XML 40 R9.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 61,137 $ 48,833 $ 58,646
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,815 4,540 4,114
Amortization of right-of-use asset 6,645 6,895 6,672
Net gain on sale of other real estate owned (40) (75) (355)
Writedown of other real estate owned 547 350 143
Net gain on securities transactions 0 (1,383) 0
Provision for credit losses 1,600 2,000 1,250
Deferred tax expense 4,134 1,986 2,156
Net amortization of securities 884 1,137 1,734
Stock based compensation expense 1,270 720 103
Net loss (gain) on sale of bank premises and equipment 125 (144) 101
(Increase) Decrease in taxes receivable (3,873) 6,351 (79)
(Increase) Decrease in interest receivable (635) 489 (2,192)
(Decrease) Increase in interest payable (171) 204 3,010
Increase in other assets (7,162) (6,341) (5,588)
Decrease in operating lease liabilities (7,424) (7,292) (6,996)
(Decrease) Increase in accrued expenses and other liabilities (4,249) 1,172 1,410
Total adjustments (3,534) 10,609 5,483
Net cash provided by operating activities 57,603 59,442 64,129
Cash flows from investing activities:      
Proceeds from paydowns and calls of securities available for sale 86,019 68,119 53,503
Purchases of securities available for sale (96,113) (42,773) (19,678)
Proceeds from maturities of securities available for sale 70,059 70,608 5,008
Proceeds from paydowns of held to maturity securities 993 1,052 1,199
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock (94) (304) (406)
Net increase in loans (154,203) (97,989) (269,952)
Proceeds from sale of securities transactions 0 1,383 0
Proceeds from dispositions of other real estate owned 531 325 2,399
Proceeds from dispositions of bank premises and equipment 0 713 0
Purchases of bank premises and equipment (11,865) (4,884) (5,666)
Net cash used in investing activities (104,673) (3,750) (233,593)
Cash flows from financing activities:      
Net change in deposits 166,434 40,206 157,967
Net change in short-term borrowings 35,273 (4,209) (33,710)
Proceeds from exercise of stock options and related tax benefits 24 95 0
Stock based award tax withholding payments (292) (193) 0
Purchases of treasury stock (38,134) (374) 0
Dividends paid (27,620) (27,409) (27,388)
Net cash provided by financing activities 135,685 8,116 96,869
Net (decrease) increase in cash and cash equivalents 88,615 63,808 (72,595)
Cash and cash equivalents at beginning of period 641,812 578,004 650,599
Cash and cash equivalents at end of period 730,427 641,812 578,004
Cash paid during the year for:      
Interest paid 90,614 91,173 51,351
Income taxes paid 19,078 9,152 19,064
Non cash investing and financing activites:      
Transfer of loans to real estate owned 258 2,580 320
Change in dividends payable 24 (10) 20
Change in unrealized gain on securities available for sale - gross of deferred taxes 13,049 2,946 11,293
Change in deferred tax effect on unrealized gain on securities available for sale, net of reclassification adjustment (3,391) (760) (2,921)
Amortization of net actuarial gain and prior service credit on pension and post retirement plans, gross of deferred taxes (1,985) (811) (410)
Change in deferred tax effect of amortization of net actuarial gain and prior service credit on pension and post retirement plans 516 211 107
Change in overfunded portion of pension and post retirement benefit plans (ASC 715) - gross of deferred taxes 7,695 10,524 7,955
Deferred tax effect of change in overfunded portion of pension and post retirement benefit plans (ASC 715) $ (1,999) $ (2,734) $ (2,067)