XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

September 30, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

477,176

 

 

$

 

 

$

 

 

$

477,176

 

Obligations of state and political subdivisions

 

 

 

 

 

2,083,812

 

 

 

 

 

 

2,083,812

 

Corporate bonds

 

 

 

 

 

96,322

 

 

 

 

 

 

96,322

 

Residential mortgage-backed securities

 

 

 

 

 

2,696,881

 

 

 

 

 

 

2,696,881

 

Commercial mortgage-backed securities

 

 

 

 

 

387,346

 

 

 

 

 

 

387,346

 

Other securities

 

 

3,906

 

 

 

 

 

 

 

 

 

3,906

 

        Total

 

$

481,082

 

 

$

5,264,361

 

 

$

 

 

$

5,745,443

 

Loans held-for-sale

 

$

 

 

$

15,892

 

 

$

 

 

$

15,892

 

IRLCs

 

$

 

 

$

(251

)

 

$

 

 

$

(251

)

Forward mortgage-backed securities trades

 

$

 

 

$

1,897

 

 

$

 

 

$

1,897

 

 

 

September 30, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

 

 

$

2,665,367

 

 

$

 

 

$

2,665,367

 

Corporate bonds

 

 

 

 

 

32,984

 

 

 

 

 

 

32,984

 

Residential mortgage-backed securities

 

 

 

 

 

3,028,149

 

 

 

 

 

 

3,028,149

 

Commercial mortgage-backed securities

 

 

 

 

 

389,016

 

 

 

 

 

 

389,016

 

Other securities

 

 

4,468

 

 

 

 

 

 

 

 

 

4,468

 

        Total

 

$

4,468

 

 

$

6,115,516

 

 

$

 

 

$

6,119,984

 

Loans held-for-sale

 

$

 

 

$

46,081

 

 

$

 

 

$

46,081

 

IRLCs

 

$

 

 

$

1,701

 

 

$

 

 

$

1,701

 

Forward mortgage-backed securities trades

 

$

 

 

$

828

 

 

$

 

 

$

828

 

 

 

December 31, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

126,841

 

 

$

 

 

$

 

 

$

126,841

 

Obligations of state and political subdivisions

 

 

 

 

 

2,753,471

 

 

 

 

 

 

2,753,471

 

Corporate bonds

 

 

 

 

 

63,868

 

 

 

 

 

 

63,868

 

Residential mortgage-backed securities

 

 

 

 

 

3,259,449

 

 

 

 

 

 

3,259,449

 

Commercial mortgage-backed securities

 

 

 

 

 

365,120

 

 

 

 

 

 

365,120

 

Other securities

 

 

4,430

 

 

 

 

 

 

 

 

 

4,430

 

        Total

 

$

131,271

 

 

$

6,441,908

 

 

$

 

 

$

6,573,179

 

Loans held-for-sale

 

$

 

 

$

34,122

 

 

$

 

 

$

34,122

 

IRLCs

 

$

 

 

$

1,279

 

 

$

 

 

$

1,279

 

Forward mortgage-backed securities trades

 

$

 

 

$

(147

)

 

$

 

 

$

(147

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

Unpaid principal balance on loans held-for-sale

 

$

15,998

 

 

$

44,784

 

 

$

33,200

 

Net unrealized gains (losses) on loans held-for-sale

 

 

(106

)

 

 

1,297

 

 

 

922

 

Loans held-for-sale at fair value

 

$

15,892

 

 

$

46,081

 

 

$

34,122

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and nine-months ended September 30, 2022 and 2021 (dollars in thousand):

 

 

 

Three-Months Ended
September 30,

 

 

Nine-Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Realized gain on sale and fees on mortgage loans*

 

$

4,664

 

 

$

9,050

 

 

$

16,973

 

 

$

29,245

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(2,433

)

 

 

(1,466

)

 

 

(2,886

)

 

 

(4,659

)

Change in forward mortgage-backed securities trades

 

 

1,839

 

 

 

1,204

 

 

 

2,044

 

 

 

2,387

 

Total gain on sale of mortgage loans

 

$

4,070

 

 

$

8,788

 

 

$

16,131

 

 

$

26,973

 

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

2022

 

 

2021

 

 

2021

 

 

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

227,298

 

 

$

227,298

 

 

$

201,901

 

 

$

201,901

 

 

$

205,053

 

 

$

205,053

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

138,484

 

 

 

138,484

 

 

 

359,241

 

 

 

359,241

 

 

 

323,535

 

 

 

323,535

 

 

Level 1

Available-for-sale securities

 

 

5,745,443

 

 

 

5,745,443

 

 

 

6,119,984

 

 

 

6,119,984

 

 

 

6,573,179

 

 

 

6,573,179

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

6,181,380

 

 

 

6,215,441

 

 

 

5,223,124

 

 

 

5,236,471

 

 

 

5,325,507

 

 

 

5,335,791

 

 

Level 3

Loans held-for-sale

 

 

18,815

 

 

 

18,815

 

 

 

47,721

 

 

 

47,748

 

 

 

37,810

 

 

 

37,844

 

 

Level 2

Accrued interest receivable

 

 

49,416

 

 

 

49,416

 

 

 

43,516

 

 

 

43,516

 

 

 

57,169

 

 

 

57,169

 

 

Level 2

Deposits with stated maturities

 

 

418,102

 

 

 

416,400

 

 

 

469,867

 

 

 

470,985

 

 

 

461,415

 

 

 

462,312

 

 

Level 2

Deposits with no stated maturities

 

 

10,724,016

 

 

 

10,724,016

 

 

 

9,423,250

 

 

 

9,423,250

 

 

 

10,105,073

 

 

 

10,105,073

 

 

Level 1

Borrowings

 

 

774,581

 

 

 

774,581

 

 

 

648,679

 

 

 

648,679

 

 

 

671,152

 

 

 

671,152

 

 

Level 2

Accrued interest payable

 

 

494

 

 

 

494

 

 

 

294

 

 

 

294

 

 

 

221

 

 

 

221

 

 

Level 2

IRLCs

 

 

(251

)

 

 

(251

)

 

 

1,701

 

 

 

1,701

 

 

 

1,279

 

 

 

1,279

 

 

Level 2

Forward mortgage-backed securities
   trades asset (liability)

 

 

1,897

 

 

 

1,897

 

 

 

828

 

 

 

828

 

 

 

(147

)

 

 

(147

)

 

Level 2