XML 56 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Component of Other Comprehensive income (Loss) Related to Retirement Plan and Post-retirement Benefit Plan

The following table details the change in the components of other comprehensive income (loss) related to the retirement plan and the postretirement benefit plan, at December 31, 2021 and 2020, respectively:

(dollars in thousands)
 
December 31, 2021
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(7,439
)
   
(3,469
)
   
(10,908
)
Prior service cost     -       611       611  
Amortization of net actuarial gain
   
-
     
674
     
674
 
Amortization of prior service cost
   
-
     
(405
)
   
(405
)
Total
 
$
(7,439
)
   
(2,589
)
   
(10,028
)

 
 
December 31, 2020
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(386
)
   
(1,295
)
   
(1,681
)
Amortization of net actuarial gain
   
-
   
708
     
708
 
Amortization of prior service credit
   
-
     
196
     
196
 
Total
   
(386
)
   
(391
)
   
(777
)
Asset Allocation of Pension and Postretirement Benefit Plans

The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

 
 
Pension Benefit
Plan Assets
   
Postretirement Benefit
Plan Assets
 
 
 
2021
   
2020
   
2021
   
2020
 
Debt Securities
   
33
%
   
23
     
32
     
24
 
Equity Securities
   
62
     
68
     
63
     
66
 
Other
   
5
     
9
     
5
     
10
 
Total
   
100
%
   
100
     
100
     
100
 
Fair Value of Plan Assets by type of Financial Instrument and Level Hierarchy

The fair value of the plan assets at December 31, 2021 and 2020, by asset category, is as follows:

 
       
Fair Value Measurements at
December 31, 2021 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
3,075
     
3,075
     
-
     
-
 
Equity mutual funds
   
39,249
     
39,249
     
-
     
-
 
U.S. government sponsored enterprises
   
17,032
     
-
     
17,032
     
-
 
Corporate bonds
   
3,041
     
-
     
3,041
     
-
 
Fixed income mutual funds
   
669
     
669
     
-
     
-
 
 
                               
Total Plan Assets
 
$
63,066
     
42,993
     
20,073
     
-
 


       
Fair Value Measurements at
December 31, 2021 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
1,600
     
1,600
     
-
     
-
 
Equity mutual funds
   
21,005
     
21,005
     
-
     
-
 
U.S. government sponsored enterprises
   
8,712
     
-
     
8,712
     
-
 
Corporate bonds
   
2,027
     
-
     
2,027
     
-
 
 
                               
Total Plan Assets
 
$
33,344
     
22,605
     
10,739
     
-
 

 
       
Fair Value Measurements at
December 31, 2020 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
4,809
     
4,809
     
-
     
-
 
Equity mutual funds
   
38,352
     
38,352
     
-
     
-
 
U.S. government sponsored enterprises
   
4,983
     
-
     
4,983
     
-
 
Corporate bonds
   
7,427
     
-
     
7,427
     
-
 
Fixed income mutual funds
   
666
     
666
     
-
     
-
 
 
                               
Total Plan Assets
 
$
56,237
     
43,827
     
12,410
     
-
 

 
       
Fair Value Measurements at
December 31, 2020 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
2,887
     
2,887
     
-
     
-
 
Equity mutual funds
   
19,304
     
19,304
     
-
     
-
 
U.S. government sponsored enterprises
   
3,607
     
-
     
3,607
     
-
 
Corporate bonds
   
3,328
     
-
     
3,328
     
-
 
 
                               
Total Plan Assets
 
$
29,126
     
22,191
     
6,935
     
-
 
Summary of the Status of Stock Option Plans

Under the 2019 Equity Incentive Plan, the exercise price of each option may not be less than 100% of the fair value of the Company’s stock on the date of grant, and for an Incentive Stock Option (ISO) granted to a ten percent shareholder the option price may not be less than 110% of the fair value of the Company’s stock on the date of the ISO grant.  The vesting period and term of the option will be determined at the time of the option grant as set forth in the Award Agreement.  Options granted under the 2010 Equity Incentive Plan and the Directors Plan will continue to expire ten years, and vest over five years, from the date the options were granted.  A summary of the status of TrustCo’s stock option awards as of December 31, 2021 and changes during the year then ended, are as follows and are adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021:

 
 
Outstanding Options
 
 
Number of
Options
   
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
Balance, January 1, 2021
   
103,824
   
$
33.35
 
 
New options awarded - 2021
   
-
     
-
 
 
Expired options - 2021
   
(3,590
)
   
27.08
 
 
Options forfeited - 2021
   
-
     
-
 
 
Exercised options - 2021
   
(9,923
)
   
26.23
 
 
Balance, December 31, 2021
   
90,311
   
$
34.38
 
2.81  years

   
Exercisable Options
                          
Balance, December 31, 2021
   
90,311
   
$
34.38
 
2.81 years
Restricted Share Units
Restricted share units

 
 
Outstanding
Units
 
Balance, December 31, 2020 (1)
   
69,264
 
New awards granted
   
46,940
 
Forfeited awards
   
-
Awards settled (1)
   
(33,572
)
Balance, December 31, 2021 (1)
   
82,632
 

(1)
Unit amounts have been adjusted for all periods presented for the 1 for 5 reverse stock split which occurred on May 28, 2021.
Performance Share Units
Performance share units

 
 
Outstanding
Units
 
Balance, December 31, 2020 (1)
   
118,320
 
New awards granted (1)
   
54,478
 
Forfeited awards
   
-
 
Awards settled (1)
   
(27,683
)
Balance, December 31, 2021 (1)
   
145,115
 

(1)
Unit amounts have been adjusted for all periods presented for the 1 for 5 reverse stock split which occurred on May 28, 2021.
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation

The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2021 and 2020:

Change in Projected Benefit Obligation:

 
 
December 31,
 
(dollars in thousands)
 
2021
   
2020
 
 
           
Projected benefit obligation at beginning of year
 
$
33,504
     
30,824
 
Service cost
   
-
     
37
 
Interest cost
   
856
     
1,076
 
Benefit payments and expected expenses
   
(2,142
)
   
(1,956
)
Net actuarial (gain) loss
   
(1,313
)
   
3,523
 
                 
Projected benefit obligation at end of year
 
$
30,905
     
33,504
 
Change in Plan Assets and Reconciliation of Funded Status
Change in Plan Assets and Reconciliation of Funded Status:

 
 
December 31,
 
(dollars in thousands)
 
2021
   
2020
 
 
           
Fair Value of plan assets at beginning of year
 
$
56,237
     
51,264
 
Actual gain on plan assets
   
8,952
     
6,953
 
Benefit payments and actual expenses
   
(2,123
)
   
(1,980
)
Fair value of plan assets at end of year
   
63,066
     
56,237
 
 
               
Funded status at end of year
 
$
32,161
     
22,733
 
Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income (loss) consist of the following as of:

 
 
December 31,
 
 
 
2021
   
2020
 
Net actuarial (gain) loss
 
$
(6,038
)
   
1,401
 
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss)
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

 
 
For the years ended
December 31,
 
(dollars in thousands)
 
2021
   
2020
   
2019
 
 
                 
Service cost
 
$
-
     
37
     
42
 
Interest cost
   
856
     
1,076
     
1,244
 
Expected return on plan assets
   
(2,846
)
   
(3,020
)
   
(2,811
)
Amortization of net loss
   
-
     
-
     
59
 
Net periodic pension credit
   
(1,990
)
   
(1,907
)
   
(1,466
)
 
                       
Amortization of net loss
   
-
     
-
     
(59
)
Net actuarial (gain) loss included in other comprehensive income (loss)
   
(7,439
)
   
(386
)
   
(3,275
)
Total recognized in other comprehensive income (loss)
   
(7,439
)
   
(386
)
   
(3,334
)
 
                       
Total recognized in net periodic benefit (credit) cost and other comprehensive income (loss)
 
$
(9,429
)
   
(2,293
)
   
(4,800
)
Estimated Future Benefit Payments
Estimated Future Benefit Payments


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
     
Year
 
Pension Benefits
 
2022
 
$
1,743
 
2023
   
1,739
 
2024
   
1,753
 
2025
   
1,763
 
2026
   
1,780
 
2027 - 2031
   
8,984
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense

The discount rate assumption used to determine benefit obligations at December 31 is as follows:

 
 
2021
   
2020
   
2019
 
Discount rate
   
2.96
%
   
2.65
     
3.56
 


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
 
2021

   
2020

   
2019

 
Discount rate
   
2.65
%
   
3.56
     
4.53
 
Expected long-term rate of return on assets, net of tax
   
4.00
     
4.50
     
4.50
 
Postretirement Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation

Change in Accumulated Benefit Obligation:

(dollars in thousands)
 
December 31,
 
 
 
2021
   
2020
 
Accumulated benefit obligation at beginning of year
 
$
6,609
     
6,134
 
Service cost
   
75
     
73
 
Interest cost
   
190
     
203
 
Prior Service cost     611       -  
Benefits paid
   
(80
)
   
(116
)
Net actuarial (gain) loss
   
(389
)
   
315
 
                 
Accumulated benefit obligation at end of year
 
$
7,016
     
6,609
 
Change in Plan Assets and Reconciliation of Funded Status

Change in Plan Assets and Reconciliation of Funded Status:

(dollars in thousands)
 
December 31,
 
 
 
2021
   
2020
 
Fair value of plan assets at beginning of year
 
$
29,126
     
26,358
 
Actual gain on plan assets
   
4,243
     
2,793
 
Company contributions
   
55
     
91
 
Benefits paid and actual expenses
   
(80
)
   
(116
)
Fair value of plan assets at end of year
   
33,344
     
29,126
 
 
               
Funded status at end of year
 
$
26,328
     
22,517
 
Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income consist of the following as of:

(dollars in thousands)
 
December 31,
 
    2021     2020  
Net actuarial gain
 
$
(10,165
)
   
(7,370
)
Prior service credit
   
(232
)
   
(438
)
                 
Total
 
$
(10,397
)
   
(7,808
)
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss)

Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

(dollars in thousands)
 
December 31,
 
 
 
2021
   
2020
   
2019
 
Service cost
 
$
75
     
73
     
65
 
Interest cost
   
190
     
203
     
239
 
Expected return on plan assets
   
(1,163
)
   
(1,183
)
   
(990
)
Amortization of net actuarial gain
   
(674
)
   
(708
)
   
(333
)
Amortization of prior service cost (credit)
   
405
     
(196
)
   
(197
)
Net periodic benefit credit
   
(1,167
)
   
(1,811
)
   
(1,216
)
 
                       
Net (gain) loss
   
(3,469
)
   
(1,295
)
   
(2,692
)
Amortization of prior service (cost) credit
   
(405
)
   
196
     
197
 
Prior service cost
   
611
     
-
     
-
 
Amortization of net gain
   
674
     
708
     
333
 
Total amount recognized in other comprehensive loss
   
(2,589
)
   
(391
)
   
(2,162
)
                       
Total amount recognized in net periodic benefit cost and other comprehensive loss
 
$
(3,756
)
   
(2,202
)
   
(3,378
)
Estimated Future Benefit Payments
Expected Future Benefit Payments


The following benefit payments are expected to be paid:

(dollars in thousands)
     
Year
 
Postretirement Benefits
 
 
     
2022
 
$
114
 
2023
   
130
 
2024
   
148
 
2025
   
172
 
2026
   
199
 
2027 - 2031
   
1,412
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense

The assumptions used to determine benefit obligations at December 31 are as follows:

 
 
2021
   
2020
   
2019
 
Discount rate
   
2.96
%
   
2.65
     
3.56
 


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
 
2021
   
2020
   
2019
 
Discount rate
   
2.65
%
   
3.56
     
4.53
 
Expected long-term rate of return on assets
   
5.25
     
6.00
     
6.50