XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

June 30, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

486,358

 

 

$

 

 

$

 

 

$

486,358

 

Obligations of state and political subdivisions

 

 

 

 

 

2,244,604

 

 

 

 

 

 

2,244,604

 

Corporate bonds

 

 

 

 

 

100,267

 

 

 

 

 

 

100,267

 

Residential mortgage-backed securities

 

 

 

 

 

2,964,904

 

 

 

 

 

 

2,964,904

 

Commercial mortgage-backed securities

 

 

 

 

 

414,825

 

 

 

 

 

 

414,825

 

Other securities

 

 

4,078

 

 

 

 

 

 

 

 

 

4,078

 

        Total

 

$

490,436

 

 

$

5,724,600

 

 

$

 

 

$

6,215,036

 

Loans held-for-sale

 

$

 

 

$

23,848

 

 

$

 

 

$

23,848

 

IRLCs

 

$

 

 

$

1,414

 

 

$

 

 

$

1,414

 

Forward mortgage-backed securities trades

 

$

 

 

$

58

 

 

$

 

 

$

58

 

 

 

June 30, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

 

 

$

2,615,087

 

 

$

 

 

$

2,615,087

 

Corporate bonds

 

 

 

 

 

33,318

 

 

 

 

 

 

33,318

 

Residential mortgage-backed securities

 

 

 

 

 

2,504,186

 

 

 

 

 

 

2,504,186

 

Commercial mortgage-backed securities

 

 

 

 

 

420,968

 

 

 

 

 

 

420,968

 

Other securities

 

 

4,489

 

 

 

 

 

 

 

 

 

4,489

 

        Total

 

$

4,489

 

 

$

5,573,559

 

 

$

 

 

$

5,578,048

 

Loans held-for-sale

 

$

 

 

$

56,257

 

 

$

 

 

$

56,257

 

IRLCs

 

$

 

 

$

2,670

 

 

$

 

 

$

2,670

 

Forward mortgage-backed securities trades

 

$

 

 

$

(376

)

 

$

 

 

$

(376

)

 

 

December 31, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

126,841

 

 

$

 

 

$

 

 

$

126,841

 

Obligations of state and political subdivisions

 

 

 

 

 

2,753,471

 

 

 

 

 

 

2,753,471

 

Corporate bonds

 

 

 

 

 

63,868

 

 

 

 

 

 

63,868

 

Residential mortgage-backed securities

 

 

 

 

 

3,259,449

 

 

 

 

 

 

3,259,449

 

Commercial mortgage-backed securities

 

 

 

 

 

365,120

 

 

 

 

 

 

365,120

 

Other securities

 

 

4,430

 

 

 

 

 

 

 

 

 

4,430

 

        Total

 

$

131,271

 

 

$

6,441,908

 

 

$

 

 

$

6,573,179

 

Loans held-for-sale

 

$

 

 

$

34,122

 

 

$

 

 

$

34,122

 

IRLCs

 

$

 

 

$

1,279

 

 

$

 

 

$

1,279

 

Forward mortgage-backed securities trades

 

$

 

 

$

(147

)

 

$

 

 

$

(147

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

Unpaid principal balance on loans held-for-sale

 

$

23,312

 

 

$

54,542

 

 

$

33,200

 

Net unrealized gains on loans held-for-sale

 

 

536

 

 

 

1,715

 

 

 

922

 

Loans held-for-sale at fair value

 

$

23,848

 

 

$

56,257

 

 

$

34,122

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and six-months ended June 30, 2022 and 2021 (dollars in thousand):

 

 

 

Three-Months Ended
June 30,

 

 

Six-Months Ended
June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Realized gain on sale and fees on mortgage loans*

 

$

6,311

 

 

$

9,465

 

 

$

12,309

 

 

$

20,195

 

Change in fair value on loans held-for-sale and IRLCs

 

 

1,462

 

 

 

2,008

 

 

 

(453

)

 

 

(3,193

)

Change in forward mortgage-backed securities trades

 

 

(2,045

)

 

 

(3,182

)

 

 

205

 

 

 

1,183

 

Total gain on sale of mortgage loans

 

$

5,728

 

 

$

8,291

 

 

$

12,061

 

 

$

18,185

 

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

2022

 

 

2021

 

 

2021

 

 

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

242,665

 

 

$

242,665

 

 

$

190,061

 

 

$

190,061

 

 

$

205,053

 

 

$

205,053

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

222,899

 

 

 

222,899

 

 

 

654,531

 

 

 

654,531

 

 

 

323,535

 

 

 

323,535

 

 

Level 1

Available-for-sale securities

 

 

6,215,036

 

 

 

6,215,036

 

 

 

5,578,048

 

 

 

5,578,048

 

 

 

6,573,179

 

 

 

6,573,179

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

5,806,650

 

 

 

5,852,415

 

 

 

5,242,464

 

 

 

5,273,264

 

 

 

5,325,507

 

 

 

5,335,791

 

 

Level 3

Loans held-for-sale

 

 

26,445

 

 

 

26,445

 

 

 

61,802

 

 

 

61,969

 

 

 

37,810

 

 

 

37,844

 

 

Level 2

Accrued interest receivable

 

 

58,047

 

 

 

58,047

 

 

 

54,128

 

 

 

54,128

 

 

 

57,169

 

 

 

57,169

 

 

Level 2

Deposits with stated maturities

 

 

441,387

 

 

 

439,546

 

 

 

470,481

 

 

 

471,857

 

 

 

461,415

 

 

 

462,312

 

 

Level 2

Deposits with no stated maturities

 

 

10,681,596

 

 

 

10,681,596

 

 

 

9,311,213

 

 

 

9,311,213

 

 

 

10,105,073

 

 

 

10,105,073

 

 

Level 1

Borrowings

 

 

768,364

 

 

 

768,364

 

 

 

549,969

 

 

 

549,969

 

 

 

671,152

 

 

 

671,152

 

 

Level 2

Accrued interest payable

 

 

423

 

 

 

423

 

 

 

316

 

 

 

316

 

 

 

221

 

 

 

221

 

 

Level 2

IRLCs

 

 

1,414

 

 

 

1,414

 

 

 

2,670

 

 

 

2,670

 

 

 

1,279

 

 

 

1,279

 

 

Level 2

Forward mortgage-backed securities
   trades asset (liability)

 

 

58

 

 

 

58

 

 

 

(376

)

 

 

(376

)

 

 

(147

)

 

 

(147

)

 

Level 2