XML 61 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Component of Other Comprehensive income (Loss) Related to Retirement Plan and Post-retirement Benefit Plan

The following table details the change in the components of other comprehensive income (loss) related to the retirement plan and the postretirement benefit plan, at December 31, 2023 and 2022, respectively:

(dollars in thousands)
 
December 31, 2023
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(5,380
)
  $
(2,575
)
  $
(7,955
)
Amortization of net actuarial gain
   
-
     
423
     
423
 
Amortization of prior service credit
   
-
     
(13
)
   
(13
)
Total
 
$
(5,380
)
  $
(2,165
)
  $
(7,545
)

 
 
December 31, 2022
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
4,869

  $
3,397

  $
8,266

Prior service cost
    -       -       -  
Amortization of net actuarial gain
   
-
     
1,008
     
1,008
 
Amortization of prior service cost
   
-
     
313

   
313

Total
  $
4,869

  $
4,718

   $
9,587

Asset Allocation of Pension and Postretirement Benefit Plans

The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

 
 
Pension Benefit
Plan Assets
   
Postretirement Benefit
Plan Assets
 
 
 
2023
   
2022
   
2023
   
2022
 
Debt Securities
   
34
%
   
30
%
   
27
%
   
29
%
Equity Securities
   
63
     
59
     
61
     
57
 
Other
   
3
     
11
     
12
     
14
 
Total
   
100
%
   
100
%
   
100
%
   
100
%
Fair Value of Plan Assets by type of Financial Instrument and Level Hierarchy

The fair value of the plan assets at December 31, 2023 and 2022, by asset category, is as follows:

 
       
Fair Value Measurements at
December 31, 2023 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
1,811
    $
1,811
    $
-
    $
-
 
Equity mutual funds
   
37,615
     
37,615
     
-
     
-
 
U.S. government sponsored enterprises
   
19,674
     
-
     
19,674
     
-
 
Corporate bonds
    -       -       -       -  
Fixed income mutual funds
   
541
     
541
     
-
     
-
 
 
                               
Total Plan Assets
 
$
59,641
    $
39,967
    $
19,674
    $
-
 

 
       
Fair Value Measurements at
December 31, 2023 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
3,986
    $
3,986
    $
-
    $
-
 
Equity mutual funds
   
20,236
     
20,236
     
-
     
-
 
U.S. government sponsored enterprises
   
9,002
     
-
     
9,002
     
-
 
 
                               
Total Plan Assets
 
$
33,224
    $
24,222
    $
9,002
    $
-
 


       
Fair Value Measurements at
December 31, 2022 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
5,734
    $
5,734
    $
-
    $
-
 
Equity mutual funds
   
30,972
     
30,972
     
-
     
-
 
U.S. government sponsored enterprises
   
15,423
     
-
     
15,423
     
-
 
Corporate bonds
   
-
     
-
     
-
     
-
 
Fixed income mutual funds
    544       544       -       -  
 
                               
Total Plan Assets
 
$
52,673
    $
37,250
    $
15,423
    $
-
 

 
       
Fair Value Measurements at
December 31, 2022 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
3,945
    $
3,945
    $
-
    $
-
 
Equity mutual funds
   
16,646
     
16,646
     
-
     
-
 
U.S. government sponsored enterprises
   
8,397
     
-
     
8,397
     
-
 
Corporate bonds
   
-
     
-
     
-
     
-
 
 
                               
Total Plan Assets
 
$
28,988
    $
20,591
    $
8,397
    $
-
 
Summary of the Status of Stock Option Plans

Under the A&R 2019 Equity Incentive Plan, the exercise price of each option may not be less than 100% of the fair value of the Company’s stock on the date of grant, and for an Incentive Stock Option (ISO) granted to a ten-percent shareholder the option price may not be less than 110% of the fair value of the Company’s stock on the date of the ISO grant.  The vesting period and term of the option will be determined at the time of the option grant as set forth in the Award Agreement.  Options granted under the 2010 Equity Incentive Plan and the Directors Plan will continue to expire ten years, and vest over five years, from the date the options were granted.  A summary of the status of TrustCo’s stock option awards as of December 31, 2023 and changes during the year then ended, are as follows:

 
 
Outstanding Options
 
 
 
Number of
Options
   
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
 
Balance, January 1, 2023
   
76,853
   
$
34.48
 
 
 
New options awarded - 2023
   
-
     
-
 
 
 
Expired options - 2023
   
(29,312
)
   
35.23
 
 
 
Options forfeited - 2023
   
-
     
-
 
 
 
Exercised options - 2023
   
-

   
-
 
 
 
Balance, December 31, 2023
   
47,541
   
$
34.01
 
1.41  years
 

   
Exercisable Options
 
                            
Balance, December 31, 2023
   
47,541
   
$
34.01
 
1.41 years
 
Restricted Share Units

Restricted share units

 
 
Outstanding
Units
 
Balance, December 31, 2022
   
83,228
 
New cash settled awards granted
   
26,567
 
Forfeited awards
   
(2,792
)
Awards settled
   
(42,852
)
Balance, December 31, 2023
   
64,151
 
Performance Share Units

Performance share units

 
 
Outstanding
Units
 
Balance, December 31, 2022
   
155,633
 
New cash settled awards granted
   
22,476
 
Forfeited awards
   
-

Awards settled
   
(42,443
)
Balance, December 31, 2023
   
135,666
 
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation

The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2023 and 2022:

Change in Projected Benefit Obligation:

 
 
December 31,
 
(dollars in thousands)
 
2023
   
2022
 
 
           
Projected benefit obligation at beginning of year
 
$
23,042
   
$
30,905
 
Interest cost
   
1,213
     
888
 
Benefit payments and expected expenses
   
(1,741
)
   
(1,823
)
Net actuarial loss (gain)
   
645

   
(6,928
)
                 
Projected benefit obligation at end of year
 
$
23,159
   
$
23,042
 
Change in Plan Assets and Reconciliation of Funded Status

Change in Plan Assets and Reconciliation of Funded Status:

(dollars in thousands)
 
December 31,
 
 
 
2023
   
2022
 
Fair value of plan assets at beginning of year
 
$
28,988
   
$
33,344
 
Actual gain (loss) on plan assets
   
4,260
     
(4,341
)
Company contributions
   
50
     
57
 
Benefits paid and actual expenses
   
(74
)
   
(72
)
Fair value of plan assets at end of year
   
33,224
     
28,988
 
 
               
Funded status at end of year
 
$
27,596
   
$
24,095
 
Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income (loss) consist of the following as of:

 
 
December 31,
 
 
 
2023
   
2022
 
Net actuarial loss (gain)
 
$
6,550
   
$
1,170

Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss)
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

 
 
For the years ended
December 31,
 
(dollars in thousands)
 
2023
   
2022
   
2021
 
 
                 
Service cost
 
$
-
   
$
-
   
$
-
 
Interest cost
   
1,213
     
888
     
856
 
Expected return on plan assets
   
(2,684
)
   
(3,227
)
   
(2,846
)
Net periodic pension credit
   
(1,471
)
   
(2,339
)
   
(1,990
)
 
                       
Amortization of net loss
    -       -       -  
Net actuarial (gain) loss included in other comprehensive income (loss)
   
(5,380
)
   
4,869
     
(7,439
)
Total recognized in other comprehensive income (loss)
   
(5,380
)
   
4,869
     
(7,439
)
 
                       
Total recognized in net periodic benefit (credit) cost and other comprehensive income (loss)
 
$
(6,851
)
 
$
2,530
   
$
(9,429
)
Estimated Future Benefit Payments

Estimated Future Benefit Payments


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
     
Year
 
Pension Benefits
 
2024
 
$
1,706
 
2025
   
1,721
 
2026
   
1,746
 
2027
   
1,747
 
2028
   
1,794
 
2029 - 2033
   
8,715
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense

The discount rate assumption used to determine benefit obligations at December 31 is as follows:

 
 
2023
   
2022
   
2021
 
Discount rate
   
5.18
%
   
5.44
%
   
2.96
%


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
 
2023
   
2022
   
2021
 
Discount rate
   
5.44
%
   
2.96
%
   
2.65
%
Expected long-term rate of return on assets, net of tax
   
4.00
     
4.00
     
4.00
 
Postretirement Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation

Change in Accumulated Benefit Obligation:

(dollars in thousands)
 
December 31,
 
 
 
2023
   
2022
 
Accumulated benefit obligation at beginning of year
 
$
4,893
   
$
7,016
 
Service cost
   
11
     
18
 
Interest cost
   
271
     
207
 
Prior Service cost     -       -  
Benefits paid
   
(74
)
   
(72
)
Net actuarial loss (gain)
   
527

   
(2,276
)
                 
Accumulated benefit obligation at end of year
 
$
5,628
   
$
4,893
 
Change in Plan Assets and Reconciliation of Funded Status
Change in Plan Assets and Reconciliation of Funded Status:

 
 
December 31,
 
(dollars in thousands)
 
2023
   
2022
 
 
           
Fair Value of plan assets at beginning of year
 
$
52,673
   
$
63,066
 
Actual gain (loss) on plan assets
   
8,747
     
(8,532
)
Benefit payments and actual expenses
   
(1,779
)
   
(1,861
)
Fair value of plan assets at end of year
   
59,641
     
52,673
 
 
               
Funded status at end of year
 
$
36,482
   
$
29,631
 
Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income consist of the following as of:

(dollars in thousands)
 
December 31,
 
    2023
    2022
 
Net actuarial gain
 
$
(7,912
)
  $
(5,760
)
Prior service cost
   
68

   
81

                 
Total
 
$
(7,844
)
  $
(5,679
)
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss)

Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

(dollars in thousands)
 
December 31,
 
 
 
2023
   
2022
   
2021
 
Service cost
 
$
11
   
$
18
   
$
75
 
Interest cost
   
271
     
207
     
190
 
Expected return on plan assets
   
(1,157
)
   
(1,332
)
   
(1,163
)
Amortization of net actuarial gain
   
(423
)
   
(1,008
)
   
(674
)
Amortization of prior service cost (credit)
   
13
     
(313
)
   
405
 
Net periodic benefit credit
   
(1,285
)
   
(2,428
)
   
(1,167
)
 
                       
Net loss (gain)
   
(2,575
)
   
3,397
     
(3,469
)
Amortization of prior service credit (cost)
   
(13
)
   
313
     
(405
)
Prior service cost
   
-
     
-
     
611
 
Amortization of net gain
   
423
     
1,008
     
674
 
Total amount recognized in other comprehensive loss
   
(2,165
)
   
4,718
     
(2,589
)

                       
Total amount recognized in net periodic benefit cost and other comprehensive loss
 
$
(3,450
)
 
$
2,290
   
$
(3,756
)
Estimated Future Benefit Payments

Expected Future Benefit Payments


The following benefit payments are expected to be paid:

(dollars in thousands)
     
Year
 
Postretirement Benefits
 
 
     
2024
 
$
132
 
2025
   
160
 
2026
   
199
 
2027
   
229
 
2028
   
270
 
2029 - 2033
   
1,717
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense

The assumptions used to determine benefit obligations at December 31 are as follows:

 
 
2023
   
2022
   
2021
 
Discount rate
   
5.18
%
   
5.44
%
   
2.96
%


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
 
2023
   
2022
   
2021
 
Discount rate
   
5.44
%
   
2.96
%
   
2.65
%
Expected long-term rate of return on assets
   
5.25
     
5.25
     
5.25