Owner Occupied CRE

 

 

1,919

 

 

 

6,103

 

 

 

29,117

 

 

 

37,139

 

 

 

700

 

 

 

2,984

 

 

 

3,684

 

Owner Occupied CRE

 

 

4,661

 

 

 

2,161

 

 

 

35,746

 

 

 

42,568

 

 

 

232

 

 

 

1,431

 

 

 

1,663

 

Residential

 

 

3,909

 

 

 

3,740

 

 

 

30,257

 

 

 

37,906

 

 

 

360

 

 

 

1,799

 

 

 

2,159

 

Total Real Estate

 

 

11,247

 

 

 

17,494

 

 

 

119,027

 

 

 

147,768

 

 

 

2,377

 

 

 

8,524

 

 

 

10,901

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

464

 

 

 

2,125

 

 

 

2,589

 

 

 

1

 

 

 

3

 

 

 

4

 

Non-Auto

 

 

 

 

 

117

 

 

 

782

 

 

 

899

 

 

 

 

 

 

60

 

 

 

60

 

Total Consumer

 

 

 

 

 

581

 

 

 

2,907

 

 

 

3,488

 

 

 

1

 

 

 

63

 

 

 

64

 

Total

 

$

12,626

 

 

$

20,983

 

 

$

142,604

 

 

$

176,213

 

 

$

3,791

 

 

$

13,782

 

 

$

17,573

 

 

The Company’s allowance for loans that are individually evaluated for credit losses and collectively evaluated for credit losses as of December 31, 2024 and December 31, 2023, are summarized in the following table by loan segment (in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

December 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

4,505

 

 

$

 

 

$

1,165

 

 

$

491

 

 

$

450

 

Loans collectively evaluated for credit losses

 

 

10,931

 

 

 

200

 

 

 

488

 

 

 

19,370

 

 

 

2,421

 

Total

 

$

15,436

 

 

$

200

 

 

$

1,653

 

 

$

19,861

 

 

$

2,871

 

 

December 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

4,258

 

 

$

8,158

 

 

$

3,660

 

 

$

6

 

 

$

124

 

 

$

22,817

 

Loans collectively evaluated for credit losses

 

 

10,406

 

 

 

13,255

 

 

 

16,828

 

 

 

1,180

 

 

 

429

 

 

 

75,508

 

Total

 

$

14,664

 

 

$

21,413

 

 

$

20,488

 

 

$

1,186

 

 

$

553

 

 

$

98,325

 

 

December 31, 2023

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

5,858

 

 

$

 

 

$

750

 

 

$

2,401

 

 

$

994

 

Loans collectively evaluated for credit losses

 

 

9,840

 

 

 

195

 

 

 

531

 

 

 

26,152

 

 

 

1,920

 

Total

 

$

15,698

 

 

$

195

 

 

$

1,281

 

 

$

28,553

 

 

$

2,914

 

 

December 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

3,684

 

 

$

1,663

 

 

$

2,159

 

 

$

4

 

 

$

60

 

 

$

17,573

 

Loans collectively evaluated for credit losses

 

 

9,741

 

 

 

12,150

 

 

 

9,495

 

 

 

806

 

 

 

331

 

 

 

71,161

 

Total

 

$

13,425

 

 

$

13,813

 

 

$

11,654

 

 

$

810

 

 

$

391

 

 

$

88,734

 

 

The Company’s recorded investment in loans as of December 31, 2024 and December 31, 2023, related to the balance in the allowance for credit losses follows below (in thousands).

 

December 31, 2024

 

C&I

 

 

Municipal

 

 

Agriculture

 

 

Construction &
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

29,762

 

 

$

409

 

 

$

4,211

 

 

$

11,174

 

 

$

10,588

 

Loans collectively evaluated for credit losses

 

 

1,147,231

 

 

 

368,837

 

 

 

91,332

 

 

 

1,043,429

 

 

 

329,077

 

Total

 

$

1,176,993

 

 

$

369,246

 

 

$

95,543

 

 

$

1,054,603

 

 

$

339,665

 

 

December 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

39,894

 

 

$

79,470

 

 

$

53,659

 

 

$

3,579

 

 

$

1,105

 

 

$

233,851

 

Loans collectively evaluated for credit losses

 

 

765,672

 

 

 

1,003,630

 

 

 

2,143,108

 

 

 

634,981

 

 

 

151,950

 

 

 

7,679,247

 

Total

 

$

805,566

 

 

$

1,083,100

 

 

$

2,196,767

 

 

$

638,560

 

 

$

153,055

 

 

$

7,913,098

 

 

December 31, 2023

 

C&I

 

 

Municipal

 

 

Agriculture

 

 

Construction &
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

22,765

 

 

$

733

 

 

$

1,459

 

 

$

23,989

 

 

$

6,166

 

Loans collectively evaluated for credit losses

 

 

1,142,046

 

 

 

214,117

 

 

 

83,431

 

 

 

939,169

 

 

 

338,788

 

Total

 

$

1,164,811

 

 

$

214,850

 

 

$

84,890

 

 

$

963,158

 

 

$

344,954

 

 

December 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

37,139

 

 

$

42,568

 

 

$

37,906

 

 

$

2,589

 

 

$

899

 

 

$

176,213

 

Loans collectively evaluated for credit losses

 

 

790,830

 

 

 

994,713

 

 

 

1,796,687

 

 

 

519,270

 

 

 

153,527

 

 

 

6,972,578

 

Total

 

$

827,969

 

 

$

1,037,281

 

 

$

1,834,593

 

 

$

521,859

 

 

$

154,426

 

 

$

7,148,791

 

 

From a credit risk standpoint, the Company rates its loans in one of five categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful or (v) loss (which are charged-off).

The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our on-going monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s

position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on nonaccrual.

The following tables summarize the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at December 31, 2024 (in millions):

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

677

 

 

$

226

 

 

$

146

 

 

$

45

 

 

$

23

 

 

$

30

 

 

$

 

 

$

1,147

 

Special mention

 

 

7

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

9

 

Substandard

 

 

12

 

 

 

3

 

 

 

4

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

21

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

696

 

 

$

229

 

 

$

151

 

 

$

46

 

 

$

24

 

 

$

31

 

 

$

 

 

$

1,177

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

175

 

 

$

26

 

 

$

77

 

 

$

12

 

 

$

8

 

 

$

71

 

 

$

 

 

$

369

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

175

 

 

$

26

 

 

$

77

 

 

$

12

 

 

$

8

 

 

$

71

 

 

$

 

 

$

369

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

76

 

 

$

8

 

 

$

4

 

 

$

2

 

 

$

1

 

 

$

 

 

$

 

 

$

91

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

3

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

79

 

 

$

8

 

 

$

5

 

 

$

2

 

 

$

1

 

 

$

 

 

$

 

 

$

95

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

667

 

 

$

133

 

 

$

166

 

 

$

55

 

 

$

14

 

 

$

8

 

 

$

1

 

 

$

1,044

 

Special mention

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

7

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

675

 

 

$

134

 

 

$

167

 

 

$

56

 

 

$

14

 

 

$

8

 

 

$

1

 

 

$

1,055

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans Amort
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

114

 

 

$

42

 

 

$

72

 

 

$

60

 

 

$

18

 

 

$

23

 

 

$

 

 

$

329

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

1

 

 

 

4

 

 

 

 

 

 

4

 

 

 

1

 

 

 

 

 

 

11

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

115

 

 

$

43

 

 

$

76

 

 

$

60

 

 

$

22

 

 

$

24

 

 

$

 

 

$

340

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

166

 

 

$

86

 

 

$

242

 

 

$

133

 

 

$

58

 

 

$

81

 

 

$

 

 

$

766

 

Special mention

 

 

4

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

9

 

Substandard

 

 

10

 

 

 

2

 

 

 

3

 

 

 

6

 

 

 

7

 

 

 

3

 

 

 

 

 

 

31

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

180

 

 

$

90

 

 

$

246

 

 

$

140

 

 

$

65

 

 

$

85

 

 

$

 

 

$

806

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

170

 

 

$

128

 

 

$

270

 

 

$

177

 

 

$

99

 

 

$

160

 

 

$

 

 

$

1,004

 

Special mention

 

 

2

 

 

 

 

 

 

5

 

 

 

7

 

 

 

 

 

 

1

 

 

 

 

 

 

15

 

Substandard

 

 

1

 

 

 

14

 

 

 

30

 

 

 

10

 

 

 

1

 

 

 

8

 

 

 

 

 

 

64

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

173

 

 

$

142

 

 

$

305

 

 

$

194

 

 

$

100

 

 

$

169

 

 

$

 

 

$

1,083

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

606

 

 

$

367

 

 

$

378

 

 

$

266

 

 

$

105

 

 

$

232

 

 

$

188

 

 

$

2,142

 

Special mention

 

 

1

 

 

 

1

 

 

 

1

 

 

 

3

 

 

 

 

 

 

2

 

 

 

 

 

 

8

 

Substandard

 

 

5

 

 

 

7

 

 

 

12

 

 

 

4

 

 

 

4

 

 

 

12

 

 

 

2

 

 

 

46

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

612

 

 

$

375

 

 

$

391

 

 

$

273

 

 

$

109

 

 

$

246

 

 

$

190

 

 

$

2,196

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

338

 

 

$

122

 

 

$

126

 

 

$

38

 

 

$

10

 

 

$

2

 

 

$

 

 

$

636

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

339

 

 

$

123

 

 

$

127

 

 

$

39

 

 

$

10

 

 

$

2

 

 

$

 

 

$

640

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

68

 

 

$

35

 

 

$

25

 

 

$

14

 

 

$

2

 

 

$

1

 

 

$

7

 

 

$

152

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

68

 

 

$

35

 

 

$

26

 

 

$

14

 

 

$

2

 

 

$

1

 

 

$

7

 

 

$

153

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,057

 

 

$

1,173

 

 

$

1,506

 

 

$

802

 

 

$

338

 

 

$

608

 

 

$

196

 

 

$

7,680

 

Special mention

 

 

15

 

 

 

3

 

 

 

8

 

 

 

11

 

 

 

1

 

 

 

4

 

 

 

 

 

 

42

 

Substandard

 

 

40

 

 

 

29

 

 

 

57

 

 

 

23

 

 

 

16

 

 

 

25

 

 

 

2

 

 

 

192

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,112

 

 

$

1,205

 

 

$

1,571

 

 

$

836

 

 

$

355

 

 

$

637

 

 

$

198

 

 

$

7,914

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

3

 

 

$

2

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

 

The following tables summarize the Company’s internal ratings of its loans held-for-investment, including the year of origination by portfolio segments, at December 31, 2023 (in millions):

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

720

 

 

$

276

 

 

$

73

 

 

$

36

 

 

$

14

 

 

$

23

 

 

$

 

 

$

1,142

 

Special mention

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

3

 

Substandard

 

 

12

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

 

 

 

20

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

733

 

 

$

279

 

 

$

75

 

 

$

37

 

 

$

16

 

 

$

25

 

 

$

 

 

 

1,165

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

25

 

 

$

83

 

 

$

15

 

 

$

10

 

 

$

1

 

 

$

80

 

 

$

 

 

$

214

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

25

 

 

$

83

 

 

$

16

 

 

$

10

 

 

$

1

 

 

$

80

 

 

$

 

 

 

215

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

63

 

 

$

15

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

84

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

64

 

 

$

15

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

85

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

515

 

 

$

311

 

 

$

78

 

 

$

20

 

 

$

9

 

 

$

6

 

 

$

 

 

$

939

 

Special mention

 

 

8

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Substandard

 

 

9

 

 

 

4

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

532

 

 

$

317

 

 

$

79

 

 

$

20

 

 

$

9

 

 

$

6

 

 

$

 

 

$

963

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans Amort
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

101

 

 

$

111

 

 

$

73

 

 

$

24

 

 

$

8

 

 

$

22

 

 

$

 

 

$

339

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

1

 

 

 

 

 

 

6

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

101

 

 

$

111

 

 

$

73

 

 

$

29

 

 

$

8

 

 

$

23

 

 

$

 

 

$

345

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

167

 

 

$

232

 

 

$

172

 

 

$

106

 

 

$

41

 

 

$

73

 

 

$

 

 

$

791

 

Special mention

 

 

 

 

 

5

 

 

 

1

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

8

 

Substandard

 

 

2

 

 

 

1

 

 

 

2

 

 

 

7

 

 

 

13

 

 

 

4

 

 

 

 

 

 

29

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

169

 

 

$

238

 

 

$

175

 

 

$

113

 

 

$

54

 

 

$

79

 

 

$

 

 

$

828

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

154

 

 

$

305

 

 

$

217

 

 

$

114

 

 

$

62

 

 

$

142

 

 

$

 

 

$

994

 

Special mention

 

 

1

 

 

 

1

 

 

 

4

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

8

 

Substandard

 

 

3

 

 

 

6

 

 

 

4

 

 

 

 

 

 

7

 

 

 

15

 

 

 

 

 

 

35

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

158

 

 

$

312

 

 

$

225

 

 

$

114

 

 

$

70

 

 

$

158

 

 

$

 

 

$

1,037

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

477

 

 

$

415

 

 

$

313

 

 

$

158

 

 

$

67

 

 

$

229

 

 

$

138

 

 

$

1,797

 

Special mention

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

 

 

 

3

 

 

 

1

 

 

 

11

 

Substandard

 

 

4

 

 

 

4

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

7

 

 

 

3

 

 

 

27

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

482

 

 

$

421

 

 

$

318

 

 

$

163

 

 

$

70

 

 

$

239

 

 

$

142

 

 

$

1,835

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

195

 

 

$

212

 

 

$

74

 

 

$

26

 

 

$

10

 

 

$

2

 

 

$

 

 

$

519

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

195

 

 

$

213

 

 

$

75

 

 

$

27

 

 

$

10

 

 

$

2

 

 

$

 

 

$

522

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

71

 

 

$

47

 

 

$

22

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

7

 

 

$

153

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

72

 

 

$

47

 

 

$

22

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

7

 

 

$

154

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,488

 

 

$

2,007

 

 

$

1,041

 

 

$

499

 

 

$

214

 

 

$

578

 

 

$

145

 

 

$

6,972

 

Special mention

 

 

11

 

 

 

11

 

 

 

7

 

 

 

2

 

 

 

2

 

 

 

6

 

 

 

1

 

 

 

40

 

Substandard

 

 

32

 

 

 

18

 

 

 

14

 

 

 

17

 

 

 

24

 

 

 

29

 

 

 

3

 

 

 

137

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,531

 

 

$

2,036

 

 

$

1,062

 

 

$

518

 

 

$

240

 

 

$

613

 

 

$

149

 

 

$

7,149

 

Year-toDate Gross Charge-Offs

 

$

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2

 

 

At December 31, 2024 and 2023, the Company’s past due loans are as follows (in thousands):

 

December 31, 2024

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past
Due

 

 

Greater
Than
90
Days

 

 

Total
Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

4,232

 

 

$

3,938

 

 

$

1,368

 

 

$

9,538

 

 

$

1,167,455

 

 

$

1,176,993

 

 

$

258

 

Municipal

 

 

349

 

 

 

36

 

 

 

 

 

 

385

 

 

 

368,861

 

 

 

369,246

 

 

 

 

Total Commercial

 

 

4,581

 

 

 

3,974

 

 

 

1,368

 

 

 

9,923

 

 

 

1,536,316

 

 

 

1,546,239

 

 

 

258

 

Agricultural

 

 

917

 

 

 

10

 

 

 

795

 

 

 

1,722

 

 

 

93,821

 

 

 

95,543

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

5,652

 

 

 

564

 

 

 

609

 

 

 

6,825

 

 

 

1,047,778

 

 

 

1,054,603

 

 

 

 

Farm

 

 

433

 

 

 

1,128

 

 

 

 

 

 

1,561

 

 

 

338,104

 

 

 

339,665

 

 

 

 

Non-Owner Occupied CRE

 

 

666

 

 

 

 

 

 

1,979

 

 

 

2,645

 

 

 

802,921

 

 

 

805,566

 

 

 

 

Owner Occupied CRE

 

 

3,151

 

 

 

246

 

 

 

1,145

 

 

 

4,542

 

 

 

1,078,558

 

 

 

1,083,100

 

 

 

 

Residential

 

 

15,779

 

 

 

2,131

 

 

 

2,147

 

 

 

20,057

 

 

 

2,176,710

 

 

 

2,196,767

 

 

 

29

 

Total Real Estate

 

 

25,681

 

 

 

4,069

 

 

 

5,880

 

 

 

35,630

 

 

 

5,444,071

 

 

 

5,479,701

 

 

 

29

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

1,227

 

 

 

141

 

 

 

 

 

 

1,368

 

 

 

637,192

 

 

 

638,560

 

 

 

 

Non-Auto

 

 

137

 

 

 

34

 

 

 

 

 

 

171

 

 

 

152,884

 

 

 

153,055

 

 

 

 

Total Consumer

 

 

1,364

 

 

 

175

 

 

 

 

 

 

1,539

 

 

 

790,076

 

 

 

791,615

 

 

 

 

Total

 

$

32,543

 

 

$

8,228

 

 

$

8,043

 

 

$

48,814

 

 

$

7,864,284

 

 

$

7,913,098

 

 

$

287

 

 

December 31, 2023

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past
Due

 

 

Greater
Than
90
Days

 

 

Total
Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

8,789

 

 

$

1,624

 

 

$

1,700

 

 

$

12,113

 

 

$

1,152,698

 

 

$

1,164,811

 

 

$

141

 

Municipal

 

 

102

 

 

 

 

 

 

 

 

 

102

 

 

 

214,748

 

 

 

214,850

 

 

 

 

Total Commercial

 

 

8,891

 

 

 

1,624

 

 

 

1,700

 

 

 

12,215

 

 

 

1,367,446

 

 

 

1,379,661

 

 

 

141

 

Agricultural

 

 

850

 

 

 

246

 

 

 

4

 

 

 

1,100

 

 

 

83,790

 

 

 

84,890

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

8,887

 

 

 

2,115

 

 

 

1,856

 

 

 

12,858

 

 

 

950,300

 

 

 

963,158

 

 

 

863

 

Farm

 

 

1,024

 

 

 

195

 

 

 

 

 

 

1,219

 

 

 

343,735

 

 

 

344,954

 

 

 

 

Non-Owner Occupied CRE

 

 

3,565

 

 

 

 

 

 

 

 

 

3,565

 

 

 

824,404

 

 

 

827,969

 

 

 

 

Owner Occupied CRE

 

 

2,818

 

 

 

240

 

 

 

1,823

 

 

 

4,881

 

 

 

1,032,400

 

 

 

1,037,281

 

 

 

 

Residential

 

 

12,293

 

 

 

828

 

 

 

2,816

 

 

 

15,937

 

 

 

1,818,656

 

 

 

1,834,593

 

 

 

 

Total Real Estate

 

 

28,587

 

 

 

3,378

 

 

 

6,495

 

 

 

38,460

 

 

 

4,969,495

 

 

 

5,007,955

 

 

 

863

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

1,482

 

 

 

251

 

 

 

24

 

 

 

1,757

 

 

 

520,102

 

 

 

521,859

 

 

 

 

Non-Auto

 

 

341

 

 

 

51

 

 

 

 

 

 

392

 

 

 

154,034

 

 

 

154,426

 

 

 

 

Total Consumer

 

 

1,823

 

 

 

302

 

 

 

24

 

 

 

2,149

 

 

 

674,136

 

 

 

676,285

 

 

 

 

Total

 

$

40,151

 

 

$

5,550

 

 

$

8,223

 

 

$

53,924

 

 

$

7,094,867

 

 

$

7,148,791

 

 

$

1,004

 

 

* The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.

Modifications of receivables to debtors experiencing financial difficulty

On January 1, 2023, the Company adopted the accounting guidance in ASU 2022-02, which eliminates the recognition and measurement of a TDR. Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, term extensions, interest rate reduction, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.

An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. During the years ended December 31, 2024 and 2023, respectively, loan modifications made to borrowers experiencing financial difficulty was insignificant.

An analysis of the changes in loans to officers, directors, principal shareholders, or associates of such persons for the year ended December 31, 2024 (determined as of each respective year-end) follows (in thousands):

 

 

 

Beginning
Balance

 

 

Additional
Loans

 

 

Payments

 

 

Ending
Balance

 

Year Ended December 31, 2024

 

$

72,044

 

 

$

106,594

 

 

$

108,402

 

 

$

70,236

 

 

In the opinion of management, those loans are on substantially the same terms, including interest rates and collateral requirements, as those prevailing at the time for comparable transactions with unaffiliated persons.