XML 34 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

September 30, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

293,014

 

 

$

 

 

$

 

 

$

293,014

 

Obligations of state and political subdivisions

 

 

 

 

 

1,471,483

 

 

 

 

 

 

1,471,483

 

Corporate bonds

 

 

 

 

 

102,471

 

 

 

 

 

 

102,471

 

Residential mortgage-backed securities

 

 

 

 

 

2,423,930

 

 

 

 

 

 

2,423,930

 

Commercial mortgage-backed securities

 

 

 

 

 

316,836

 

 

 

 

 

 

316,836

 

Other securities

 

 

4,565

 

 

 

 

 

 

 

 

 

4,565

 

        Total

 

$

297,579

 

 

$

4,314,720

 

 

$

 

 

$

4,612,299

 

Loans held-for-sale

 

$

 

 

$

16,513

 

 

$

 

 

$

16,513

 

IRLCs

 

$

 

 

$

 

 

$

499

 

 

$

499

 

Forward mortgage-backed securities trades

 

$

 

 

$

(98

)

 

$

 

 

$

(98

)

 

September 30, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

485,447

 

 

$

 

 

$

 

 

$

485,447

 

Obligations of states and political subdivisions

 

 

 

 

 

1,463,754

 

 

 

 

 

 

1,463,754

 

Corporate bonds

 

 

 

 

 

96,961

 

 

 

 

 

 

96,961

 

Residential mortgage-backed securities

 

 

 

 

 

2,297,235

 

 

 

 

 

 

2,297,235

 

Commercial mortgage-backed securities

 

 

 

 

 

305,348

 

 

 

 

 

 

305,348

 

Other securities

 

 

3,792

 

 

 

 

 

 

 

 

 

3,792

 

        Total

 

$

489,239

 

 

$

4,163,298

 

 

$

 

 

$

4,652,537

 

Loans held-for-sale

 

$

 

 

$

11,908

 

 

$

 

 

$

11,908

 

IRLCs

 

$

 

 

$

 

 

$

409

 

 

$

409

 

Forward mortgage-backed securities trades

 

$

 

 

$

237

 

 

$

 

 

$

237

 

 

December 31, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,234

 

 

$

 

 

$

 

 

$

482,234

 

Obligations of state and political subdivisions

 

 

 

 

 

1,497,157

 

 

 

 

 

 

1,497,157

 

Corporate bonds

 

 

 

 

 

100,471

 

 

 

 

 

 

100,471

 

Residential mortgage-backed securities

 

 

 

 

 

2,364,092

 

 

 

 

 

 

2,364,092

 

Commercial mortgage-backed securities

 

 

 

 

 

284,324

 

 

 

 

 

 

284,324

 

Other securities

 

 

4,484

 

 

 

 

 

 

 

 

 

4,484

 

        Total

 

$

486,718

 

 

$

4,246,044

 

 

$

 

 

$

4,732,762

 

Loans held-for-sale

 

$

 

 

$

11,077

 

 

$

 

 

$

11,077

 

IRLCs

 

$

 

 

$

 

 

$

427

 

 

$

427

 

Forward mortgage-backed securities trades

 

$

 

 

$

(288

)

 

$

 

 

$

(288

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2023

 

Unpaid principal balance on loans held-for-sale

 

$

16,086

 

 

$

11,684

 

 

$

10,757

 

Net unrealized gains on loans held-for-sale

 

 

427

 

 

 

224

 

 

 

320

 

Loans held-for-sale at fair value

 

$

16,513

 

 

$

11,908

 

 

$

11,077

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and nine-months ended September 30, 2024 and 2023 (dollars in thousand):

 

 

Three-Months Ended
September 30,

 

 

Nine-Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Realized gain on sale and fees on mortgage loans*

 

$

3,463

 

 

$

3,485

 

 

$

9,813

 

 

$

9,774

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(10

)

 

 

(121

)

 

 

171

 

 

 

24

 

Change in forward mortgage-backed securities trades

 

 

(94

)

 

 

78

 

 

 

190

 

 

 

152

 

Total gain on sale of mortgage loans

 

$

3,359

 

 

$

3,442

 

 

$

10,174

 

 

$

9,950

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

2024

 

 

2023

 

 

2023

 

 

 

 

 

Carrying Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

296,188

 

 

$

296,188

 

 

$

208,277

 

 

$

208,277

 

 

$

281,354

 

 

$

281,354

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

287,476

 

 

 

287,476

 

 

 

180,008

 

 

 

180,008

 

 

 

255,237

 

 

 

255,237

 

 

Level 1

Available-for-sale securities

 

 

4,612,299

 

 

 

4,612,299

 

 

 

4,652,537

 

 

 

4,652,537

 

 

 

4,732,762

 

 

 

4,732,762

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

7,623,255

 

 

 

7,607,920

 

 

 

6,904,982

 

 

 

6,890,218

 

 

 

7,060,057

 

 

 

7,036,722

 

 

Level 3

Loans held-for-sale

 

 

20,114

 

 

 

20,293

 

 

 

12,229

 

 

 

12,266

 

 

 

14,253

 

 

 

14,378

 

 

Level 2

Accrued interest receivable

 

 

56,427

 

 

 

56,427

 

 

 

53,518

 

 

 

53,518

 

 

 

58,544

 

 

 

58,544

 

 

Level 2

Deposits with stated maturities

 

 

1,009,667

 

 

 

1,011,199

 

 

 

1,004,227

 

 

 

1,002,893

 

 

 

938,980

 

 

 

938,534

 

 

Level 2

Deposits with no stated maturities

 

 

10,746,194

 

 

 

10,746,194

 

 

 

9,712,296

 

 

 

9,712,296

 

 

 

10,199,320

 

 

 

10,199,320

 

 

Level 1

Repurchase Agreements

 

 

57,557

 

 

 

57,557

 

 

 

621,791

 

 

 

621,791

 

 

 

381,928

 

 

 

381,928

 

 

Level 2

Borrowings

 

 

25,978

 

 

 

25,978

 

 

 

129,753

 

 

 

129,753

 

 

 

22,153

 

 

 

22,153

 

 

Level 2

Accrued interest payable

 

 

9,502

 

 

 

9,502

 

 

 

13,557

 

 

 

13,557

 

 

 

10,215

 

 

 

10,215

 

 

Level 2

IRLCs

 

 

499

 

 

 

499

 

 

 

409

 

 

 

409

 

 

 

427

 

 

 

427

 

 

Level 3

Forward mortgage-backed securities
   trades asset (liability)

 

 

(98

)

 

 

(98

)

 

 

237

 

 

 

237

 

 

 

(288

)

 

 

(288

)

 

Level 2