XML 53 R22.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value
12 Months Ended
Dec. 31, 2025
Fair Value [Abstract]  
Fair Value
(13)
Fair Value

Fair value measurements (ASC 820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices or similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the value that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of assets and liabilities:

Securities Available for Sale: The fair value of securities available for sale are determined utilizing an independent pricing service for identical assets or significantly similar securities.  The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models.  Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.  This results in a Level 2 classification of the inputs for determining fair value.  Interest and dividend income is recorded on the accrual method and included in the income statement in the respective investment class under total interest income.  The Company does not have any securities that would be designated as Level 3.

Other Real Estate Owned: Assets acquired through loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available.  This results in a Level 3 classification of the inputs for determining fair value.

Individually Evaluated Loans: Loans individually evaluated carried at fair value generally have had a charge-off through the allowance for credit losses on loans.  For collateral dependent loans, fair value is commonly based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available.  Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value.  When obtained, non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification.  Loans individually evaluated are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

There were no transfers between Level 1 and Level 2 in 2025 and 2024.

   
Fair Value Measurements at
 
   
December 31, 2025 Using:
 
               
Significant
       
         
Quoted Prices in
   
Other
   
Significant
 
         
Active Markets for
   
Observable
   
Unobservable
 
   
Carrying
   
Identical Assets
   
Inputs
   
Inputs
 
(dollars in thousands)
 
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
                         
                         
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
31,772
   
$
-
   
$
31,772
   
$
-
 
State and political subdivisions
   
9
     
-
     
9
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
206,290
     
-
     
206,290
     
-
 
Corporate bonds
   
59,932
     
-
     
59,932
     
-
 
Small Business Administration - guaranteed participation securities
   
11,710
     
-
     
11,710
     
-
 
Other
   
705
     
-
     
705
     
-
 

                               
Total securities available for sale
 
$
310,418
   
$
-
   
$
310,418
   
$
-
 

   
Fair Value Measurements at
 
   
December 31, 2024 Using:
 
               
Significant
       
         
Quoted Prices in
   
Other
   
Significant
 
         
Active Markets for
   
Observable
   
Unobservable
 
   
Carrying
   
Identical Assets
   
Inputs
   
Inputs
 
(dollars in thousands)
 
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
                         
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
85,617
   
$
-
   
$
85,617
   
$
-
 
State and political subdivisions
   
18
     
-
     
18
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
213,128
     
-
     
213,128
     
-
 
Corporate bonds
   
44,581
     
-
     
44,581
     
-
 
Small Business Administration - guaranteed participation securities
   
14,141
     
-
     
14,141
     
-
 
Other
   
700
     
-
     
700
     
-
 
                                 
Total securities available for sale
 
$
358,185
   
$
-
   
$
358,185
   
$
-
 
Assets measured at fair value on a non-recurring basis are summarized below:

   
Fair Value Measurements at
             
   
December 31, 2025 Using:
             
               
Significant
                   
         
Quoted Prices in
   
Other
   
Significant
             
         
Active Markets for
   
Observable
   
Unobservable
             
   
Carrying
   
Identical Assets
   
Inputs
   
Inputs
             
(dollars in thousands)
 
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
                                     
Other real estate owned
 
$
1,394
   
$
-
   
$
-
   
$
1,394
 
Sales comparison
approach
 
Adjustments for
differences between
comparable sales
   
0% - 58% (29
%)
Individually evaluated loans:
                                             
Real estate mortgage - 1 to 4 family
   
86
     
-
     
-
     
86
 
Sales comparison
approach
 
Adjustments for
differences between
comparable sales
   
0% - 52% (26
%)

   
Fair Value Measurements at
             
   
December 31, 2024 Using:
             
               
Significant
                   
         
Quoted Prices in
   
Other
   
Significant
             
         
Active Markets for
   
Observable
   
Unobservable
             
   
Carrying
   
Identical Assets
   
Inputs
   
Inputs
             
(dollars in thousands)
 
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
                                     
Other real estate owned
 
$
2,174
   
$
-
   
$
-
   
$
2,174
 
Sales comparison
approach
 
Adjustments for
differences between
comparable sales
   
0% - 44% (18
%)
                                 

 

       
                                          

       
Individually evaluated loans:
                                             
Real estate mortgage - 1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison
approach
 
Adjustments for
differences between
comparable sales
   
N/A
 

Other real estate owned, which is carried at fair value less costs to sell, was approximately $1.4 million at December 31, 2025, and consisted of residential and commercial real estate properties.   A valuation charge of $547 thousand is included in earnings for the year ended December 31, 2025.

Of the total individually evaluated loans of $25.8 million at December 31, 2025, there were real estate mortgage loans that were collateral dependent and are carried at fair value measured on a non-recurring basis.  Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no individually analyzed reserves for these loans at December 31, 2025.  The carrying balances of these loans were $185 thousand and there were $99 thousand in charge-offs related to real estate mortgage loans included in the table above as of December 31, 2025.

Other real estate owned, which is carried at fair value less costs to sell, was approximately $2.2 million at December 31, 2024, and consisted of residential and commercial real estate properties.   A valuation charge of $350 thousand is included in earnings for the year ended December 31, 2024.

Of the total individually evaluated loans of $24.4 million at December 31, 2024, there are no loans that were collateral dependent and are carried at fair value measured on a non-recurring basis.  Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at December 31, 2024.  There were no gross charge-offs related to residential individually analyzed loans included in the table above.
In accordance with ASC 825, the carrying amounts and estimated fair values (exit price) of financial instruments at December 31, 2025 and 2024 are as follows:

         
Fair Value Measurements at
 
(dollars in thousands)
 
Carrying
   
December 31, 2025 Using:
 
   
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
730,427
     
730,427
     
-
     
-
     
730,427
 
Securities available for sale
   
310,418
     
-
     
310,418
     
-
     
310,418
 
Held to maturity securities
   
4,339
     
-
     
4,389
     
-
     
4,389
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
6,601
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
5,200,255
     
-
     
-
     
4,803,366
     
4,803,366
 
Accrued interest receivable
   
13,828
     
325
     
1,266
     
12,237
     
13,828
 
Financial liabilities:
                                       
Demand deposits
   
814,908
     
814,908
     
-
     
-
     
814,908
 
Interest bearing deposits
   
4,742,509
     
2,604,094
     
2,132,833
     
-
     
4,736,927
 
Short-term borrowings
   
120,054
     
-
     
120,054
     
-
     
120,054
 
Accrued interest payable
   
3,646
     
159
     
3,487
     
-
     
3,646
 

         
Fair Value Measurements at
 
(dollars in thousands)
 
Carrying
   
December 31, 2024 Using:
 
   
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
641,812
     
641,812
     
-
     
-
     
641,812
 
Securities available for sale
   
358,185
     
-
     
358,185
     
-
     
358,185
 
Held to maturity securities
   
5,365
     
-
     
5,306
     
-
     
5,306
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
6,507
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
5,047,810
     
-
     
-
     
4,589,822
     
4,589,822
 
Accrued interest receivable
   
13,194
     
271
     
1,317
     
11,606
     
13,194
 
Financial liabilities:
                                       
Demand deposits
   
762,101
     
762,101
     
-
     
-
     
762,101
 
Interest bearing deposits
   
4,628,882
     
2,579,123
     
2,038,200
     
-
     
4,617,323
 
Short-term borrowings
   
84,781
     
-
     
84,781
     
-
     
84,781
 
Accrued interest payable
   
3,817
     
216
     
3,601
     
-
     
3,817