XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

March 31, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

301,344

 

 

$

 

 

$

 

 

$

301,344

 

Obligations of state and political subdivisions

 

 

 

 

 

2,529,481

 

 

 

 

 

 

2,529,481

 

Corporate bonds

 

 

 

 

 

64,581

 

 

 

 

 

 

64,581

 

Residential mortgage-backed securities

 

 

 

 

 

3,265,191

 

 

 

 

 

 

3,265,191

 

Commercial mortgage-backed securities

 

 

 

 

 

337,678

 

 

 

 

 

 

337,678

 

Other securities

 

 

4,220

 

 

 

 

 

 

 

 

 

4,220

 

        Total

 

$

305,564

 

 

$

6,196,931

 

 

$

 

 

$

6,502,495

 

Loans held-for-sale

 

$

 

 

$

22,382

 

 

$

 

 

$

22,382

 

IRLCs

 

$

 

 

$

276

 

 

$

 

 

$

276

 

Forward mortgage-backed securities trades

 

$

 

 

$

2,103

 

 

$

 

 

$

2,103

 

 

 

March 31, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

 

 

$

2,517,017

 

 

$

 

 

$

2,517,017

 

Corporate bonds

 

 

 

 

 

32,490

 

 

 

 

 

 

32,490

 

Residential mortgage-backed securities

 

 

 

 

 

2,108,594

 

 

 

 

 

 

2,108,594

 

Commercial mortgage-backed securities

 

 

 

 

 

447,053

 

 

 

 

 

 

447,053

 

Other securities

 

 

4,477

 

 

 

 

 

 

 

 

 

4,477

 

        Total

 

$

4,477

 

 

$

5,105,154

 

 

$

 

 

$

5,109,631

 

Loans held-for-sale

 

$

 

 

$

61,511

 

 

$

 

 

$

61,511

 

IRLCs

 

$

 

 

$

1,645

 

 

$

 

 

$

1,645

 

Forward mortgage-backed securities trades

 

$

 

 

$

2,806

 

 

$

 

 

$

2,806

 

 

 

December 31, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

126,841

 

 

$

 

 

$

 

 

$

126,841

 

Obligations of state and political subdivisions

 

 

 

 

 

2,753,471

 

 

 

 

 

 

2,753,471

 

Corporate bonds

 

 

 

 

 

63,868

 

 

 

 

 

 

63,868

 

Residential mortgage-backed securities

 

 

 

 

 

3,259,449

 

 

 

 

 

 

3,259,449

 

Commercial mortgage-backed securities

 

 

 

 

 

365,120

 

 

 

 

 

 

365,120

 

Other securities

 

 

4,430

 

 

 

 

 

 

 

 

 

4,430

 

        Total

 

$

131,271

 

 

$

6,441,908

 

 

$

 

 

$

6,573,179

 

Loans held-for-sale

 

$

 

 

$

34,122

 

 

$

 

 

$

34,122

 

IRLCs

 

$

 

 

$

1,279

 

 

$

 

 

$

1,279

 

Forward mortgage-backed securities trades

 

$

 

 

$

(147

)

 

$

 

 

$

(147

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

Unpaid principal balance on loans held-for-sale

 

$

22,233

 

 

$

60,727

 

 

$

33,200

 

Net unrealized gains on loans held-for-sale

 

 

149

 

 

 

784

 

 

 

922

 

Loans held-for-sale at fair value

 

$

22,382

 

 

$

61,511

 

 

$

34,122

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three-months ended March 31, 2022 and 2021 (dollars in thousand):

 

 

 

Three-Months ended
March 31,

 

 

 

2022

 

 

2021

 

Realized gain on sale and fees on mortgage loans*

 

$

5,998

 

 

$

10,728

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(1,915

)

 

 

(5,200

)

Change in forward mortgage-backed securities trades

 

 

2,250

 

 

 

4,366

 

Total gain on sale of mortgage loans

 

$

6,333

 

 

$

9,894

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

2022

 

 

2021

 

 

2021

 

 

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

203,187

 

 

$

203,187

 

 

$

190,350

 

 

$

190,350

 

 

$

205,053

 

 

$

205,053

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

394,566

 

 

 

394,566

 

 

 

893,221

 

 

 

893,221

 

 

 

323,535

 

 

 

323,535

 

 

Level 1

Available-for-sale securities

 

 

6,502,495

 

 

 

6,502,495

 

 

 

5,109,631

 

 

 

5,109,631

 

 

 

6,573,179

 

 

 

6,573,179

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

5,499,256

 

 

 

5,522,778

 

 

 

5,259,588

 

 

 

5,273,235

 

 

 

5,325,507

 

 

 

5,335,791

 

 

Level 3

Loans held-for-sale

 

 

27,670

 

 

 

26,985

 

 

 

65,405

 

 

 

65,273

 

 

 

37,810

 

 

 

37,844

 

 

Level 2

Accrued interest receivable

 

 

48,066

 

 

 

48,066

 

 

 

42,322

 

 

 

42,322

 

 

 

57,169

 

 

 

57,169

 

 

Level 2

Deposits with stated maturities

 

 

449,130

 

 

 

449,987

 

 

 

483,685

 

 

 

485,193

 

 

 

461,415

 

 

 

462,312

 

 

Level 2

Deposits with no stated maturities

 

 

10,550,695

 

 

 

10,550,695

 

 

 

8,929,762

 

 

 

8,929,762

 

 

 

10,105,073

 

 

 

10,105,073

 

 

Level 1

Borrowings

 

 

758,595

 

 

 

758,595

 

 

 

548,604

 

 

 

548,604

 

 

 

671,152

 

 

 

671,152

 

 

Level 2

Accrued interest payable

 

 

268

 

 

 

268

 

 

 

320

 

 

 

320

 

 

 

221

 

 

 

221

 

 

Level 2

IRLCs

 

 

276

 

 

 

276

 

 

 

1,645

 

 

 

1,645

 

 

 

1,279

 

 

 

1,279

 

 

Level 2

Forward mortgage-backed securities
   trades asset (liability)

 

 

2,103

 

 

 

2,103

 

 

 

2,806

 

 

 

2,806

 

 

 

(147

)

 

 

(147

)

 

Level 2