XML 32 R25.htm IDEA: XBRL DOCUMENT v3.24.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

June 30, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

341,976

 

 

$

 

 

$

 

 

$

341,976

 

Obligations of state and political subdivisions

 

 

 

 

 

1,445,373

 

 

 

 

 

 

1,445,373

 

Corporate bonds

 

 

 

 

 

99,627

 

 

 

 

 

 

99,627

 

Residential mortgage-backed securities

 

 

 

 

 

2,316,085

 

 

 

 

 

 

2,316,085

 

Commercial mortgage-backed securities

 

 

 

 

 

350,022

 

 

 

 

 

 

350,022

 

Other securities

 

 

19,941

 

 

 

 

 

 

 

 

 

19,941

 

        Total

 

$

361,917

 

 

$

4,211,107

 

 

$

 

 

$

4,573,024

 

Loans held-for-sale

 

$

 

 

$

19,393

 

 

$

 

 

$

19,393

 

IRLCs

 

$

 

 

$

 

 

$

518

 

 

$

518

 

Forward mortgage-backed securities trades

 

$

 

 

$

(4

)

 

$

 

 

$

(4

)

 

June 30, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

483,776

 

 

$

 

 

$

 

 

$

483,776

 

Obligations of states and political subdivisions

 

 

 

 

 

1,692,964

 

 

 

 

 

 

1,692,964

 

Corporate bonds

 

 

 

 

 

98,280

 

 

 

 

 

 

98,280

 

Residential mortgage-backed securities

 

 

 

 

 

2,472,941

 

 

 

 

 

 

2,472,941

 

Commercial mortgage-backed securities

 

 

 

 

 

314,387

 

 

 

 

 

 

314,387

 

Other securities

 

 

3,914

 

 

 

 

 

 

 

 

 

3,914

 

        Total

 

$

487,690

 

 

$

4,578,572

 

 

$

 

 

$

5,066,262

 

Loans held-for-sale

 

$

 

 

$

18,089

 

 

$

 

 

$

18,089

 

IRLCs

 

$

 

 

$

 

 

$

455

 

 

$

455

 

Forward mortgage-backed securities trades

 

$

 

 

$

160

 

 

$

 

 

$

160

 

 

December 31, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,234

 

 

$

 

 

$

 

 

$

482,234

 

Obligations of state and political subdivisions

 

 

 

 

 

1,497,157

 

 

 

 

 

 

1,497,157

 

Corporate bonds

 

 

 

 

 

100,471

 

 

 

 

 

 

100,471

 

Residential mortgage-backed securities

 

 

 

 

 

2,364,092

 

 

 

 

 

 

2,364,092

 

Commercial mortgage-backed securities

 

 

 

 

 

284,324

 

 

 

 

 

 

284,324

 

Other securities

 

 

4,484

 

 

 

 

 

 

 

 

 

4,484

 

        Total

 

$

486,718

 

 

$

4,246,044

 

 

$

 

 

$

4,732,762

 

Loans held-for-sale

 

$

 

 

$

11,077

 

 

$

 

 

$

11,077

 

IRLCs

 

$

 

 

$

 

 

$

427

 

 

$

427

 

Forward mortgage-backed securities trades

 

$

 

 

$

(288

)

 

$

 

 

$

(288

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2023

 

Unpaid principal balance on loans held-for-sale

 

$

18,929

 

 

$

17,730

 

 

$

10,757

 

Net unrealized gains on loans held-for-sale

 

 

464

 

 

 

359

 

 

 

320

 

Loans held-for-sale at fair value

 

$

19,393

 

 

$

18,089

 

 

$

11,077

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and six-months ended June 30, 2024 and 2023 (dollars in thousand):

 

 

Three-Months Ended
June 30,

 

 

Six-Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Realized gain on sale and fees on mortgage loans*

 

$

3,779

 

 

$

3,429

 

 

$

6,359

 

 

$

6,288

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(179

)

 

 

(389

)

 

 

172

 

 

 

145

 

Change in forward mortgage-backed securities trades

 

 

87

 

 

 

494

 

 

 

284

 

 

 

75

 

Total gain on sale of mortgage loans

 

$

3,687

 

 

$

3,534

 

 

$

6,815

 

 

$

6,508

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

2024

 

 

2023

 

 

2023

 

 

 

 

 

Carrying Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

263,262

 

 

$

263,262

 

 

$

255,018

 

 

$

255,018

 

 

$

281,354

 

 

$

281,354

 

 

Level 1

Federal funds sold

 

 

2,800

 

 

 

2,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

103,315

 

 

 

103,315

 

 

 

23,839

 

 

 

23,839

 

 

 

255,237

 

 

 

255,237

 

 

Level 1

Available-for-sale securities

 

 

4,573,024

 

 

 

4,573,024

 

 

 

5,066,262

 

 

 

5,066,262

 

 

 

4,732,762

 

 

 

4,732,762

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

7,424,563

 

 

 

7,438,802

 

 

 

6,691,029

 

 

 

6,672,348

 

 

 

7,060,057

 

 

 

7,036,722

 

 

Level 3

Loans held-for-sale

 

 

19,668

 

 

 

19,686

 

 

 

19,220

 

 

 

19,264

 

 

 

14,253

 

 

 

14,378

 

 

Level 2

Accrued interest receivable

 

 

61,847

 

 

 

61,847

 

 

 

56,236

 

 

 

56,236

 

 

 

58,544

 

 

 

58,544

 

 

Level 2

Deposits with stated maturities

 

 

969,802

 

 

 

969,750

 

 

 

893,429

 

 

 

891,181

 

 

 

938,980

 

 

 

938,534

 

 

Level 2

Deposits with no stated maturities

 

 

10,439,355

 

 

 

10,439,355

 

 

 

9,914,131

 

 

 

9,914,131

 

 

 

10,199,320

 

 

 

10,199,320

 

 

Level 1

Repurchase Agreements

 

 

138,950

 

 

 

138,950

 

 

 

559,479

 

 

 

559,479

 

 

 

381,928

 

 

 

381,928

 

 

Level 2

Borrowings

 

 

23,703

 

 

 

23,703

 

 

 

28,177

 

 

 

28,177

 

 

 

22,153

 

 

 

22,153

 

 

Level 2

Accrued interest payable

 

 

10,092

 

 

 

10,092

 

 

 

8,155

 

 

 

8,155

 

 

 

10,215

 

 

 

10,215

 

 

Level 2

IRLCs

 

 

518

 

 

 

518

 

 

 

455

 

 

 

455

 

 

 

427

 

 

 

427

 

 

Level 3

Forward mortgage-backed securities
   trades asset (liability)

 

 

(4

)

 

 

(4

)

 

 

160

 

 

 

160

 

 

 

(288

)

 

 

(288

)

 

Level 2