XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.3
Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2025
Accumulated Other Comprehensive Income (Loss) [Abstract]  
Accumulated Other Comprehensive Income (Loss)
(7) Accumulated Other Comprehensive Income (Loss)

The following is a summary of the accumulated other comprehensive income (loss) balances, net of tax for the three and nine months ended September 30, 2025 and 2024:

   
Three months ended September 30, 2025
 
               
Amount
             
         
Other
   
reclassified
   
Other
       
         
Comprehensive
   
from Accumulated
   
Comprehensive income-
       
   
Balance at
   
income-Before
   
Other Comprehensive
   
Three months ended
   
Balance at
 
(dollars in thousands)
 
7/1/2025
   
Reclassifications
   
Income
   
9/30/2025
   
9/30/2025
 
                               

                             
Net unrealized holding gain on securities available for sale, net of tax
 
$
(15,429
)
   
1,673
     
-
     
1,673
     
(13,756
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
21,266
     
-
     
-
     
-
     
21,266
 
Net change in net actuarial gain and prior service cost on pension and postretirement benefit plans, net of tax
   
(4,174
)
   
-
     
(381
)
   
(381
)
   
(4,555
)
                                         
Accumulated other comprehensive income, net of tax
 
$
1,663
     
1,673
     
(381
)
   
1,292
     
2,955
 

   
Three months ended September 30, 2024
 
               
Amount
             
         
Other
   
reclassified
   
Other Comprehensive
       
         
Comprehensive
   
from Accumulated
   
income-
       
   
Balance at
   
income-Before
   
Other Comprehensive
   
Three months ended
   
Balance at
 
(dollars in thousands)
 
7/1/2024
   
Reclassifications
   
Loss
   
9/30/2024
   
9/30/2024
 
                               

                             
Net unrealized holding gain on securities available for sale, net of tax
 
$
(24,635
)
   
7,816
     
-
     
7,816
     
(16,819
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
13,476
     
-
     
-
     
-
     
13,476
 
Net change in net actuarial gain and prior service cost on pension and postretirement benefit plans, net of tax
   
(3,109
)
   
-
     
(148
)
   
(148
)
   
(3,257
)
                                         
Accumulated other comprehensive loss, net of tax
 
$
(14,268
)
   
7,816
     
(148
)
   
7,668
     
(6,600
)

   
Nine months ended September 30, 2025
 
               
Amount
             
         
Other
   
reclassified
   
Other Comprehensive
       
         
Comprehensive
   
from Accumulated
   
income-
       
   
Balance at
   
income-Before
   
Other Comprehensive
   
Nine months ended
   
Balance at
 
(dollars in thousands)
 
1/1/2025
   
Reclassifications
   
Income
   
9/30/2025
   
9/30/2025
 
                               

                             
Net unrealized holding gain on securities available for sale, net of tax
 
$
(21,713
)
 
$
7,957
     
-
   
$
7,957
   
$
(13,756
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
21,266
     
-
     
-
     
-
     
21,266
 
Net change in net actuarial gain and prior service cost on pension and postretirement benefit plans, net of tax
   
(3,414
)
   
-
     
(1,141
)
   
(1,141
)
   
(4,555
)
                                         
Accumulated other comprehensive income, net of tax
 
$
(3,861
)
 
$
7,957
   
$
(1,141
)
 
$
6,816
   
$
2,955
 

   
Nine months ended September 30, 2024
 
               
Amount
             
         
Other
   
reclassified
   
Other Comprehensive
       
         
Comprehensive
   
from Accumulated
   
income-
       
   
Balance at
   
income-Before
   
Other Comprehensive
   
Nine months ended
   
Balance at
 
(dollars in thousands)
 
1/1/2024
   
Reclassifications
   
Loss
   
9/30/2024
   
9/30/2024
 
                               

                             
Net unrealized holding loss on securities available for sale, net of tax
 
$
(23,899
)
 
$
7,080
   
$
-
   
$
7,080
   
$
(16,819
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
13,476
     
-
     
-
     
-
     
13,476
 
Net change in net actuarial gain and prior service credit on pension and postretirement benefit plans, net of tax
   
(2,814
)
   
-
     
(443
)
   
(443
)
   
(3,257
)
                                         
Accumulated other comprehensive loss, net of tax
 
$
(13,237
)
 
$
7,080
   
$
(443
)
 
$
6,637
   
$
(6,600
)
The following represents the reclassifications out of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2025 and 2024:

(dollars in thousands)
 
Three months ended
   
Nine months ended
     
   
September 30,
   
September 30,
     
   
2025
   
2024
   
2025
   
2024
   
Affected Line Item in Financial Statements
Amortization of pension and postretirement benefit items:
                                   
Amortization of net actuarial gain
 
$
517
   
$
203
   
$
1,551
   
$
608
   
Salaries and employee benefits
Amortization of prior service cost
   
(2
)
   
(4
)
   
(9
)
   
(10
)
 
Salaries and employee benefits
Income tax benefit
   
(134
)
   
(51
)
   
(401
)
   
(155
)
 
Income taxes
Net of tax
   
381
     
148
     
1,141
     
443
     
                                   
Total reclassifications, net of tax
 
$
381
   
$
148
   
$
1,141
   
$
443