Loan Portfolio and Allowance for Credit Losses (Tables)

9 Months Ended

Sep. 30, 2025

Loan Portfolio and Allowance for Credit Losses [Abstract]

Recorded Investment in Loans by Portfolio Segment

The following tables presents loans by portfolio segment:

	September 30, 2025
(dollars in thousands)	New York and
	other states*		Florida		Total
Commercial:
Commercial real estate	$	245,585	$	48,470	$	294,055
Other		17,436		-		17,436
Real estate mortgage - 1 to 4 family:
First mortgages		2,767,044		1,591,761		4,358,805
Home equity loans		45,611		16,397		62,008
Home equity lines of credit		258,629		188,606		447,235
Installment		8,998		3,233		12,231
Total loans, net	$	3,343,303	$	1,848,467		5,191,770
Less: Allowance for credit losses on loans						51,891
Net loans					$	5,139,879

	December 31, 2024
(dollars in thousands)	New York and
	other states*		Florida		Total
Commercial:
Commercial real estate	$	227,771	$	39,529	$	267,300
Other		19,144		413		19,557
Real estate mortgage - 1 to 4 family:
First mortgages		2,741,334		1,590,229		4,331,563
Home equity loans		43,096		13,643		56,739
Home equity lines of credit		235,939		173,322		409,261
Installment		9,885		3,753		13,638
Total loans, net	$	3,277,169	$	1,820,889		5,098,058
Less: Allowance for credit losses on loans						50,248
Net loans					$	5,047,810

*Includes New York, New Jersey, Vermont and Massachussetts.

Activity in Allowance For Credit Losses on Loans by Portfolio Segment

Activity in the allowance for credit losses on loans by portfolio segment for the three months ended September 30, 2025 and 2024 is summarized as follows:

	For the three months ended September 30, 2025
(dollars in thousands)				Real Estate
				Mortgage-
	Commercial			1 to 4 Family			Installment		Total
Balance at beginning of period	$	3,134		$	47,877		$	254	$	51,265
Loans charged off:
New York and other states*		-			-			2		2
Florida		-			-			20		20
Total loan chargeoffs		-			-			22		22
Recoveries of loans previously charged off:
New York and other states*		-			194			4		198
Florida		-			-			-		-
Total recoveries		-			194			4		198
Net loans (recoveries) charged off		-			(194	)		18		(176	)
Provision (credit) for credit losses		(3	)		446			7		450
Balance at end of period	$	3,131		$	48,517		$	243	$	51,891

	For the three months ended September 30, 2024
(dollars in thousands)				Real Estate
				Mortgage-
	Commercial			1 to 4 Family		Installment		Total
Balance at beginning of period	$	3,429			46,129		214		49,772
Loans charged off:
New York and other states*		65			194		17		276
Florida		-			-		42		42
Total loan chargeoffs		65			194		59		318
Recoveries of loans previously charged off:
New York and other states*		-			90		6		96
Florida		-			-		-		-
Total recoveries		-			90		6		96
Net loan charged off		65			104		53		222
Provision (credit) for credit losses		(12	)		367		45		400
Balance at end of period	$	3,352			46,392		206		49,950

	For the nine months ended September 30, 2025
(dollars in thousands)				Real Estate
				Mortgage-
	Commercial			1 to 4 Family			Installment		Total
Balance at beginning of period	$	3,420		$	46,636		$	192	$	50,248
Loans charged off:
New York and other states*		4			99			49		152
Florida		-			-			129		129
Total loan chargeoffs		4			99			178		281
Recoveries of loans previously charged off:
New York and other states*		7			373			29		409
Florida		315			-			-		315
Total recoveries		322			373			29		724
Net loans (recoveries) charged off		(318	)		(274	)		149		(443	)
Provision (Credit) for credit losses		(607	)		1,607			200		1,200
Balance at end of period	$	3,131		$	48,517		$	243	$	51,891

	For the nine months ended September 30, 2024
(dollars in thousands)			Real Estate
			Mortgage-
	Commercial		1 to 4 Family			Installment		Total
Balance at beginning of period	$	2,735		45,625			218		48,578
Loans charged off:
New York and other states*		65		311			71		447
Florida		-		17			49		66
Total loan chargeoffs		65		328			120		513
Recoveries of loans previously charged off:
New York and other states*		-		359			26		385
Florida		-		-			-		-
Total recoveries		-		359			26		385
Net loans charged off (recoveries)		65		(31	)		94		128
Provision for credit losses		682		736			82		1,500
Balance at end of period	$	3,352		46,392			206		49,950

* Includes New York, New Jersey, Vermont and Massachusetts.

Allowance For Credit Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method

The following tables present the balance in the allowance for credit losses on loans by portfolio segment and based on impairment evaluation as of September 30, 2025 and December 31, 2024:

	As of September 30, 2025
(dollars in thousands)			1-to-4 Family
	Commercial		Residential		Installment
	Loans		Real Estate		Loans		Total
Allowance for credit losses on loans:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	-	$	-	$	-	$	-
Collectively evaluated for impairment		3,131		48,517		243		51,891
Total ending allowance balance	$	3,131	$	48,517	$	243	$	51,891
Loans:
Individually evaluated for impairment	$	386	$	22,621	$	30	$	23,037
Collectively evaluated for impairment		311,105		4,845,427		12,201		5,168,733
Total ending loans balance	$	311,491	$	4,868,048	$	12,231	$	5,191,770

	As of December 31, 2024
(dollars in thousands)			1-to-4 Family
	Commercial		Residential		Installment
	Loans		Real Estate		Loans		Total
Allowance for credit losses on loans:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	-		-		-		-
Collectively evaluated for impairment		3,420		46,636		192		50,248
Total ending allowance balance	$	3,420		46,636		192		50,248
Loans:
Individually evaluated for impairment	$	443		23,835		112		24,390
Collectively evaluated for impairment		286,414		4,773,728		13,526		5,073,668
Total ending loans balance	$	286,857		4,797,563		13,638		5,098,058

Allowance for Credit Losses on Unfunded Commitments

The Company’s activity in the allowance for credit losses on unfunded commitments for the three and nine months ended September 30, 2025 and 2024 was as follows:

	For the three
	months ended
(In thousands)	September 30, 2025
Balance at June 30, 2025	$	1,962
Provision (credit) for credit losses		(200	)
Balance at September 30, 2025	$	1,762

	For the nine
	months ended
(In thousands)	September 30, 2025
Balance at January 1, 2025	$	1,762
Provision  for credit losses		-
Balance at September 30, 2025	$	1,762

	For the three
	months ended
(In thousands)	September 30, 2024
Balance at June 30, 2024	$	1,662
Provision  for credit losses		100
Balance at September 30, 2024	$	1,762

	For the nine
	months ended
(In thousands)	September 30, 2024
Balance at January 1, 2024	$	1,662
Provision  for credit losses		100
Balance at September 30, 2024	$	1,762

Risk Category Loans by Class of Loans

As of September 30, 2025 and December 31, 2024 and based on the most recent analysis performed, the risk category of loans by class of loans, and gross charge-offs year to date for each loan type by origination year was as follows:

Loan Credit Quality
(in thousands)	As of September 30, 2025
	Term Loans Amortized Cost Basis by Origination Year
Commercial :	2025		2024		2023		2022		2021		Prior		Revolving Loans Amortized Cost Basis		Revolving  Loan Converted to Term		Total
Risk rating
Pass	$	41,080	$	47,458	$	50,976	$	67,021	$	21,514	$	57,855	$	5,238	$	-	$	291,142
Special Mention		-		-		-		238		-		-		-		-		238
Substandard		-		890		-		992		-		793		-		-		2,675
Doubtful		-		-		-		-		-		-		-		-		-
Total Commercial Loans	$	41,080	$	48,348	$	50,976	$	68,251	$	21,514	$	58,648	$	5,238	$	-	$	294,055
Commercial Loans:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	4	$	-	$	-	$	-	$	4
	$	-	$	-	$	-	$	-	$	4	$	-	$	-	$	-	$	4
Commercial Other:
Risk rating
Pass	$	1,819	$	1,606	$	6,663	$	1,281	$	197	$	1,751	$	4,067	$	-	$	17,384
Special mention		-		-		-		-		-		-		-		-		-
Substandard		-		11		-		-		2		-		39		-		52
Doubtful		-		-		-		-		-		-		-		-		-
Total Commercial Real Estate Loans	$	1,819	$	1,617	$	6,663	$	1,281	$	199	$	1,751	$	4,106	$	-	$	17,436
Other Commercial Loans:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Residential First Mortgage:
Risk rating
Performing	$	249,750	$	317,621	$	378,605	$	506,947	$	771,900	$	2,115,577	$	3,168	$	-	$	4,343,568
Nonperforming		-		-		553		1,205		1,388		12,091		-		-		15,237
Total First Mortgage:	$	249,750	$	317,621	$	379,158	$	508,152	$	773,288	$	2,127,668	$	3,168	$	-	$	4,358,805
Residential First Mortgage Loans:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	-	$	99	$	-	$	-	$	99
	$	-	$	-	$	-	$	-	$	-	$	99	$	-	$	-	$	99
Home Equity Loans:
Risk rating
Performing	$	12,938	$	5,774	$	7,672	$	4,459	$	5,697	$	24,985	$	59	$	-	$	61,584
Nonperforming		-		-		-		66		-		358		-		-		424
Total Home Equity Loans:	$	12,938	$	5,774	$	7,672	$	4,525	$	5,697	$	25,343	$	59	$	-	$	62,008
Home Equity Loans:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Home Equity Lines of Credit:
Risk rating
Performing	$	905	$	2,427	$	1,437	$	1,216	$	1,036	$	15,373	$	422,360	$	-	$	444,754
Nonperforming		-		-		-		-		-		923		1,558		-		2,481
Total Home Equity Credit Lines:	$	905	$	2,427	$	1,437	$	1,216	$	1,036	$	16,296	$	423,918	$	-	$	447,235
Home Equity Lines of Credit:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Installments:
Risk rating
Performing	$	2,449	$	2,236	$	3,729	$	1,877	$	358	$	691	$	848	$	-	$	12,188
Nonperforming		-		8		9		26		-		-		-		-		43
Total Installments	$	2,449	$	2,244	$	3,738	$	1,903	$	358	$	691	$	848	$	-	$	12,231
Installments Loans:
Current-period Gross writeoffs	$	8	$	76	$	7	$	20	$	27	$	40	$	-	$	-	$	178
	$	8	$	76	$	7	$	20	$	27	$	40	$	-	$	-	$	178

Loan Credit Quality
(in thousands)	As of December 31, 2024
	Term Loans Amortized Cost Basis by Origination Year
Commercial :	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Revolving Loan Converted to Term		Total
Risk rating
Pass	$	47,687	$	54,877	$	73,094	$	22,215	$	15,014	$	50,052	$	2,169	$	-	$	265,108
Special Mention		-		-		242		-		-		-		-		-		242
Substandard		-		-		1,003		-		22		887		-		-		1,912
Doubtful		-		-		-		-		-		38		-		-		38
Total Commercial Loans	$	47,687	$	54,877	$	74,339	$	22,215	$	15,036	$	50,977	$	2,169	$	-	$	267,300
Commercial Loans:
Current-period Gross writeoffs	$	-	$	-	$	10	$	431	$	-	$	-	$	-	$	-	$	441
	$	-	$	-	$	10	$	431	$	-	$	-	$	-	$	-	$	441
Commercial Other:
Risk rating
Pass	$	1,842	$	7,417	$	1,796	$	407	$	184	$	2,108	$	5,634	$	-	$	19,388
Special mention		-		-		-		-		-		-		-		-		-
Substandard		13		-		-		22		-		134		-		-		169
Total Commercial Real Estate Loans	$	1,855	$	7,417	$	1,796	$	429	$	184	$	2,242	$	5,634	$	-	$	19,557
Other Commercial Loans:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-		-
	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Residential First Mortgage:
Risk rating
Performing	$	313,944	$	398,722	$	535,702	$	821,804	$	681,840	$	1,563,659	$	938	$	-	$	4,316,609
Nonperforming		-		987		391		870		243		12,463		-		-		14,954
Total First Mortgage:	$	313,944	$	399,709	$	536,093	$	822,674	$	682,083	$	1,576,122	$	938	$	-	$	4,331,563
Residential First Mortgage Loans:
Current-period Gross writeoffs	$	194	$	-	$	-	$	-	$	-	$	18	$	-	$	-		212
	$	194	$	-	$	-	$	-	$	-	$	18	$	-	$	-	$	212
Home Equity Loans:
Risk rating
Performing	$	6,621	$	8,586	$	5,354	$	6,490	$	5,066	$	24,096	$	-	$	-	$	56,213
Nonperforming		-		-		155		-		-		371		-		-		526
Total Home Equity Loans:	$	6,621	$	8,586	$	5,509	$	6,490	$	5,066	$	24,467	$	-	$	-	$	56,739
Home Equity Lines Loans:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-		-
	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Home Equity Credit Lines:
Risk rating
Performing	$	4,793	$	1,558	$	1,110	$	887	$	46	$	14,595	$	383,425	$	-	$	406,414
Nonperforming		-		-		70		-		-		2,532		245		-		2,847
Total Home Equity Credit Lines:	$	4,793	$	1,558	$	1,180	$	887	$	46	$	17,127	$	383,670	$	-	$	409,261
Home Equity Credit Lines Loans:
Current-period Gross writeoffs	$	-	$	-	$	-	$	-	$	-	$	116	$	-	$	-	$	116
	$	-	$	-	$	-	$	-	$	-	$	116	$	-	$	-	$	116
Installments:
Risk rating
Performing	$	2,846	$	5,513	$	2,788	$	705	$	123	$	505	$	1,028	$	-	$	13,508
Nonperforming		16		5		55		19		-		35		-		-		130
Total Installments	$	2,862	$	5,518	$	2,843	$	724	$	123	$	540	$	1,028	$	-	$	13,638
Installments Loans:
Current-period Gross writeoffs	$	-	$	53	$	47	$	35	$	4	$	31	$	-	$	-	$	170
	$	-	$	53	$	47	$	35	$	4	$	31	$	-	$	-	$	170

Aging of Recorded Investment in Past Due Loans by Loan Class and by Region

The following tables present the aging of the amortized cost in past due loans by loan class and by region as of September 30, 2025 and December 31, 2024:

	As of September 30, 2025
New York and other states*:		30-59		60-89		90+	Total
	Days		Days		Days		30+ days				Total
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Loans
Commercial:
Commercial real estate	$	1,223	$	812	$	285	$	2,320	$	243,265	$	245,585
Other		-		-		7		7		17,429		17,436
Real estate mortgage - 1 to 4 family:
First mortgages		2,094		1,919		6,220		10,233		2,756,811		2,767,044
Home equity loans		-		-		256		256		45,355		45,611
Home equity lines of credit		412		264		1,109		1,785		256,844		258,629
Installment		4		13		-		17		8,981		8,998
Total	$	3,733	$	3,008	$	7,877	$	14,618	$	3,328,685	$	3,343,303

Florida:		30-59		60-89		90+	Total
	Days		Days		Days		30+ days				Total
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Loans
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	48,470	$	48,470
Other		-		-		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		2,388		1,049		981		4,418		1,587,343		1,591,761
Home equity loans		-		-		-		-		16,397		16,397
Home equity lines of credit		299		-		-		299		188,307		188,606
Installment		46		19		13		78		3,155		3,233
Total	$	2,733	$	1,068	$	994	$	4,795	$	1,843,672	$	1,848,467

Total:		30-59		60-89		90+	Total
	Days		Days		Days		30+ days				Total
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Loans
Commercial:
Commercial real estate	$	1,223	$	812	$	285	$	2,320	$	291,735	$	294,055
Other		-		-		7		7		17,429		17,436
Real estate mortgage - 1 to 4 family:
First mortgages		4,482		2,968		7,201		14,651		4,344,154		4,358,805
Home equity loans		-		-		256		256		61,752		62,008
Home equity lines of credit		711		264		1,109		2,084		445,151		447,235
Installment		50		32		13		95		12,136		12,231
Total	$	6,466	$	4,076	$	8,871	$	19,413	$	5,172,357	$	5,191,770

	As of December 31, 2024
New York and other states*:		30-59		60-89		90+	Total
	Days		Days		Days		30+ days				Total
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Loans
Commercial:
Commercial real estate	$	1,189	$	-	$	329	$	1,518	$	226,253	$	227,771
Other		-		-		14		14		19,130		19,144
Real estate mortgage - 1 to 4 family:
First mortgages		2,438		773		6,091		9,302		2,732,032		2,741,334
Home equity loans		15		22		318		355		42,741		43,096
Home equity lines of credit		401		-		1,267		1,668		234,271		235,939
Installment		18		19		69		106		9,779		9,885
Total	$	4,061	$	814	$	8,088	$	12,963	$	3,264,206	$	3,277,169

Florida:		30-59		60-89		90+	Total
	Days		Days		Days		30+ days				Total
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Loans
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	39,529	$	39,529
Other		-		-		-		-		413		413
Real estate mortgage - 1 to 4 family:
First mortgages		2,037		629		1,773		4,439		1,585,790		1,590,229
Home equity loans		-		6		-		6		13,637		13,643
Home equity lines of credit		220		-		-		220		173,102		173,322
Installment		109		22		16		147		3,606		3,753
Total	$	2,366	$	657	$	1,789	$	4,812	$	1,816,077	$	1,820,889

Total:		30-59		60-89		90+	Total
	Days		Days		Days		30+ days				Total
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Loans
Commercial:
Commercial real estate	$	1,189	$	-	$	329	$	1,518	$	265,782	$	267,300
Other		-		-		14		14		19,543		19,557
Real estate mortgage - 1 to 4 family:
First mortgages		4,475		1,402		7,864		13,741		4,317,822		4,331,563
Home equity loans		15		28		318		361		56,378		56,739
Home equity lines of credit		621		-		1,267		1,888		407,373		409,261
Installment		127		41		85		253		13,385		13,638
Total	$	6,427	$	1,471	$	9,877	$	17,775	$	5,080,283	$	5,098,058

* Includes New York, New Jersey, Vermont and Massachusetts.

Recorded Investment in Non-Accrual Loans by Loan Class

The following tables present the amortized cost basis in non-accrual loans by portfolio segment:

	As of September 30, 2025
(dollars in thousands)	New York and
	other states*		Florida		Total
Loans in non-accrual status:
Commercial:
Commercial real estate	$	285	$	-	$	285
Other		7		-		7
Real estate mortgage - 1 to 4 family:
First mortgages		11,923		3,314		15,237
Home equity loans		419		5		424
Home equity lines of credit		2,226		255		2,481
Installment		30		13		43
Total nonperforming loans		14,890		3,587		18,477

	As of December 31, 2024
(dollars in thousands)	New York and
	other states*		Florida		Total
Loans in non-accrual status:
Commercial:
Commercial real estate	$	329	$	-	$	329
Other		14		-		14
Real estate mortgage - 1 to 4 family:
First mortgages		11,586		3,368		14,954
Home equity loans		432		94		526
Home equity lines of credit		2,653		194		2,847
Installment		108		22		130
Total non-accrual loans		15,122		3,678		18,800
Restructured real estate mortgages - 1 to 4 family		-		-		-
Total nonperforming loans	$	15,122	$	3,678	$	18,800

* Includes New York, New Jersey, Vermont and Massachusetts.

Loans on Non-Accrual Status and Past Due More than 90 Days

The following tables present the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing as of September 30, 2025 and December 31, 2024:

	As of September 30, 2025
(dollars in thousands)	Non-accrual With		Non-accrual With		Loans Past Due
	No Allowance for		Allowance for		Over 89 Days
	Credit Loss		Credit Loss		Still Accruing
Commercial:
Commercial real estate	$	285	$	-		-
Other		7		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		13,182		2,055		-
Home equity loans		404		20		-
Home equity lines of credit		2,232		249		-
Installment		30		13		-
Total loans, net	$	16,140	$	2,337		-

	As of December 31, 2024
(dollars in thousands)	Non-accrual With		Non-accrual With		Loans Past Due
	No Allowance for		Allowance for		Over 89 Days
	Credit Loss		Credit Loss		Still Accruing
Commercial:
Commercial real estate	$	329	$	-		-
Other		14		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		13,560		1,394		-
Home equity loans		526		-		-
Home equity lines of credit		2,724		123		-
Installment		112		18		-
Total loans, net	$	17,265	$	1,535		-

Amortized Cost of Collateral-dependent Loans by Class

The following tables present the amortized cost basis of individually analyzed collateral dependent loans by portfolio segment as of September 30, 2025 and December 31, 2024:

	As of September 30, 2025
	Type of Collateral
(dollars in thousands)
	Real Estate		Investment Securities/Cash		Other
Commercial:
Commercial real estate	$	386	$	-	$	-
Other		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		19,225		-		-
Home equity loans		497		-		-
Home equity lines of credit		2,899		-		-
Installment		-		-		30
Total	$	23,007	$	-	$	30

	As of December 31, 2024
	Type of Collateral
(dollars in thousands)
	Real Estate		Investment Securities/Cash		Other
Commercial:
Commercial real estate	$	429	$	-	$	-
Other		14		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		19,928		-		-
Home equity loans		535		-		-
Home equity lines of credit		3,372		-		-
Installment		-		-		112
Total	$	24,278	$	-	$	112

Amortized Cost Basis of Loans Modified to Borrowers Experiencing Financial Difficulty and Financial Effects of Loan Modifications

The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

For the three months ended:
New York and other states*:	September 30, 2025				September 30, 2024
	Payment		% of Total Class		Payment		% of Total Class
(dollars in thousands)	Delay		of Loans		Delay		of Loans
Commercial:
Commercial real estate	$	-		-	$	-		-
Other		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		-		-		80		0.00	%
Home equity loans		-		-		-		-
Home equity lines of credit		-		-		133		0.06	%
Installment		-		-		-		-
Total	$	-		-	$	213		0.01	%

Florida:
	Payment		% of Total Class			Payment		% of Total Class
(dollars in thousands)	Delay		of Loans			Delay		of Loans
Commercial:
Commercial real estate	$	-		-		$	-		-
Other		-		-			-		-
Real estate mortgage - 1 to 4 family:									-
First mortgages		283		0.02	%		-		-
Home equity loans		-		-			89		0.67	%
Home equity lines of credit		-		-			-		-
Installment		-		-			-		-
Total	$	283		-		$	89		0.00	%

Total
	Payment		% of Total Class			Payment		% of Total Class
(dollars in thousands)	Delay		of Loans			Delay		of Loans
Commercial:
Commercial real estate	$	-		-		$	-		-
Other		-		-			-		-
Real estate mortgage - 1 to 4 family:
First mortgages		283		0.01	%		80		0.00	%
Home equity loans		-		-			89		0.16	%
Home equity lines of credit		-		-			133		0.03	%
Installment		-		-			-		-
Total	$	283		0.01	%	$	302		0.01	%

For the nine months ended:
New York and other states*:	September 30, 2025					September 30, 2024
	Payment		% of Total Class			Payment		% of Total Class
(dollars in thousands)	Delay		of Loans			Delay		of Loans
Commercial:
Commercial real estate	$	-		-		$	-		-
Other		-		-			-		-
Real estate mortgage - 1 to 4 family:							-		-
First mortgages		392		0.01	%		270		0.01	%
Home equity loans		-		-			-		-
Home equity lines of credit		122		0.05	%		242		0.10	%
Installment		-		-			-		-
Total	$	514		0.02	%	$	512		0.02	%

Florida:
	Payment		% of Total Class			Payment		% of Total Class
(dollars in thousands)	Delay		of Loans			Delay		of Loans
Commercial:
Commercial real estate	$	-		-		$	-		-
Other		-		-			-		-
Real estate mortgage - 1 to 4 family:				-					-
First mortgages		283		0.02	%		84		0.01	%
Home equity loans		-		-			89		0.67	%
Home equity lines of credit		-		0.00	%		-		-
Installment		-		-			-		-
Total	$	283		-		$	173		0.01	%

Total
	Payment		% of Total Class			Payment		% of Total Class
(dollars in thousands)	Delay		of Loans			Delay		of Loans
Commercial:
Commercial real estate	$	-		-		$	-		-
Other		-		-			-		-
Real estate mortgage - 1 to 4 family:
First mortgages		675		0.03	%		354		0.01	%
Home equity loans		-					89		0.16	%
Home equity lines of credit		122		0.00	%		242		0.06	%
Installment		-		-			-		-
Total	$	797		0.02	%	$	685		0.01	%

* Includes New York, New Jersey, Vermont and Massachusetts.

Performance of Loans Modified to Borrowers Experiencing Financial Difficulty

The following tables present the performance of such loans that have been modified during the last 12 months:

			As of September 30 2025
New York and other states*:			30-59		60-89		90+
			Days		Days		Days
(dollars in thousands)	Current		Past Due		Past Due		Past Due		Total
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Other		-		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		154		-		238		-		392
Home equity loans		18		-		-				18
Home equity lines of credit		-		122		-		-		122
Installment		-		-		-		-		-
Total	$	172	$	122	$	238	$	-	$	532

Florida:			30-59		60-89		90+
			Days		Days		Days
(dollars in thousands)	Current		Past Due		Past Due		Past Due		Total
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Other		-		-		-				-
Real estate mortgage - 1 to 4 family:
First mortgages		283		-		-		-		283
Home equity loans		-		-		-		-		-
Home equity lines of credit		47		-		-		-		47
Installment		-		-		-		-		-
Total	$	330	$	-	$	-	$	-	$	330

Total			30-59		60-89		90+
			Days		Days		Days
(dollars in thousands)	Current		Past Due		Past Due		Past Due		Total
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Other		-		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		437		-		238		-		675
Home equity loans		18		-		-		-		18
Home equity lines of credit		47		122		-		-		169
Installment		-		-		-		-		-
Total	$	502	$	122	$	238	$	-	$	862

			As of September 30, 2024
New York and other states*:			30-59		60-89		90+
			Days		Days		Days
(dollars in thousands)	Current		Past Due		Past Due		Past Due		Total
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Other		-		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		270		-		-		-		270
Home equity loans		-		-		-				-
Home equity lines of credit		242		-		-		-		242
Installment		-		-		-		-		-
Total	$	512	$	-	$	-	$	-	$	512

Florida:			30-59		60-89		90+
			Days		Days		Days
(dollars in thousands)	Current		Past Due		Past Due		Past Due		Total
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Other		-		-		-				-
Real estate mortgage - 1 to 4 family:
First mortgages		84		-		-		-		84
Home equity loans		89		-		-		-		89
Home equity lines of credit		-		-		-		-		-
Installment		-		-		-		-		-
Total	$	173	$	-	$	-	$	-	$	173

Total			30-59		60-89		90+
			Days		Days		Days
(dollars in thousands)	Current		Past Due		Past Due		Past Due		Total
Commercial:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Other		-		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		354		-		-		-		354
Home equity loans		89		-		-		-		89
Home equity lines of credit		242		-		-		-		242
Installment		-		-		-		-		-
Total	$	685	$	-	$	-	$	-	$	685

* Includes New York, New Jersey, Vermont and Massachusetts.

Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:

For the three months ended:
	September 30, 2025		September 30, 2024
	Weighted		Weighted
New York and other states*:	Average		Average
	Payment		Payment
(dollars in thousands)	Delay (Months)		Delay (Months)
Commercial:
Commercial real estate		-		-
Other		-		-
Real estate mortgage - 1 to 4 family:		-		-
First mortgages		-		22
Home equity loans		-		-
Home equity lines of credit		-		12
Installment		-		-
Total		-		34

	Weighted		Weighted
Florida:	Average		Average
	Payment		Payment
(dollars in thousands)	Delay (Months)		Delay (Months)
Commercial:
Commercial real estate		-		-
Other		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		9		-
Home equity loans		-		9
Home equity lines of credit		-		-
Installment		-		-
Total		9		9

	Weighted		Weighted
Total:	Average		Average
	Payment		Payment
(dollars in thousands)	Delay (Months)		Delay (Months)
Commercial:
Commercial real estate		-		-
Other		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		9		22
Home equity loans		-		9
Home equity lines of credit		-		12
Installment		-		-
Total		9		43

For the nine months September 30, 2025
	September 30, 2025		September 30, 2024
	Weighted		Weighted
New York and other states*:	Average		Average
	Payment		Payment
(dollars in thousands)	Delay (Months)		Delay (Months)
Commercial:
Commercial real estate		-		-
Other		-		-
Real estate mortgage - 1 to 4 family:		-		-
First mortgages		24		15
Home equity loans		-		-
Home equity lines of credit		24		18
Installment		-		-
Total		48		33

	Weighted		Weighted
Florida:	Average		Average
	Payment		Payment
(dollars in thousands)	Delay (Months)		Delay (Months)
Commercial:
Commercial real estate		-		-
Other		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		9		12
Home equity loans		-		9
Home equity lines of credit		-		-
Installment		-		-
Total		9		21

	Weighted		Weighted
Total:	Average		Average
	Payment		Payment
(dollars in thousands)	Delay (Months)		Delay (Months)
Commercial:
Commercial real estate		-		-
Other		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		33		27
Home equity loans		-		9
Home equity lines of credit		24		18
Installment		-		-
Total		57		54

* Includes New York, New Jersey, Vermont and Massachusetts.