XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

 
Fair Value Measurements at
 
   
March 31, 2022 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
U.S. government sponsored enterprises
 
$
62,059
   
$
-
   
$
62,059
   
$
-
 
State and political subdivisions
   
41
     
-
     
41
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
244,045
     
-
     
244,045
     
-
 
Corporate bonds
   
74,089
     
-
     
74,089
     
-
 
Small Business Administration- guaranteed participation securities
   
28,086
     
-
     
28,086
     
-
 
Other securities
   
671
     
-
     
671
     
-
 
                                 
Total securities available for sale
 
$
408,991
   
$
-
   
$
408,991
   
$
-
 

 
Fair Value Measurements at
 
   
December 31, 2021 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
59,179
   
$
-
   
$
59,179
   
$
-
 
State and political subdivisions
   
41
     
-
     
41
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
270,798
     
-
     
270,798
     
-
 
Corporate bonds
   
45,337
     
-
     
45,337
     
-
 
Small Business Administration- guaranteed participation securities
   
31,674
     
-
     
31,674
     
-
 
Other securities
   
684
     
-
     
684
     
-
 
                                 
Total securities available for sale
 
$
407,713
   
$
-
   
$
407,713
   
$
-
 
Assets Measured at Fair Value on Non-Recurring Basis
Assets measured at fair value on a non-recurring basis are summarized below:

 
 
Fair Value Measurements at
 
 
 
 
     
 
 
March 31, 2022 Using:
 
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
 
     
Other real estate owned
 
$
269
   
$
-
   
$
-
   
$
269
 
Sales comparison approach
 
Adjustments for differences between comparable sales
   
1% - 20% (7
%)
                                               
Loans individually evaluated
   
-
     
-
     
-
     
-
 
Sales comparison
 
Adjustments for differences between comparable sales
   
N/A
 

 
 
Fair Value Measurements at
 
 
 
 
     
 
 
December 31, 2021 Using:
 
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
 
     
Other real estate owned
 
$
362
   
$
-
   
$
-
   
$
362
 
Sales comparison approach
 
Adjustments for differences between comparable sales
   
1% - 14% (6
%)
                                               
Impaired loans:
                                             
Real estate mortgage -1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison
 
Adjustments for differences between comparable sales
   

N/A

Carrying Amounts and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values (represents exit price) of financial instruments, at March 31, 2022 and December 31, 2021 are as follows:

(dollars in thousands)
       
Fair Value Measurements at
 
   
Carrying
   
March 31, 2022 Using:
 
   
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
1,272,548
     
1,272,548
     
-
     
-
     
1,272,548
 
Securities available for sale
   
408,991
     
-
     
408,991
     
-
     
408,991
 
Held to maturity securities
   
9,183
     
-
     
9,550
     
-
     
9,550
 
Federal Home Loan Bank stock
   
5,604
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
4,418,176
     
-
     
-
     
4,443,718
     
4,443,718
 
Accrued interest receivable
   
8,897
     
107
     
1,073
     
7,717
     
8,897
 
Financial liabilities:
                                       
Demand deposits
   
835,281
     
835,281
     
-
     
-
     
835,281
 
Interest bearing deposits
   
4,514,735
     
3,574,520
     
933,385
     
-
     
4,507,905
 
Short-term borrowings
   
248,371
     
-
     
248,371
     
-
     
248,371
 
Accrued interest payable
   
131
     
36
     
95
     
-
     
131
 

(dollars in thousands)
       
Fair Value Measurements at
 
   
Carrying
   
December 31, 2021 Using:
 
   
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
1,219,470
     
1,219,470
     
-
     
-
     
1,219,470
 
Securities available for sale
   
407,713
     
-
     
407,713
     
-
     
407,713
 
Held to maturity securities
   
9,923
     
-
     
10,695
     
-
     
10,695
 
Federal Reserve Bank and Federal
                                       
Home Loan Bank stock
   
5,604
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
4,394,512
     
-
     
-
     
4,451,031
     
4,451,031
 
Accrued interest receivable
   
9,099
     
10
     
1,235
     
7,854
     
9,099
 
Financial liabilities:
                                       
Demand deposits
   
794,878
     
794,878
     
-
     
-
     
794,878
 
Interest bearing deposits
   
4,473,251
     
3,477,937
     
993,676
     
-
     
4,471,613
 
Short-term borrowings
   
244,686
     
-
     
244,686
     
-
     
244,686
 
Accrued interest payable
   
163
     
34
     
129
     
-
     
163