XML 56 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information - Parent Company (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

Condensed Balance Sheets-December 31, 2021 and 2020

 

ASSETS

 

2021

 

 

2020

 

Cash in subsidiary bank (1)

 

$

83,547

 

 

$

67,904

 

Cash in unaffiliated banks (1)

 

 

2

 

 

 

2

 

Interest-bearing deposits in subsidiary bank (1)

 

 

68,814

 

 

 

68,760

 

Total cash and cash equivalents

 

 

152,363

 

 

 

136,666

 

Securities available-for-sale, at fair value

 

 

2,489

 

 

 

2,610

 

Investment in and advances to subsidiaries, at equity (1)

 

 

1,629,387

 

 

 

1,558,851

 

Intangible assets

 

 

723

 

 

 

723

 

Other assets

 

 

3,610

 

 

 

2,982

 

Total assets

 

$

1,788,572

 

 

$

1,701,832

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Total liabilities

 

$

29,348

 

 

$

23,642

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock

 

 

1,425

 

 

 

1,422

 

Capital surplus

 

 

676,871

 

 

 

669,644

 

Retained earnings

 

 

981,675

 

 

 

836,729

 

Treasury stock

 

 

(10,090

)

 

 

(9,126

)

Deferred compensation

 

 

10,090

 

 

 

9,126

 

Accumulated other comprehensive earnings

 

 

99,253

 

 

 

170,395

 

Total shareholders’ equity

 

 

1,759,224

 

 

 

1,678,190

 

Total liabilities and shareholders’ equity

 

$

1,788,572

 

 

$

1,701,832

 

 

(1)
Eliminates in consolidation.
Condensed Statements of Earnings

Condensed Statements of Earnings-

For the Years Ended December 31, 2021, 2020 and 2019

 

 

 

2021

 

 

2020

 

 

2019

 

Income:

 

 

 

 

 

 

 

 

 

Cash dividends from subsidiaries (1)

 

$

96,500

 

 

$

87,500

 

 

$

84,500

 

Excess of earnings over dividends of subsidiaries (1)

 

 

140,441

 

 

 

122,997

 

 

 

86,956

 

Other

 

 

279

 

 

 

8,368

 

 

 

7,937

 

Total income

 

 

237,220

 

 

 

218,865

 

 

 

179,393

 

Expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,374

 

 

 

13,795

 

 

 

11,963

 

Other operating expenses

 

 

5,262

 

 

 

5,599

 

 

 

4,756

 

Total expense

 

 

12,636

 

 

 

19,394

 

 

 

16,719

 

Earnings before income taxes

 

 

224,584

 

 

 

199,471

 

 

 

162,674

 

Income tax benefit

 

 

2,978

 

 

 

2,563

 

 

 

2,138

 

Net earnings

 

$

227,562

 

 

$

202,034

 

 

$

164,812

 

 

(1)
Eliminates in consolidation.
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows-

For the Years Ended December 31, 2021, 2020 and 2019

 

 

 

2021

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

227,562

 

 

$

202,034

 

 

$

164,812

 

Adjustments to reconcile net earnings to
   net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Excess of earnings over dividends of subsidiaries

 

 

(140,441

)

 

 

(122,997

)

 

 

(86,956

)

Depreciation and amortization, net

 

 

189

 

 

 

198

 

 

 

246

 

Gain on sale of assets, net

 

 

 

 

 

(38

)

 

 

 

Decrease (increase) in other assets

 

 

(693

)

 

 

164

 

 

 

1,508

 

Increase (decrease) in other liabilities

 

 

2,997

 

 

 

2,083

 

 

 

990

 

Other

 

 

(4

)

 

 

35

 

 

 

 

Net cash provided by operating activities

 

 

89,610

 

 

 

81,479

 

 

 

80,600

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Maturity of available-for-sale securities

 

 

 

 

 

3,720

 

 

 

 

Purchases of bank premises and equipment and software

 

 

(106

)

 

 

 

 

 

(24

)

Net cash provided by (used in) investing activities

 

 

(106

)

 

 

3,720

 

 

 

(24

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

5,905

 

 

 

4,717

 

 

 

4,294

 

Cash dividends paid

 

 

(79,712

)

 

 

(70,318

)

 

 

(61,056

)

Repurchase of stock

 

 

 

 

 

(8,008

)

 

 

 

Net cash used in financing activities

 

 

(73,807

)

 

 

(73,609

)

 

 

(56,762

)

Net increase in cash and cash equivalents

 

 

15,697

 

 

 

11,590

 

 

 

23,814

 

Cash and cash equivalents, beginning of year

 

 

136,666

 

 

 

125,076

 

 

 

101,262

 

Cash and cash equivalents, end of year

 

$

152,363

 

 

$

136,666

 

 

$

125,076