XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

3. LOANS AND ALLOWANCE FOR CREDIT LOSSES:

For the year ended December 31, 2021, the tables to follow outline the Company’s loan portfolio by the ten portfolio segments where applicable.

Loans held-for-investment by portfolio segment are as follows (dollars in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Commercial:

 

 

 

 

 

 

C&I *

 

$

837,075

 

 

$

1,131,382

 

Municipal

 

 

177,905

 

 

 

181,325

 

Total Commercial

 

 

1,014,980

 

 

 

1,312,707

 

Agricultural

 

 

98,089

 

 

 

94,864

 

Real Estate:

 

 

 

 

 

 

Construction & Development

 

 

749,793

 

 

 

553,959

 

Farm

 

 

217,220

 

 

 

152,237

 

Non-Owner Occupied CRE

 

 

623,434

 

 

 

617,686

 

Owner Occupied CRE

 

 

821,653

 

 

 

746,974

 

Residential

 

 

1,334,419

 

 

 

1,248,409

 

Total Real Estate

 

 

3,746,519

 

 

 

3,319,265

 

Consumer:

 

 

 

 

 

 

Auto

 

 

405,416

 

 

 

353,595

 

Non-Auto

 

 

123,968

 

 

 

90,602

 

Total Consumer

 

 

529,384

 

 

 

444,197

 

Total Loans

 

 

5,388,972

 

 

 

5,171,033

 

Less: Allowance for credit losses

 

 

(63,465

)

 

 

(66,534

)

Loans, net

 

$

5,325,507

 

 

$

5,104,499

 

 

* All disclosures for the C&I loan segment include PPP loan balances, net of deferred fees, as disclosed on the face of the consolidated balance sheet.

Outstanding loan balances at December 31, 2021 and 2020, are net of unearned income, including net deferred loan fees.

Our subsidiary bank has established a line of credit with the Federal Home Loan Bank of Dallas (“FHLB”) to provide liquidity and meet pledging requirements for those customers eligible to have securities pledged to secure certain uninsured deposits. At December 31, 2021, $3,526,667,000 in loans held by our bank subsidiary were subject to blanket liens as security for this line of credit. At December 31, 2021, there was no balance outstanding under this line of credit.

The Company’s nonaccrual loans, loans still accruing and past due 90 days or more and restructured loans are as follows (dollars in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Nonaccrual loans

 

$

31,652

 

 

$

42,619

 

Loans still accruing and past due 90 days or more

 

 

8

 

 

 

113

 

Troubled debt restructured loans*

 

 

21

 

 

 

24

 

Total

 

$

31,681

 

 

$

42,756

 

 

* Troubled debt restructured loans of $6,721,000 and $7,407,000, for which interest collection is doubtful, are included in nonaccrual loans as of December 31, 2021 and 2020, respectively.

The Company had $34,158,000 and $42,898,000 in nonaccrual, past due 90 days or more and still accruing, restructured loans and foreclosed assets at December 31, 2021 and 2020, respectively. Nonaccrual loans totaled $31,652,000 and $42,619,000 at December 31, 2021 and 2020, respectively, and consisted of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Commercial:

 

 

 

 

 

 

C&I

 

$

5,370

 

 

$

5,015

 

Municipal

 

 

 

 

 

 

Total Commercial

 

 

5,370

 

 

 

5,015

 

Agricultural

 

 

4,920

 

 

 

1,076

 

Real Estate:

 

 

 

 

 

 

Construction & Development

 

 

708

 

 

 

3,838

 

Farm

 

 

1,173

 

 

 

7,299

 

Non-Owner Occupied CRE

 

 

2,671

 

 

 

5,243

 

Owner Occupied CRE

 

 

7,897

 

 

 

10,797

 

Residential

 

 

8,360

 

 

 

8,851

 

Total Real Estate

 

 

20,809

 

 

 

36,028

 

Consumer:

 

 

 

 

 

 

Auto

 

 

514

 

 

 

407

 

Non-Auto

 

 

39

 

 

 

93

 

Total Consumer

 

 

553

 

 

 

500

 

Total

 

$

31,652

 

 

$

42,619

 

 

The Company recognized interest income on nonaccrual loans prior to being recognized as nonaccrual of approximately $2,122,000, $1,006,000 and $750,000 during the years ended December 31, 2021, 2020 and 2019, respectively.

No significant additional funds are committed to be advanced in connection with nonaccrual loans as of December 31, 2021.

Summary information on the allowance for credit losses for the year ended December 31, 2021 and 2020, are outlined by portfolio segment in the following tables (in thousands):

 

December 31, 2021

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction &
Development

 

 

Farm

 

Beginning balance

 

$

13,609

 

 

$

1,552

 

 

$

1,255

 

 

$

13,512

 

 

$

1,876

 

Provision for loan losses

 

 

(1,879

)

 

 

(1,204

)

 

 

2,989

 

 

 

4,114

 

 

 

(1,323

)

Recoveries

 

 

2,150

 

 

 

 

 

 

36

 

 

 

1

 

 

 

110

 

Charge-offs

 

 

(1,600

)

 

 

 

 

 

(2,683

)

 

 

 

 

 

 

Ending balance

 

$

12,280

 

 

$

348

 

 

$

1,597

 

 

$

17,627

 

 

$

663

 

 

December 31, 2021 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance

 

$

8,391

 

 

$

12,347

 

 

$

12,601

 

 

$

1,020

 

 

$

371

 

 

$

66,534

 

Provision for loan losses

 

 

1,635

 

 

 

(2,109

)

 

 

(4,471

)

 

 

85

 

 

 

74

 

 

 

(2,089

)

Recoveries

 

 

702

 

 

 

821

 

 

 

96

 

 

 

401

 

 

 

211

 

 

 

4,528

 

Charge-offs

 

 

(6

)

 

 

(231

)

 

 

(93

)

 

 

(610

)

 

 

(285

)

 

 

(5,508

)

Ending balance

 

$

10,722

 

 

$

10,828

 

 

$

8,133

 

 

$

896

 

 

$

371

 

 

$

63,465

 

 

December 31, 2020

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction &
Development

 

 

Farm

 

Beginning balance, prior to adoption of ASC 326

 

$

11,010

 

 

$

1,112

 

 

$

1,206

 

 

$

6,045

 

 

$

663

 

Impact of adopting ASC 326

 

 

(155

)

 

 

(16

)

 

 

(8

)

 

 

(75

)

 

 

(8

)

Initial allowance on acquired TB&T PCD loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

727

 

Provision for loan losses

 

 

3,955

 

 

 

456

 

 

 

398

 

 

 

7,542

 

 

 

337

 

Recoveries

 

 

1,315

 

 

 

 

 

 

31

 

 

 

 

 

 

157

 

Charge-offs

 

 

(2,516

)

 

 

 

 

 

(372

)

 

 

 

 

 

 

Ending balance

 

$

13,609

 

 

$

1,552

 

 

$

1,255

 

 

$

13,512

 

 

$

1,876

 

 

December 31, 2020 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance, prior to adoption of ASC 326

 

$

7,341

 

 

$

9,533

 

 

$

10,392

 

 

$

3,900

 

 

$

1,297

 

 

$

52,499

 

Impact of adopting ASC 326

 

 

(91

)

 

 

(118

)

 

 

(129

)

 

 

(14

)

 

 

(5

)

 

 

(619

)

Initial allowance on acquired TB&T PCD loans

 

 

 

 

 

847

 

 

 

104

 

 

 

 

 

 

 

 

 

1,678

 

Provision for loan losses

 

 

1,573

 

 

 

2,635

 

 

 

2,456

 

 

 

(2,587

)

 

 

(717

)

 

 

16,048

 

Recoveries

 

 

131

 

 

 

17

 

 

 

151

 

 

 

269

 

 

 

171

 

 

 

2,242

 

Charge-offs

 

 

(563

)

 

 

(567

)

 

 

(373

)

 

 

(548

)

 

 

(375

)

 

 

(5,314

)

Ending balance

 

$

8,391

 

 

$

12,347

 

 

$

12,601

 

 

$

1,020

 

 

$

371

 

 

$

66,534

 

 

Additionally, the Company records a reserve for unfunded commitments in other liabilities which totaled $6,436,000 and $5,486,000 at December 31, 2021 and 2020, respectively. The $2,089,000 reversal in provision for loan losses in 2021 above is combined with the provision for unfunded commitments of $950,000 and reported in the aggregate under the provision for credit losses in the statement of earnings for the year ended December 31, 2021. The provision for loan losses above of $16,048,000 in 2020 is combined with the provision for unfunded commitments of $3,469,000 and reported in the aggregate under the provision for credit losses in the statement of earnings for the year ended December 31, 2020.

The Company’s loans that are individually evaluated for credit losses (both collateral and non-collateral dependent) and their related allowances as of December 31, 2021 and December 31, 2020, are summarized in the following table by loan segment (in thousands):

 

December 31, 2021

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance
on Non-
Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

749

 

 

$

4,621

 

 

$

19,021

 

 

$

24,391

 

 

$

2,533

 

 

$

4,094

 

 

$

6,627

 

Municipal

 

 

 

 

 

 

 

 

109

 

 

 

109

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

749

 

 

 

4,621

 

 

 

19,130

 

 

 

24,500

 

 

 

2,533

 

 

 

4,094

 

 

 

6,627

 

Agricultural

 

 

3,026

 

 

 

1,894

 

 

 

478

 

 

 

5,398

 

 

 

1,086

 

 

 

359

 

 

 

1,445

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

102

 

 

 

606

 

 

 

4,765

 

 

 

5,473

 

 

 

90

 

 

 

135

 

 

 

225

 

Farm

 

 

997

 

 

 

176

 

 

 

1,969

 

 

 

3,142

 

 

 

 

 

 

2

 

 

 

2

 

Non-Owner Occupied CRE

 

 

2,543

 

 

 

128

 

 

 

31,797

 

 

 

34,468

 

 

 

15

 

 

 

4,044

 

 

 

4,059

 

Owner Occupied CRE

 

 

6,548

 

 

 

1,349

 

 

 

40,607

 

 

 

48,504

 

 

 

152

 

 

 

3,329

 

 

 

3,481

 

Residential

 

 

5,990

 

 

 

2,370

 

 

 

29,210

 

 

 

37,570

 

 

 

307

 

 

 

1,719

 

 

 

2,026

 

Total Real Estate

 

 

16,180

 

 

 

4,629

 

 

 

108,348

 

 

 

129,157

 

 

 

564

 

 

 

9,229

 

 

 

9,793

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

514

 

 

 

1,161

 

 

 

1,675

 

 

 

1

 

 

 

3

 

 

 

4

 

Non-Auto

 

 

 

 

 

39

 

 

 

416

 

 

 

455

 

 

 

 

 

 

1

 

 

 

1

 

Total Consumer

 

 

 

 

 

553

 

 

 

1,577

 

 

 

2,130

 

 

 

1

 

 

 

4

 

 

 

5

 

Total

 

$

19,955

 

 

$

11,697

 

 

$

129,533

 

 

$

161,185

 

 

$

4,184

 

 

$

13,686

 

 

$

17,870

 

 

December 31, 2020

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance
on Non-
Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

1,544

 

 

$

3,471

 

 

$

25,629

 

 

$

30,644

 

 

$

799

 

 

$

4,592

 

 

$

5,391

 

Municipal

 

 

 

 

 

 

 

 

9,439

 

 

 

9,439

 

 

 

 

 

 

1,435

 

 

 

1,435

 

Total Commercial

 

 

1,544

 

 

 

3,471

 

 

 

35,068

 

 

 

40,083

 

 

 

799

 

 

 

6,027

 

 

 

6,826

 

Agricultural

 

 

470

 

 

 

606

 

 

 

5,572

 

 

 

6,648

 

 

 

96

 

 

 

886

 

 

 

982

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1,176

 

 

 

2,661

 

 

 

11,368

 

 

 

15,205

 

 

 

35

 

 

 

617

 

 

 

652

 

Farm

 

 

2,614

 

 

 

4,685

 

 

 

3,349

 

 

 

10,648

 

 

 

654

 

 

 

658

 

 

 

1,312

 

Non-Owner Occupied CRE

 

 

4,009

 

 

 

1,234

 

 

 

17,383

 

 

 

22,626

 

 

 

500

 

 

 

1,421

 

 

 

1,921

 

Owner Occupied CRE

 

 

7,279

 

 

 

3,518

 

 

 

51,933

 

 

 

62,730

 

 

 

657

 

 

 

5,172

 

 

 

5,829

 

Residential

 

 

4,347

 

 

 

4,504

 

 

 

28,196

 

 

 

37,047

 

 

 

676

 

 

 

2,431

 

 

 

3,107

 

Total Real Estate

 

 

19,425

 

 

 

16,602

 

 

 

112,229

 

 

 

148,256

 

 

 

2,522

 

 

 

10,299

 

 

 

12,821

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

407

 

 

 

1,523

 

 

 

1,930

 

 

 

1

 

 

 

5

 

 

 

6

 

Non-Auto

 

 

 

 

 

94

 

 

 

440

 

 

 

534

 

 

 

1

 

 

 

1

 

 

 

2

 

Total Consumer

 

 

 

 

 

501

 

 

 

1,963

 

 

 

2,464

 

 

 

2

 

 

 

6

 

 

 

8

 

Total

 

$

21,439

 

 

$

21,180

 

 

$

154,832

 

 

$

197,451

 

 

$

3,419

 

 

$

17,218

 

 

$

20,637

 

 

 

The Company’s allowance for loans that are individually evaluated for credit losses and collectively evaluated for credit losses as of December 31, 2021 and December 31, 2020, are summarized in the following table by loan segment (in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

December 31, 2021

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

6,627

 

 

$

 

 

$

1,445

 

 

$

225

 

 

$

2

 

Loans collectively evaluated for credit losses

 

 

5,653

 

 

 

348

 

 

 

152

 

 

 

17,402

 

 

 

661

 

Total

 

$

12,280

 

 

$

348

 

 

$

1,597

 

 

$

17,627

 

 

$

663

 

 

December 31, 2021 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

4,059

 

 

$

3,481

 

 

$

2,026

 

 

$

4

 

 

$

1

 

 

$

17,870

 

Loans collectively evaluated for credit losses

 

 

6,663

 

 

 

7,347

 

 

 

6,107

 

 

 

892

 

 

 

370

 

 

 

45,595

 

Total

 

$

10,722

 

 

$

10,828

 

 

$

8,133

 

 

$

896

 

 

$

371

 

 

$

63,465

 

 

December 31, 2020

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

5,391

 

 

$

1,435

 

 

$

982

 

 

$

652

 

 

$

1,312

 

Loans collectively evaluated for credit losses

 

 

8,218

 

 

 

117

 

 

 

273

 

 

 

12,860

 

 

 

564

 

Total

 

$

13,609

 

 

$

1,552

 

 

$

1,255

 

 

$

13,512

 

 

$

1,876

 

 

December 31, 2020 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

1,921

 

 

$

5,829

 

 

$

3,107

 

 

$

6

 

 

$

2

 

 

$

20,637

 

Loans collectively evaluated for credit losses

 

 

6,470

 

 

 

6,518

 

 

 

9,494

 

 

 

1,014

 

 

 

369

 

 

 

45,897

 

Total

 

$

8,391

 

 

$

12,347

 

 

$

12,601

 

 

$

1,020

 

 

$

371

 

 

$

66,534

 

 

The Company’s recorded investment in loans as of December 31, 2021 and December 31, 2020, related to the balance in the allowance for credit losses follows below (in thousands).

 

December 31, 2021

 

C&I

 

 

Municipal

 

 

Agriculture

 

 

Construction &
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

24,391

 

 

$

109

 

 

$

5,398

 

 

$

5,473

 

 

$

3,142

 

Loans collectively evaluated for credit losses

 

 

812,684

 

 

 

177,796

 

 

 

92,691

 

 

 

744,320

 

 

 

214,078

 

Total

 

$

837,075

 

 

$

177,905

 

 

$

98,089

 

 

$

749,793

 

 

$

217,220

 

 

December 31, 2021 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

34,468

 

 

$

48,504

 

 

$

37,570

 

 

$

1,675

 

 

$

455

 

 

$

161,185

 

Loans collectively evaluated for credit losses

 

 

588,966

 

 

 

773,149

 

 

 

1,296,849

 

 

 

403,741

 

 

 

123,513

 

 

 

5,227,787

 

Total

 

$

623,434

 

 

$

821,653

 

 

$

1,334,419

 

 

$

405,416

 

 

$

123,968

 

 

$

5,388,972

 

 

December 31, 2020

 

C&I

 

 

Municipal

 

 

Agriculture

 

 

Construction &
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

30,644

 

 

$

9,439

 

 

$

6,648

 

 

$

15,205

 

 

$

10,648

 

Loans collectively evaluated for credit losses

 

 

1,100,738

 

 

 

171,886

 

 

 

88,216

 

 

 

538,754

 

 

 

141,589

 

Total

 

$

1,131,382

 

 

$

181,325

 

 

$

94,864

 

 

$

553,959

 

 

$

152,237

 

 

 

December 31, 2020 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

22,626

 

 

$

62,730

 

 

$

37,047

 

 

$

1,930

 

 

$

534

 

 

$

197,451

 

Loans collectively evaluated for credit losses

 

 

595,060

 

 

 

684,244

 

 

 

1,211,362

 

 

 

351,665

 

 

 

90,068

 

 

 

4,973,582

 

Total

 

$

617,686

 

 

$

746,974

 

 

$

1,248,409

 

 

$

353,595

 

 

$

90,602

 

 

$

5,171,033

 

 

From a credit risk standpoint, the Company rates its loans in one of five categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful or (v) loss (which are charged-off).

The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our on-going monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on nonaccrual.

The following tables summarize the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at December 31, 2021 (in millions):

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

526

 

 

$

178

 

 

$

52

 

 

$

29

 

 

$

17

 

 

$

11

 

 

$

 

 

$

813

 

Special mention

 

 

4

 

 

 

1

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

Substandard

 

 

7

 

 

 

4

 

 

 

1

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

537

 

 

$

183

 

 

$

57

 

 

$

32

 

 

$

17

 

 

$

11

 

 

$

 

 

$

837

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

39

 

 

$

15

 

 

$

6

 

 

$

22

 

 

$

17

 

 

$

79

 

 

$

 

 

$

178

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

39

 

 

$

15

 

 

$

6

 

 

$

22

 

 

$

17

 

 

$

79

 

 

$

 

 

$

178

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

69

 

 

$

8

 

 

$

6

 

 

$

6

 

 

$

3

 

 

$

1

 

 

$

 

 

$

93

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

4

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

73

 

 

$

9

 

 

$

6

 

 

$

6

 

 

$

3

 

 

$

1

 

 

$

 

 

$

98

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

557

 

 

$

134

 

 

$

24

 

 

$

14

 

 

$

7

 

 

$

8

 

 

$

 

 

$

744

 

Special mention

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Substandard

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

561

 

 

$

136

 

 

$

24

 

 

$

14

 

 

$

7

 

 

$

8

 

 

$

 

 

$

750

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans Amort
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

117

 

 

$

42

 

 

$

15

 

 

$

10

 

 

$

7

 

 

$

23

 

 

$

 

 

$

214

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

118

 

 

$

43

 

 

$

15

 

 

$

11

 

 

$

7

 

 

$

23

 

 

$

 

 

$

217

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

214

 

 

$

128

 

 

$

77

 

 

$

56

 

 

$

31

 

 

$

84

 

 

$

 

 

$

590

 

Special mention

 

 

 

 

 

1

 

 

 

12

 

 

 

0

 

 

 

7

 

 

 

3

 

 

 

 

 

 

23

 

Substandard

 

 

 

 

 

1

 

 

 

3

 

 

 

1

 

 

 

3

 

 

 

3

 

 

 

 

 

 

11

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

214

 

 

$

130

 

 

$

92

 

 

$

57

 

 

$

41

 

 

$

90

 

 

$

 

 

$

624

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

250

 

 

$

143

 

 

$

114

 

 

$

90

 

 

$

59

 

 

$

117

 

 

$

 

 

$

773

 

Special mention

 

 

2

 

 

 

2

 

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

7

 

Substandard

 

 

8

 

 

 

2

 

 

 

3

 

 

 

13

 

 

 

5

 

 

 

11

 

 

 

 

 

 

42

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

260

 

 

$

147

 

 

$

118

 

 

$

103

 

 

$

65

 

 

$

129

 

 

$

 

 

$

822

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

477

 

 

$

230

 

 

$

115

 

 

$

84

 

 

$

68

 

 

$

222

 

 

$

100

 

 

$

1,296

 

Special mention

 

 

3

 

 

 

4

 

 

 

 

 

 

1

 

 

 

1

 

 

 

3

 

 

 

1

 

 

 

13

 

Substandard

 

 

3

 

 

 

3

 

 

 

3

 

 

 

2

 

 

 

2

 

 

 

10

 

 

 

2

 

 

 

25

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

483

 

 

$

237

 

 

$

118

 

 

$

87

 

 

$

71

 

 

$

235

 

 

$

103

 

 

$

1,334

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

218

 

 

$

105

 

 

$

54

 

 

$

17

 

 

$

7

 

 

$

2

 

 

$

 

 

$

403

 

Special mention

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

219

 

 

$

105

 

 

$

55

 

 

$

17

 

 

$

7

 

 

$

2

 

 

$

 

 

$

405

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

81

 

 

$

22

 

 

$

8

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

7

 

 

$

124

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

81

 

 

$

22

 

 

$

8

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

7

 

 

$

124

 

 

December 31,

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,548

 

 

$

1,005

 

 

$

471

 

 

$

332

 

 

$

217

 

 

$

548

 

 

$

107

 

 

$

5,228

 

Special mention

 

 

12

 

 

 

8

 

 

 

17

 

 

 

1

 

 

 

9

 

 

 

7

 

 

 

1

 

 

 

55

 

Substandard

 

 

25

 

 

 

14

 

 

 

11

 

 

 

20

 

 

 

10

 

 

 

24

 

 

 

2

 

 

 

106

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,585

 

 

$

1,027

 

 

$

499

 

 

$

353

 

 

$

236

 

 

$

579

 

 

$

110

 

 

$

5,389

 

 

The following tables summarize the Company’s internal ratings of its loans held-for-investment, including the year of origination by portfolio segments, at December 31, 2020 (in millions):

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

874

 

 

$

101

 

 

$

70

 

 

$

28

 

 

$

10

 

 

$

16

 

 

$

 

 

$

1,099

 

Special mention

 

 

9

 

 

 

2

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Substandard

 

 

12

 

 

 

4

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

895

 

 

$

107

 

 

$

74

 

 

$

29

 

 

$

10

 

 

$

16

 

 

$

 

 

$

1,131

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26

 

 

$

19

 

 

$

29

 

 

$

14

 

 

$

13

 

 

$

71

 

 

$

 

 

$

172

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

2

 

 

 

 

 

 

 

 

 

5

 

 

 

1

 

 

 

1

 

 

 

 

 

 

9

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28

 

 

$

19

 

 

$

29

 

 

$

19

 

 

$

14

 

 

$

72

 

 

$

 

 

$

181

 

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

57

 

 

$

19

 

 

$

9

 

 

$

3

 

 

$

1

 

 

$

 

 

$

 

 

$

89

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

63

 

 

$

19

 

 

$

9

 

 

$

3

 

 

$

1

 

 

$

 

 

$

 

 

$

95

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

371

 

 

$

97

 

 

$

36

 

 

$

19

 

 

$

7

 

 

$

9

 

 

$

 

 

$

539

 

Special mention

 

 

2

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Substandard

 

 

4

 

 

 

1

 

 

 

 

 

 

3

 

 

 

 

 

 

1

 

 

 

 

 

 

9

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

377

 

 

$

102

 

 

$

36

 

 

$

22

 

 

$

7

 

 

$

10

 

 

$

 

 

$

554

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans Amort
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

57

 

 

$

22

 

 

$

18

 

 

$

11

 

 

$

11

 

 

$

23

 

 

$

 

 

$

142

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

7

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

10

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

64

 

 

$

23

 

 

$

18

 

 

$

12

 

 

$

11

 

 

$

24

 

 

$

 

 

$

152

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

197

 

 

$

117

 

 

$

93

 

 

$

44

 

 

$

55

 

 

$

88

 

 

$

 

 

$

594

 

Special mention

 

 

1

 

 

 

 

 

 

1

 

 

 

8

 

 

 

1

 

 

 

 

 

 

 

 

 

11

 

Substandard

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

13

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

198

 

 

$

119

 

 

$

94

 

 

$

52

 

 

$

56

 

 

$

99

 

 

$

 

 

$

618

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

176

 

 

$

132

 

 

$

105

 

 

$

75

 

 

$

65

 

 

$

132

 

 

$

 

 

$

685

 

Special mention

 

 

5

 

 

 

5

 

 

 

2

 

 

 

4

 

 

 

1

 

 

 

1

 

 

 

 

 

 

18

 

Substandard

 

 

5

 

 

 

4

 

 

 

20

 

 

 

4

 

 

 

1

 

 

 

10

 

 

 

 

 

 

44

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

186

 

 

$

141

 

 

$

127

 

 

$

83

 

 

$

67

 

 

$

143

 

 

$

 

 

$

747

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

373

 

 

$

172

 

 

$

134

 

 

$

101

 

 

$

101

 

 

$

237

 

 

$

93

 

 

$

1,211

 

Special mention

 

 

3

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

3

 

 

 

 

 

 

10

 

Substandard

 

 

5

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

1

 

 

 

10

 

 

 

2

 

 

 

27

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

381

 

 

$

176

 

 

$

138

 

 

$

105

 

 

$

103

 

 

$

250

 

 

$

95

 

 

$

1,248

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

177

 

 

$

104

 

 

$

39

 

 

$

21

 

 

$

9

 

 

$

2

 

 

$

 

 

$

352

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

178

 

 

$

105

 

 

$

39

 

 

$

21

 

 

$

9

 

 

$

2

 

 

$

 

 

$

354

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

48

 

 

$

21

 

 

$

7

 

 

$

4

 

 

$

1

 

 

$

2

 

 

$

7

 

 

$

90

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

48

 

 

$

21

 

 

$

7

 

 

$

4

 

 

$

1

 

 

$

3

 

 

$

7

 

 

$

91

 

 

 

December 31,

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amort
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,356

 

 

$

804

 

 

$

540

 

 

$

320

 

 

$

273

 

 

$

580

 

 

$

100

 

 

$

4,973

 

Special mention

 

 

20

 

 

 

12

 

 

 

4

 

 

 

14

 

 

 

3

 

 

 

4

 

 

 

 

 

 

57

 

Substandard

 

 

42

 

 

 

16

 

 

 

27

 

 

 

16

 

 

 

3

 

 

 

35

 

 

 

2

 

 

 

141

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,418

 

 

$

832

 

 

$

571

 

 

$

350

 

 

$

279

 

 

$

619

 

 

$

102

 

 

$

5,171

 

 

At December 31, 2021 and 2020, the Company’s past due loans are as follows (in thousands):

 

December 31, 2021

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past
Due

 

 

Greater
Than
90
Days

 

 

Total
Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

3,638

 

 

$

34

 

 

$

222

 

 

$

3,894

 

 

$

833,181

 

 

$

837,075

 

 

$

5

 

Municipal

 

 

63

 

 

 

 

 

 

 

 

 

63

 

 

 

177,842

 

 

 

177,905

 

 

 

 

Total Commercial

 

 

3,701

 

 

 

34

 

 

 

222

 

 

 

3,957

 

 

 

1,011,023

 

 

 

1,014,980

 

 

 

5

 

Agricultural

 

 

181

 

 

 

 

 

 

 

 

 

181

 

 

 

97,908

 

 

 

98,089

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

2,953

 

 

 

39

 

 

 

 

 

 

2,992

 

 

 

746,801

 

 

 

749,793

 

 

 

 

Farm

 

 

600

 

 

 

215

 

 

 

 

 

 

815

 

 

 

216,405

 

 

 

217,220

 

 

 

 

Non-Owner Occupied CRE

 

 

235

 

 

 

 

 

 

 

 

 

235

 

 

 

623,199

 

 

 

623,434

 

 

 

 

Owner Occupied CRE

 

 

813

 

 

 

 

 

 

280

 

 

 

1,093

 

 

 

820,560

 

 

 

821,653

 

 

 

 

Residential

 

 

4,984

 

 

 

327

 

 

 

410

 

 

 

5,721

 

 

 

1,328,698

 

 

 

1,334,419

 

 

 

 

Total Real Estate

 

 

9,585

 

 

 

581

 

 

 

690

 

 

 

10,856

 

 

 

3,735,663

 

 

 

3,746,519

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

393

 

 

 

26

 

 

 

 

 

 

419

 

 

 

404,997

 

 

 

405,416

 

 

 

 

Non-Auto

 

 

145

 

 

 

24

 

 

 

3

 

 

 

172

 

 

 

123,796

 

 

 

123,968

 

 

 

3

 

Total Consumer

 

 

538

 

 

 

50

 

 

 

3

 

 

 

591

 

 

 

528,793

 

 

 

529,384

 

 

 

3

 

Total

 

$

14,005

 

 

$

665

 

 

$

915

 

 

$

15,585

 

 

$

5,373,387

 

 

$

5,388,972

 

 

$

8

 

 

December 31, 2020

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past
Due

 

 

Greater
Than
90
Days

 

 

Total
Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

3,647

 

 

$

406

 

 

$

576

 

 

$

4,629

 

 

$

1,126,753

 

 

$

1,131,382

 

 

$

21

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181,325

 

 

 

181,325

 

 

 

 

Total Commercial

 

 

3,647

 

 

 

406

 

 

 

576

 

 

 

4,629

 

 

 

1,308,078

 

 

 

1,312,707

 

 

 

21

 

Agricultural

 

 

193

 

 

 

95

 

 

 

 

 

 

288

 

 

 

94,576

 

 

 

94,864

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

4,775

 

 

 

44

 

 

 

 

 

 

4,819

 

 

 

549,140

 

 

 

553,959

 

 

 

 

Farm

 

 

708

 

 

 

 

 

 

 

 

 

708

 

 

 

151,529

 

 

 

152,237

 

 

 

 

Non-Owner Occupied CRE

 

 

613

 

 

 

 

 

 

 

 

 

613

 

 

 

617,073

 

 

 

617,686

 

 

 

 

Owner Occupied CRE

 

 

1,393

 

 

 

322

 

 

 

133

 

 

 

1,848

 

 

 

745,126

 

 

 

746,974

 

 

 

 

Residential

 

 

8,072

 

 

 

18

 

 

 

275

 

 

 

8,365

 

 

 

1,240,044

 

 

 

1,248,409

 

 

 

33

 

Total Real Estate

 

 

15,561

 

 

 

384

 

 

 

408

 

 

 

16,353

 

 

 

3,302,912

 

 

 

3,319,265

 

 

 

33

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

551

 

 

 

158

 

 

 

75

 

 

 

784

 

 

 

352,811

 

 

 

353,595

 

 

 

59

 

Non-Auto

 

 

214

 

 

 

24

 

 

 

 

 

 

238

 

 

 

90,364

 

 

 

90,602

 

 

 

 

Total Consumer

 

 

765

 

 

 

182

 

 

 

75

 

 

 

1,022

 

 

 

443,175

 

 

 

444,197

 

 

 

59

 

Total

 

$

20,166

 

 

$

1,067

 

 

$

1,059

 

 

$

22,292

 

 

$

5,148,741

 

 

$

5,171,033

 

 

$

113

 

 

* The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.

The restructuring of a loan is considered a “troubled debt restructuring” if both the borrower is experiencing financial difficulties and the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules, reductions in collateral and other actions intended to minimize potential losses.

The Company’s loans that were modified in the years ended December 31, 2021 and 2020, and considered troubled debt restructurings are as follows (in thousands):

 

 

 

Year Ended December 31, 2021

 

 

Year Ended December 31, 2020

 

 

 

 

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

 

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

Number

 

 

Investment

 

 

Investment

 

 

Number

 

 

Investment

 

 

Investment

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

 

4

 

 

$

361

 

 

$

361

 

 

 

11

 

 

$

1,151

 

 

$

1,151

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

4

 

 

 

361

 

 

 

361

 

 

 

11

 

 

 

1,151

 

 

 

1,151

 

Agricultural

 

 

4

 

 

 

3,988

 

 

 

3,988

 

 

 

1

 

 

 

134

 

 

 

134

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1

 

 

 

200

 

 

 

200

 

 

 

1

 

 

 

81

 

 

 

81

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied CRE

 

 

3

 

 

 

1,047

 

 

 

1,047

 

 

 

3

 

 

 

3,508

 

 

 

3,508

 

Residential

 

 

5

 

 

 

519

 

 

 

519

 

 

 

2

 

 

 

152

 

 

 

152

 

Total Real Estate

 

 

9

 

 

 

1,766

 

 

 

1,766

 

 

 

6

 

 

 

3,741

 

 

 

3,741

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

2

 

 

 

51

 

 

 

51

 

 

 

 

 

 

 

 

 

 

Non-Auto

 

 

1

 

 

 

9

 

 

 

9

 

 

 

1

 

 

 

14

 

 

 

14

 

Total Consumer

 

 

3

 

 

 

60

 

 

 

60

 

 

 

1

 

 

 

14

 

 

 

14

 

Total

 

 

20

 

 

$

6,175

 

 

$

6,175

 

 

 

19

 

 

$

5,040

 

 

$

5,040

 

 

The balances below provide information as to how the loans were modified as troubled debt restructured loans during the years ended December 31, 2021 and 2020 (in thousands):

 

 

 

Year Ended December 31, 2021

 

 

Year Ended December 31, 2020

 

 

 

Adjusted

 

 

 

 

 

Combined

 

 

Adjusted

 

 

 

 

 

Combined

 

 

 

Interest

 

 

Extended

 

 

Rate and

 

 

Interest

 

 

Extended

 

 

Rate and

 

 

 

Rate

 

 

Maturity

 

 

Maturity

 

 

Rate

 

 

Maturity

 

 

Maturity

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

 

 

$

212

 

 

$

149

 

 

$

 

 

$

918

 

 

$

233

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

 

 

 

212

 

 

 

149

 

 

 

 

 

 

918

 

 

 

233

 

Agricultural

 

 

 

 

 

68

 

 

 

3,920

 

 

 

 

 

 

134

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

 

 

 

200

 

 

 

 

 

 

 

 

 

 

 

 

81

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

1,047

 

 

 

 

 

 

1,546

 

 

 

1,962

 

Residential

 

 

 

 

 

262

 

 

 

257

 

 

 

 

 

 

 

 

 

152

 

Total Real Estate

 

 

 

 

 

462

 

 

 

1,304

 

 

 

 

 

 

1,546

 

 

 

2,195

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

 

 

 

 

Non-Auto

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

14

 

 

 

 

Total Consumer

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

14

 

 

 

 

Total

 

$

 

 

$

742

 

 

$

5,433

 

 

$

 

 

$

2,612

 

 

$

2,428

 

 

During the year ended December 31, 2021, one residential real estate loan totaling $459,000 was modified as a troubled debt restructured loan within the previous 12 months and for which there was a payment default. During the year ended December 31, 2020, no loans were modified as a troubled debt restructured loan within the previous 12 months and for which there was a payment default. A default for purposes of this disclosure is a troubled debt restructured loan in which the borrower is 90 days past or more due or results in the foreclosure and repossession of the applicable collateral. As of December 31, 2021, the Company has no commitments to lend additional funds to loan customers whose terms have been modified in troubled debt restructurings.

An analysis of the changes in loans to officers, directors, principal shareholders, or associates of such persons for the year ended December 31, 2021 (determined as of each respective year-end) follows (in thousands):

 

 

 

Beginning
Balance

 

 

Additional
Loans

 

 

Payments

 

 

Ending
Balance

 

Year ended December 31, 2021

 

$

90,964

 

 

$

220,711

 

 

$

174,148

 

 

$

137,527

 

 

In the opinion of management, those loans are on substantially the same terms, including interest rates and collateral requirements, as those prevailing at the time for comparable transactions with unaffiliated persons.