XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

June 30, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

483,776

 

 

$

 

 

$

 

 

$

483,776

 

Obligations of state and political subdivisions

 

 

 

 

 

1,692,964

 

 

 

 

 

 

1,692,964

 

Corporate bonds

 

 

 

 

 

98,280

 

 

 

 

 

 

98,280

 

Residential mortgage-backed securities

 

 

 

 

 

2,472,941

 

 

 

 

 

 

2,472,941

 

Commercial mortgage-backed securities

 

 

 

 

 

314,387

 

 

 

 

 

 

314,387

 

Other securities

 

 

3,914

 

 

 

 

 

 

 

 

 

3,914

 

        Total

 

$

487,690

 

 

$

4,578,572

 

 

$

 

 

$

5,066,262

 

Loans held-for-sale

 

$

 

 

$

18,089

 

 

$

 

 

$

18,089

 

IRLCs

 

$

 

 

$

455

 

 

$

 

 

$

455

 

Forward mortgage-backed securities trades

 

$

 

 

$

160

 

 

$

 

 

$

160

 

 

June 30, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

486,358

 

 

$

 

 

$

 

 

$

486,358

 

Obligations of states and political subdivisions

 

 

 

 

 

2,244,604

 

 

 

 

 

 

2,244,604

 

Corporate bonds

 

 

 

 

 

100,267

 

 

 

 

 

 

100,267

 

Residential mortgage-backed securities

 

 

 

 

 

2,964,904

 

 

 

 

 

 

2,964,904

 

Commercial mortgage-backed securities

 

 

 

 

 

414,825

 

 

 

 

 

 

414,825

 

Other securities

 

 

4,078

 

 

 

 

 

 

 

 

 

4,078

 

        Total

 

$

490,436

 

 

$

5,724,600

 

 

$

 

 

$

6,215,036

 

Loans held-for-sale

 

$

 

 

$

23,848

 

 

$

 

 

$

23,848

 

IRLCs

 

$

 

 

$

1,414

 

 

$

 

 

$

1,414

 

Forward mortgage-backed securities trades

 

$

 

 

$

58

 

 

$

 

 

$

58

 

 

December 31, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,549

 

 

$

 

 

$

 

 

$

482,549

 

Obligations of state and political subdivisions

 

 

 

 

 

1,898,611

 

 

 

 

 

 

1,898,611

 

Corporate bonds

 

 

 

 

 

97,850

 

 

 

 

 

 

97,850

 

Residential mortgage-backed securities

 

 

 

 

 

2,616,566

 

 

 

 

 

 

2,616,566

 

Commercial mortgage-backed securities

 

 

 

 

 

374,869

 

 

 

 

 

 

374,869

 

Other securities

 

 

3,914

 

 

 

 

 

 

 

 

 

3,914

 

        Total

 

$

486,463

 

 

$

4,987,896

 

 

$

 

 

$

5,474,359

 

Loans held-for-sale

 

$

 

 

$

10,497

 

 

$

 

 

$

10,497

 

IRLCs

 

$

 

 

$

400

 

 

$

 

 

$

400

 

Forward mortgage-backed securities trades

 

$

 

 

$

85

 

 

$

 

 

$

85

 

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2022

 

Unpaid principal balance on loans held-for-sale

 

$

17,730

 

 

$

23,312

 

 

$

10,226

 

Net unrealized gains on loans held-for-sale

 

 

359

 

 

 

536

 

 

 

271

 

Loans held-for-sale at fair value

 

$

18,089

 

 

$

23,848

 

 

$

10,497

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and six-months ended June 30, 2023 and 2022 (dollars in thousand):

 

 

Three-Months Ended
June 30,

 

 

Six-Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Realized gain on sale and fees on mortgage loans*

 

$

3,429

 

 

$

6,311

 

 

$

6,288

 

 

$

12,309

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(389

)

 

 

1,462

 

 

 

145

 

 

 

(453

)

Change in forward mortgage-backed securities trades

 

 

494

 

 

 

(2,045

)

 

 

75

 

 

 

205

 

Total gain on sale of mortgage loans

 

$

3,534

 

 

$

5,728

 

 

$

6,508

 

 

$

12,061

 

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

2023

 

 

2022

 

 

2022

 

 

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

255,018

 

 

$

255,018

 

 

$

242,665

 

 

$

242,665

 

 

$

293,286

 

 

$

293,286

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

23,839

 

 

 

23,839

 

 

 

222,899

 

 

 

222,899

 

 

 

37,392

 

 

 

37,392

 

 

Level 1

Available-for-sale securities

 

 

5,066,262

 

 

 

5,066,262

 

 

 

6,215,036

 

 

 

6,215,036

 

 

 

5,474,359

 

 

 

5,474,359

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

6,691,029

 

 

 

6,672,348

 

 

 

5,806,650

 

 

 

5,852,415

 

 

 

6,366,034

 

 

 

6,372,859

 

 

Level 3

Loans held-for-sale

 

 

19,220

 

 

 

19,264

 

 

 

26,445

 

 

 

26,445

 

 

 

11,965

 

 

 

11,965

 

 

Level 2

Accrued interest receivable

 

 

56,236

 

 

 

56,236

 

 

 

58,047

 

 

 

58,047

 

 

 

58,162

 

 

 

58,162

 

 

Level 2

Deposits with stated maturities

 

 

893,429

 

 

 

891,181

 

 

 

441,387

 

 

 

439,546

 

 

 

524,666

 

 

 

518,811

 

 

Level 2

Deposits with no stated maturities

 

 

9,914,131

 

 

 

9,914,131

 

 

 

10,681,596

 

 

 

10,681,596

 

 

 

10,480,841

 

 

 

10,480,841

 

 

Level 1

Borrowings

 

 

587,656

 

 

 

587,656

 

 

 

768,364

 

 

 

768,364

 

 

 

642,507

 

 

 

642,507

 

 

Level 2

Accrued interest payable

 

 

8,155

 

 

 

8,155

 

 

 

423

 

 

 

423

 

 

 

1,121

 

 

 

1,121

 

 

Level 2

IRLCs

 

 

455

 

 

 

455

 

 

 

1,414

 

 

 

1,414

 

 

 

400

 

 

 

400

 

 

Level 2

Forward mortgage-backed securities
   trades asset (liability)

 

 

160

 

 

 

160

 

 

 

58

 

 

 

58

 

 

 

85

 

 

 

85

 

 

Level 2