XML 60 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

 
 
Fair Value Measurements at
December 31, 2022 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
118,187
   
$
-
   
$
118,187
   
$
-
 
State and political subdivisions
   
34
     
-
     
34
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
260,316
     
-
     
260,316
     
-
 
Corporate bonds
   
81,346
     
-
     
81,346
     
-
 
Small Business Administration - guaranteed participation securities
   
20,977
     
-
     
20,977
     
-
 
Other
   
653
     
-
     
653
     
-
 
 
                               
Total securities available for sale
 
$
481,513
   
$
-
   
$
481,513
   
$
-
 

 
 
Fair Value Measurements at
December 31, 2021 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
 
                       
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
59,179
   
$
-
   
$
59,179
   
$
-
 
State and political subdivisions
   
41
     
-
     
41
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
270,798
     
-
     
270,798
     
-
 
Corporate bonds
   
45,337
     
-
     
45,337
     
-
 
Small Business Administration - guaranteed participation securities
   
31,674
     
-
     
31,674
     
-
 
Other
   
684
     
-
     
684
     
-
 
 
                               
Total securities available for sale
 
$
407,713
   
$
-
   
$
407,713
   
$
-
 
Assets Measured at Fair Value on Non-Recurring Basis Assets measured at fair value on a non-recurring basis are summarized below:

 
 
Fair Value Measurements at
December 31, 2022 Using:
 
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
 
     
Other real estate owned
  $
2,061
    $
-
    $
-
    $
2,061
 
Sales comparison approach
 
Adjustments for differences between comparable sales
   
2% - 47% (18
%)
 
                               
 
           
Individually evaluated loans:
                               
 
 
 
       
Real estate mortgage - 1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison approach
 
Adjustments for differences between comparable sales
   
N/A
 

 
 
Fair Value Measurements at
December 31, 2021 Using:
 
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
 
     
Other real estate owned
  $
362
    $
-
    $
-
    $
362
 
Sales comparison approach
 
Adjustments for differences between comparable sales
   
1% - 14% (6
%)
 
                                             
Impaired loans:
                               
 
 
 
       
Real estate mortgage - 1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison approach
 
Adjustments for differences between comparable sales
   
N/A

Carrying Amounts and Estimated Fair Values of Financial Instruments

In accordance with ASC 825, the carrying amounts and estimated fair values (exit price) of financial instruments at December 31, 2022 and 2021 are as follows:

(dollars in thousands)
 
Carrying
   
Fair Value Measurements at
December 31, 2022 Using:
 
 
 
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
650,599
     
650,599
     
-
     
-
     
650,599
 
Securities available for sale
   
481,513
     
-
     
481,513
     
-
     
481,513
 
Held to maturity securities
   
7,707
     
-
     
7,580
     
-
     
7,580
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
5,797
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
4,687,169
     
-
     
-
     
4,328,508
     
4,328,508
 
Accrued interest receivable
   
11,492
     
189
     
1,866
     
9,437
     
11,492
 
Financial liabilities:
                                       
Demand deposits
   
838,147
     
838,147
     
-
     
-
     
838,147
 
Interest bearing deposits
   
4,354,663
     
3,325,900
     
1,012,528
     
-
     
4,338,428
 
Short-term borrowings
   
122,700
     
-
     
122,700
     
-
     
122,700
 
Accrued interest payable
   
602
     
60
     
542
     
-
     
602
 
 
                                       

(dollars in thousands)
 
Carrying
   
Fair Value Measurements at
December 31, 2021 Using:
 
 
 
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
1,219,470
     
1,219,470
     
-
     
-
     
1,219,470
 
Securities available for sale
   
407,713
     
-
     
407,713
     
-
     
407,713
 
Held to maturity securities
   
9,923
     
-
     
10,695
     
-
     
10,695
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
5,604
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
4,394,512
     
-
     
-
     
4,451,031
     
4,451,031
 
Accrued interest receivable
   
9,099
     
10
     
1,235
     
7,854
     
9,099
 
Financial liabilities:
                                       
Demand deposits
   
794,878
     
794,878
     
-
     
-
     
794,878
 
Interest bearing deposits
   
4,473,251
     
3,477,937
     
993,676
     
-
     
4,471,613
 
Short-term borrowings
   
244,686
     
-
     
244,686
     
-
     
244,686
 
Accrued interest payable
   
163
     
34
     
129
     
-
     
163