XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis as of December 31, 2021 and 2020 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

December 31, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

126,841

 

 

$

 

 

$

 

 

$

126,841

 

Obligations of state and political subdivisions

 

 

 

 

 

2,753,471

 

 

 

 

 

 

2,753,471

 

Corporate bonds

 

 

 

 

 

63,868

 

 

 

 

 

 

63,868

 

Residential mortgage-backed securities

 

 

 

 

 

3,259,449

 

 

 

 

 

 

3,259,449

 

Commercial mortgage-backed securities

 

 

 

 

 

365,120

 

 

 

 

 

 

365,120

 

Other securities

 

 

4,430

 

 

 

 

 

 

 

 

 

4,430

 

Total

 

$

131,271

 

 

$

6,441,908

 

 

$

 

 

$

6,573,179

 

Loans held-for-sale

 

$

 

 

$

34,122

 

 

$

 

 

$

34,122

 

IRLCs

 

$

 

 

$

1,279

 

 

$

 

 

$

1,279

 

Forward mortgage-backed securities traded

 

$

 

 

$

(147

)

 

$

 

 

$

(147

)

 

December 31, 2020

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of state and political subdivisions

 

$

 

 

$

2,426,876

 

 

$

 

 

$

2,426,876

 

Residential mortgage-backed securities

 

 

 

 

 

1,472,280

 

 

 

 

 

 

1,472,280

 

Commercial mortgage-backed securities

 

 

 

 

 

489,316

 

 

 

 

 

 

489,316

 

Other securities

 

 

4,557

 

 

 

 

 

 

 

 

 

4,557

 

Total

 

$

4,557

 

 

$

4,388,472

 

 

$

 

 

$

4,393,029

 

Loans held-for-sale

 

$

 

 

$

79,585

 

 

$

 

 

$

79,585

 

IRLCs

 

$

 

 

$

4,618

 

 

$

 

 

$

4,618

 

Forward mortgage-backed securities traded

 

$

 

 

$

(1,560

)

 

$

 

 

$

(1,560

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Unpaid principal balance on loans held-for-sale

 

$

33,200

 

 

$

76,602

 

Net unrealized gains on loans held-for-sale

 

 

922

 

 

 

2,983

 

Loans held-for-sale at fair value

 

$

34,122

 

 

$

79,585

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the years ended December 31, 2021, 2020 and 2019 (in thousands):

 

 

 

Years ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Realized gain on sale and fees on mortgage loans*

 

$

37,091

 

 

$

39,378

 

 

$

17,748

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(5,259

)

 

 

5,900

 

 

 

145

 

Change in forward mortgage-backed securities trades

 

 

1,413

 

 

 

(1,406

)

 

 

251

 

Total gain on sale of mortgage loans

 

$

33,245

 

 

$

43,872

 

 

$

18,144

 

 

* This includes gain on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance at December 31, 2021 and 2020, were as follows (in thousands):

 

 

 

2021

 

 

2020

 

 

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

Fair Value

 

 

Value

 

 

Fair Value

 

 

Value

 

 

Fair Value

 

 

Hierarchy

Cash and due from banks

 

$

205,053

 

 

$

205,053

 

 

$

211,113

 

 

$

211,113

 

 

Level 1

Interest-bearing demand deposits in banks

 

 

323,535

 

 

 

323,535

 

 

 

517,971

 

 

 

517,971

 

 

Level 1

Available-for-sale securities

 

 

6,573,179

 

 

 

6,573,179

 

 

 

4,393,029

 

 

 

4,393,029

 

 

Levels 1 and 2

Loans held-for-investment, net of allowance for
   credit losses

 

 

5,325,507

 

 

 

5,335,791

 

 

 

5,104,499

 

 

 

5,109,885

 

 

Level 3

Loans held-for-sale

 

 

37,810

 

 

 

37,844

 

 

 

83,969

 

 

 

84,233

 

 

Level 2

Accrued interest receivable

 

 

57,169

 

 

 

57,169

 

 

 

53,433

 

 

 

53,433

 

 

Level 2

Deposits with stated maturities

 

 

461,415

 

 

 

462,312

 

 

 

475,542

 

 

 

477,218

 

 

Level 2

Deposits with no stated maturities

 

 

10,105,073

 

 

 

10,105,073

 

 

 

8,200,275

 

 

 

8,200,275

 

 

Level 1

Borrowings

 

 

671,152

 

 

 

671,152

 

 

 

430,093

 

 

 

430,093

 

 

Level 2

Accrued interest payable

 

 

221

 

 

 

221

 

 

 

377

 

 

 

377

 

 

Level 2

IRLCs

 

 

1,279

 

 

 

1,279

 

 

 

4,618

 

 

 

4,618

 

 

Level 2

Forward mortgage-backed securities trades

 

 

(147

)

 

 

(147

)

 

 

(1,560

)

 

 

(1,560

)

 

Level 2