XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

March 31, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

488,242

 

 

$

 

 

$

 

 

$

488,242

 

Obligations of state and political subdivisions

 

 

 

 

 

1,773,612

 

 

 

 

 

 

1,773,612

 

Corporate bonds

 

 

 

 

 

99,620

 

 

 

 

 

 

99,620

 

Residential mortgage-backed securities

 

 

 

 

 

2,583,170

 

 

 

 

 

 

2,583,170

 

Commercial mortgage-backed securities

 

 

 

 

 

349,936

 

 

 

 

 

 

349,936

 

Other securities

 

 

3,977

 

 

 

 

 

 

 

 

 

3,977

 

        Total

 

$

492,219

 

 

$

4,806,338

 

 

$

 

 

$

5,298,557

 

Loans held-for-sale

 

$

 

 

$

11,766

 

 

$

 

 

$

11,766

 

IRLCs

 

$

 

 

$

827

 

 

$

 

 

$

827

 

Forward mortgage-backed securities trades

 

$

 

 

$

(334

)

 

$

 

 

$

(334

)

 

March 31, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

301,344

 

 

$

 

 

$

 

 

$

301,344

 

Obligations of states and political subdivisions

 

 

 

 

 

2,529,481

 

 

 

 

 

 

2,529,481

 

Corporate bonds

 

 

 

 

 

64,581

 

 

 

 

 

 

64,581

 

Residential mortgage-backed securities

 

 

 

 

 

3,265,191

 

 

 

 

 

 

3,265,191

 

Commercial mortgage-backed securities

 

 

 

 

 

337,678

 

 

 

 

 

 

337,678

 

Other securities

 

 

4,220

 

 

 

 

 

 

 

 

 

4,220

 

        Total

 

$

305,564

 

 

$

6,196,931

 

 

$

 

 

$

6,502,495

 

Loans held-for-sale

 

$

 

 

$

22,382

 

 

$

 

 

$

22,382

 

IRLCs

 

$

 

 

$

276

 

 

$

 

 

$

276

 

Forward mortgage-backed securities trades

 

$

 

 

$

2,103

 

 

$

 

 

$

2,103

 

 

December 31, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,549

 

 

$

 

 

$

 

 

$

482,549

 

Obligations of state and political subdivisions

 

 

 

 

 

1,898,611

 

 

 

 

 

 

1,898,611

 

Corporate bonds

 

 

 

 

 

97,850

 

 

 

 

 

 

97,850

 

Residential mortgage-backed securities

 

 

 

 

 

2,616,566

 

 

 

 

 

 

2,616,566

 

Commercial mortgage-backed securities

 

 

 

 

 

374,869

 

 

 

 

 

 

374,869

 

Other securities

 

 

3,914

 

 

 

 

 

 

 

 

 

3,914

 

        Total

 

$

486,463

 

 

$

4,987,896

 

 

$

 

 

$

5,474,359

 

Loans held-for-sale

 

$

 

 

$

10,497

 

 

$

 

 

$

10,497

 

IRLCs

 

$

 

 

$

400

 

 

$

 

 

$

400

 

Forward mortgage-backed securities trades

 

$

 

 

$

85

 

 

$

 

 

$

85

 

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2022

 

Unpaid principal balance on loans held-for-sale

 

$

11,416

 

 

$

22,233

 

 

$

10,226

 

Net unrealized gains on loans held-for-sale

 

 

350

 

 

 

149

 

 

 

271

 

Loans held-for-sale at fair value

 

$

11,766

 

 

$

22,382

 

 

$

10,497

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three-months ended March 31, 2023 and 2022 (dollars in thousand):

 

 

Three-Months Ended
March 31,

 

 

 

2023

 

 

2022

 

Realized gain on sale and fees on mortgage loans*

 

$

2,859

 

 

$

5,998

 

Change in fair value on loans held-for-sale and IRLCs

 

 

534

 

 

 

(1,915

)

Change in forward mortgage-backed securities trades

 

 

(419

)

 

 

2,250

 

Total gain on sale of mortgage loans

 

$

2,974

 

 

$

6,333

 

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

2023

 

 

2022

 

 

2022

 

 

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

224,875

 

 

$

224,875

 

 

$

203,187

 

 

$

203,187

 

 

$

293,286

 

 

$

293,286

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

221,336

 

 

 

221,336

 

 

 

394,566

 

 

 

394,566

 

 

 

37,392

 

 

 

37,392

 

 

Level 1

Available-for-sale securities

 

 

5,298,557

 

 

 

5,298,557

 

 

 

6,502,495

 

 

 

6,502,495

 

 

 

5,474,359

 

 

 

5,474,359

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

6,495,397

 

 

 

6,464,027

 

 

 

5,499,256

 

 

 

5,522,778

 

 

 

6,366,034

 

 

 

6,372,859

 

 

Level 3

Loans held-for-sale

 

 

11,996

 

 

 

12,018

 

 

 

27,670

 

 

 

26,985

 

 

 

11,965

 

 

 

11,965

 

 

Level 2

Accrued interest receivable

 

 

50,658

 

 

 

50,658

 

 

 

48,066

 

 

 

48,066

 

 

 

58,162

 

 

 

58,162

 

 

Level 2

Deposits with stated maturities

 

 

739,498

 

 

 

736,434

 

 

 

449,130

 

 

 

449,987

 

 

 

524,666

 

 

 

518,811

 

 

Level 2

Deposits with no stated maturities

 

 

10,196,920

 

 

 

10,196,920

 

 

 

10,550,695

 

 

 

10,550,695

 

 

 

10,480,841

 

 

 

10,480,841

 

 

Level 1

Borrowings

 

 

632,927

 

 

 

632,927

 

 

 

758,595

 

 

 

758,595

 

 

 

642,507

 

 

 

642,507

 

 

Level 2

Accrued interest payable

 

 

3,617

 

 

 

3,617

 

 

 

268

 

 

 

268

 

 

 

1,121

 

 

 

1,121

 

 

Level 2

IRLCs

 

 

827

 

 

 

827

 

 

 

276

 

 

 

276

 

 

 

400

 

 

 

400

 

 

Level 2

Forward mortgage-backed securities
   trades asset (liability)

 

 

(334

)

 

 

(334

)

 

 

2,103

 

 

 

2,103

 

 

 

85

 

 

 

85

 

 

Level 2