XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

September 30, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

485,447

 

 

$

 

 

$

 

 

$

485,447

 

Obligations of state and political subdivisions

 

 

 

 

 

1,463,754

 

 

 

 

 

 

1,463,754

 

Corporate bonds

 

 

 

 

 

96,961

 

 

 

 

 

 

96,961

 

Residential mortgage-backed securities

 

 

 

 

 

2,297,235

 

 

 

 

 

 

2,297,235

 

Commercial mortgage-backed securities

 

 

 

 

 

305,348

 

 

 

 

 

 

305,348

 

Other securities

 

 

3,792

 

 

 

 

 

 

 

 

 

3,792

 

        Total

 

$

489,239

 

 

$

4,163,298

 

 

$

 

 

$

4,652,537

 

Loans held-for-sale

 

$

 

 

$

11,908

 

 

$

 

 

$

11,908

 

IRLCs

 

$

 

 

$

409

 

 

$

 

 

$

409

 

Forward mortgage-backed securities trades

 

$

 

 

$

237

 

 

$

 

 

$

237

 

 

September 30, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

477,176

 

 

$

 

 

$

 

 

$

477,176

 

Obligations of states and political subdivisions

 

 

 

 

 

2,083,812

 

 

 

 

 

 

2,083,812

 

Corporate bonds

 

 

 

 

 

96,322

 

 

 

 

 

 

96,322

 

Residential mortgage-backed securities

 

 

 

 

 

2,696,881

 

 

 

 

 

 

2,696,881

 

Commercial mortgage-backed securities

 

 

 

 

 

387,346

 

 

 

 

 

 

387,346

 

Other securities

 

 

3,906

 

 

 

 

 

 

 

 

 

3,906

 

        Total

 

$

481,082

 

 

$

5,264,361

 

 

$

 

 

$

5,745,443

 

Loans held-for-sale

 

$

 

 

$

15,892

 

 

$

 

 

$

15,892

 

IRLCs

 

$

 

 

$

(251

)

 

$

 

 

$

(251

)

Forward mortgage-backed securities trades

 

$

 

 

$

1,897

 

 

$

 

 

$

1,897

 

 

December 31, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,549

 

 

$

 

 

$

 

 

$

482,549

 

Obligations of state and political subdivisions

 

 

 

 

 

1,898,611

 

 

 

 

 

 

1,898,611

 

Corporate bonds

 

 

 

 

 

97,850

 

 

 

 

 

 

97,850

 

Residential mortgage-backed securities

 

 

 

 

 

2,616,566

 

 

 

 

 

 

2,616,566

 

Commercial mortgage-backed securities

 

 

 

 

 

374,869

 

 

 

 

 

 

374,869

 

Other securities

 

 

3,914

 

 

 

 

 

 

 

 

 

3,914

 

        Total

 

$

486,463

 

 

$

4,987,896

 

 

$

 

 

$

5,474,359

 

Loans held-for-sale

 

$

 

 

$

10,497

 

 

$

 

 

$

10,497

 

IRLCs

 

$

 

 

$

400

 

 

$

 

 

$

400

 

Forward mortgage-backed securities trades

 

$

 

 

$

85

 

 

$

 

 

$

85

 

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2022

 

Unpaid principal balance on loans held-for-sale

 

$

11,684

 

 

$

15,998

 

 

$

10,226

 

Net unrealized gains on loans held-for-sale

 

 

224

 

 

 

(106

)

 

 

271

 

Loans held-for-sale at fair value

 

$

11,908

 

 

$

15,892

 

 

$

10,497

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and nine-months ended September 30, 2023 and 2022 (dollars in thousand):

 

 

Three-Months Ended
September 30,

 

 

Nine-Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Realized gain on sale and fees on mortgage loans*

 

$

3,485

 

 

$

4,664

 

 

$

9,774

 

 

$

16,973

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(121

)

 

 

(2,433

)

 

 

24

 

 

 

(2,886

)

Change in forward mortgage-backed securities trades

 

 

78

 

 

 

1,839

 

 

 

152

 

 

 

2,044

 

Total gain on sale of mortgage loans

 

$

3,442

 

 

$

4,070

 

 

$

9,950

 

 

$

16,131

 

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

2023

 

 

2022

 

 

2022

 

 

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

208,277

 

 

$

208,277

 

 

$

227,298

 

 

$

227,298

 

 

$

293,286

 

 

$

293,286

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

180,008

 

 

 

180,008

 

 

 

138,484

 

 

 

138,484

 

 

 

37,392

 

 

 

37,392

 

 

Level 1

Available-for-sale securities

 

 

4,652,537

 

 

 

4,652,537

 

 

 

5,745,443

 

 

 

5,745,443

 

 

 

5,474,359

 

 

 

5,474,359

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

6,904,982

 

 

 

6,890,218

 

 

 

6,181,380

 

 

 

6,215,441

 

 

 

6,366,034

 

 

 

6,372,859

 

 

Level 3

Loans held-for-sale

 

 

12,229

 

 

 

12,266

 

 

 

18,815

 

 

 

18,815

 

 

 

11,965

 

 

 

11,965

 

 

Level 2

Accrued interest receivable

 

 

53,518

 

 

 

53,518

 

 

 

49,416

 

 

 

49,416

 

 

 

58,162

 

 

 

58,162

 

 

Level 2

Deposits with stated maturities

 

 

1,004,227

 

 

 

1,002,893

 

 

 

418,102

 

 

 

416,400

 

 

 

524,666

 

 

 

518,811

 

 

Level 2

Deposits with no stated maturities

 

 

9,712,296

 

 

 

9,712,296

 

 

 

10,724,016

 

 

 

10,724,016

 

 

 

10,480,841

 

 

 

10,480,841

 

 

Level 1

Borrowings

 

 

751,544

 

 

 

751,544

 

 

 

774,581

 

 

 

774,581

 

 

 

642,507

 

 

 

642,507

 

 

Level 2

Accrued interest payable

 

 

13,557

 

 

 

13,557

 

 

 

494

 

 

 

494

 

 

 

1,121

 

 

 

1,121

 

 

Level 2

IRLCs

 

 

409

 

 

 

409

 

 

 

(251

)

 

 

(251

)

 

 

400

 

 

 

400

 

 

Level 2

Forward mortgage-backed securities
   trades asset (liability)

 

 

237

 

 

 

237

 

 

 

1,897

 

 

 

1,897

 

 

 

85

 

 

 

85

 

 

Level 2