XML 27 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2021
Loans and Allowance for Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
(5) Loans and Allowance for Loan Losses

The following table presents the recorded investment in loans by loan class:

 
 
June 30, 2021
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Commercial:
                 
Commercial real estate
 
$
146,430
     
18,393
     
164,823
 
Other
   
48,733
     
608
     
49,341
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
2,662,813
     
1,165,274
     
3,828,087
 
Home equity loans
   
50,593
     
13,671
     
64,264
 
Home equity lines of credit
   
181,921
     
52,293
     
234,214
 
Installment
   
6,946
     
1,692
     
8,638
 
Total loans, net
 
$
3,097,436
     
1,251,931
     
4,349,367
 
Less: Allowance for loan losses
                   
50,155
 
Net loans
                 
$
4,299,212
 

 
 
December 31, 2020
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Commercial:
                 
Commercial real estate
 
$
148,775
     
18,666
     
167,441
 
Other
   
44,932
     
119
     
45,051
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
2,606,781
     
1,098,915
     
3,705,696
 
Home equity loans
   
59,400
     
15,071
     
74,471
 
Home equity lines of credit
   
193,654
     
48,540
     
242,194
 
Installment
   
7,810
     
1,807
     
9,617
 
Total loans, net
 
$
3,061,352
     
1,183,118
     
4,244,470
 
Less: Allowance for loan losses
                   
49,595
 
Net loans
                 
$
4,194,875
 

* Includes New York, New Jersey, Vermont and Massachusetts.

Included in commercial loans above are Paycheck Protection Program (“PPP”) loans totaling $32.5 million and $28.9 million as of June 30, 2021 and December 31, 2020, respectively.

At June 30, 2021 and December 31, 2020, the Company had approximately $33.1 million and $24.7 million of real estate construction loans, respectively. Of the $33.1 million in real estate construction loans at June 30, 2021, approximately $16.9 million are secured by first mortgages to residential borrowers while approximately $16.2 million were to commercial borrowers for residential construction projects.  Of the $24.7 million in real estate construction loans at December 31, 2020, approximately $10.5 million are secured by first mortgages to residential borrowers while approximately $14.2 million were to commercial borrowers for residential construction projects. The vast majority of construction loans are in the Company’s New York market.

TrustCo lends in the geographic territory of its branch locations in New York, Florida, Massachusetts, New Jersey and Vermont. Although the loan portfolio is diversified, a portion of its debtors’ ability to repay depends significantly on the economic conditions prevailing in the respective geographic territory.

The following table presents the recorded investment in non-accrual loans by loan class:

 
June 30, 2021
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Loans in non-accrual status:
                 
Commercial:
                 
Commercial real estate
 
$
80
     
-
     
80
 
Other
   
70
     
-
     
70
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
15,431
     
1,969
     
17,400
 
Home equity loans
   
76
     
46
     
122
 
Home equity lines of credit
   
2,959
     
127
     
3,086
 
Installment
   
43
     
-
     
43
 
Total non-accrual loans
   
18,659
     
2,142
     
20,801
 
Restructured real estate mortgages - 1 to 4 family
   
20
     
-
     
20
 
Total nonperforming loans
 
$
18,679
     
2,142
     
20,821
 

 
December 31, 2020
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Loans in non-accrual status:
                 
Commercial:
                 
Commercial real estate
 
$
372
     
-
     
372
 
Other
   
80
     
-
     
80
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
16,637
     
1,010
     
17,647
 
Home equity loans
   
80
     
47
     
127
 
Home equity lines of credit
   
2,662
     
130
     
2,792
 
Installment
   
43
     
-
     
43
 
Total non-accrual loans
   
19,874
     
1,187
     
21,061
 
Restructured real estate mortgages - 1 to 4 family
   
23
     
-
     
23
 
Total nonperforming loans
 
$
19,897
     
1,187
     
21,084
 

* Includes New York, New Jersey, Vermont and Massachusetts..

The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu).  As of June 30, 2021 and December 31, 2020, other real estate owned included $251 thousand and $541 thousand of residential foreclosed properties, respectively.  In addition, non-accrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $11.1 million and $11.6 million, respectively, as of June 30, 2021 and December 31, 2020.

The following tables present the aging of the recorded investment in past due loans by loan class and by region as of June 30, 2021 and December 31, 2020:

 
June 30, 2021
 
New York and other states*:
                                   
(dollars in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 +
Days
Past Due
   
Total
30+ days
Past Due
   
Current
   
Total
Loans
 
                                     
Commercial:
                                   
Commercial real estate
 
$
188
     
-
     
-
     
188
     
146,242
     
146,430
 
Other
   
-
     
-
     
69
     
69
     
48,664
     
48,733
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2,142
     
545
     
10,897
     
13,584
     
2,649,229
     
2,662,813
 
Home equity loans
   
109
     
136
     
-
     
245
     
50,348
     
50,593
 
Home equity lines of credit
   
128
     
-
     
1,426
     
1,554
     
180,367
     
181,921
 
Installment
   
14
     
2
     
1
     
17
     
6,929
     
6,946
 
                                                 
Total
 
$
2,581
     
683
     
12,393
     
15,657
     
3,081,779
     
3,097,436
 

Florida:
                                   
(dollars in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 +
Days
Past Due
   
Total
30+ days
Past Due
   
Current
   
Total
Loans
 
                                     
Commercial:
                                   
Commercial real estate
 
$
-
     
-
     
-
     
-
     
18,393
     
18,393
 
Other
   
-
     
-
     
-
     
-
     
608
     
608
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
-
     
-
     
1,437
     
1,437
     
1,163,837
     
1,165,274
 
Home equity loans
   
-
     
-
     
-
     
-
     
13,671
     
13,671
 
Home equity lines of credit
   
-
     
-
     
-
     
-
     
52,293
     
52,293
 
Installment
   
7
     
9
     
-
     
16
     
1,676
     
1,692
 
                                                 
Total
 
$
7
     
9
     
1,437
     
1,453
     
1,250,478
     
1,251,931
 

Total:
                                   
(dollars in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 +
Days
Past Due
   
Total
30+ days
Past Due
   
Current
   
Total
Loans
 
                                     
Commercial:
                                   
Commercial real estate
 
$
188
     
-
     
-
     
188
     
164,635
     
164,823
 
Other
   
-
     
-
     
69
     
69
     
49,272
     
49,341
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2,142
     
545
     
12,334
     
15,021
     
3,813,066
     
3,828,087
 
Home equity loans
   
109
     
136
     
-
     
245
     
64,019
     
64,264
 
Home equity lines of credit
   
128
     
-
     
1,426
     
1,554
     
232,660
     
234,214
 
Installment
   
21
     
11
     
1
     
33
     
8,605
     
8,638
 
                                                 
Total
 
$
2,588
     
692
     
13,830
     
17,110
     
4,332,257
     
4,349,367
 

* Includes New York, New Jersey, Vermont and Massachusetts.


 
December 31, 2020
 
New York and other states*:
                                   
(dollars in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 +
Days
Past Due
   
Total
30+ days
Past Due
   
Current
   
Total
Loans
 
                                     
Commercial:
                                   
Commercial real estate
 
$
125
     
77
     
279
     
481
     
148,294
     
148,775
 
Other
   
-
     
-
     
80
     
80
     
44,852
     
44,932
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
1,220
     
982
     
10,927
     
13,129
     
2,593,652
     
2,606,781
 
Home equity loans
   
120
     
1
     
48
     
169
     
59,231
     
59,400
 
Home equity lines of credit
   
401
     
344
     
1,273
     
2,018
     
191,636
     
193,654
 
Installment
   
3
     
-
     
43
     
46
     
7,764
     
7,810
 
                                                 
Total
 
$
1,869
     
1,404
     
12,650
     
15,923
     
3,045,429
     
3,061,352
 

Florida:
                                   
(dollars in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 +
Days
Past Due
   
Total
30+ days
Past Due
   
Current
   
Total
Loans
 
                                     
Commercial:
                                   
Commercial real estate
 
$
-
     
-
     
-
     
-
     
18,666
     
18,666
 
Other
   
-
     
-
     
-
     
-
     
119
     
119
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
365
     
517
     
655
     
1,537
     
1,097,378
     
1,098,915
 
Home equity loans
   
-
     
-
     
47
     
47
     
15,024
     
15,071
 
Home equity lines of credit
   
-
     
-
     
-
     
-
     
48,540
     
48,540
 
Installment
   
7
     
10
     
-
     
17
     
1,790
     
1,807
 
                                                 
Total
 
$
372
     
527
     
702
     
1,601
     
1,181,517
     
1,183,118
 

Total:
                                   
(dollars in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 +
Days
Past Due
   
Total
30+ days
Past Due
   
Current
   
Total
Loans
 
                                     
Commercial:
                                   
Commercial real estate
 
$
125
     
77
     
279
     
481
     
166,960
     
167,441
 
Other
   
-
     
-
     
80
     
80
     
44,971
     
45,051
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
1,585
     
1,499
     
11,582
     
14,666
     
3,691,030
     
3,705,696
 
Home equity loans
   
120
     
1
     
95
     
216
     
74,255
     
74,471
 
Home equity lines of credit
   
401
     
344
     
1,273
     
2,018
     
240,176
     
242,194
 
Installment
   
10
     
10
     
43
     
63
     
9,554
     
9,617
 
                                                 
Total
 
$
2,241
     
1,931
     
13,352
     
17,524
     
4,226,946
     
4,244,470
 

* Includes New York, New Jersey, Vermont and Massachusetts.

At June 30, 2021 and December 31, 2020, there were no loans that were 90 days past due and still accruing interest.  As a result, non-accrual loans include all loans 90 days or more past due as well as certain loans less than 90 days past due that were placed on non-accrual status for reasons other than delinquent status.  There are no commitments to extend further credit on non-accrual or restructured loans.

Activity in the allowance for loan losses by portfolio segment is summarized as follows:

 
For the three months ended June 30, 2021
 
(dollars in thousands)
 
Commercial
   
Real Estate
Mortgage-
1 to 4 Family
   
Installment
   
Total
 
Balance at beginning of period
 
$
4,052
     
45,507
     
432
     
49,991
 
Loans charged off:
                               
New York and other states*
   
-
     
20
     
1
     
21
 
Florida
   
-
     
-
     
-
     
-
 
Total loan chargeoffs
   
-
     
20
     
1
     
21
 
                                 
Recoveries of loans previously charged off:
                               
New York and other states*
   
-
     
156
     
28
     
184
 
Florida
   
-
     
1
     
-
     
1
 
Total recoveries
   
-
     
157
     
28
     
185
 
Net loans (recoveries) charged off
   
-
     
(137
)
   
(27
)
   
(164
)
(Credit) provision for loan losses
   
54
     
(27
)
   
(27
)
   
-
 
Balance at end of period
 
$
4,106
     
45,617
     
432
     
50,155
 

 
For the three months ended June 30, 2020
 
(dollars in thousands)
 
Commercial
   
Real Estate
Mortgage-
1 to 4 Family
   
Installment
   
Total
 
Balance at beginning of period
 
$
3,960
     
41,643
     
552
     
46,155
 
Loans charged off:
                               
New York and other states*
   
-
     
22
     
49
     
71
 
Florida
   
-
     
-
     
-
     
-
 
Total loan chargeoffs
   
-
     
22
     
49
     
71
 
                                 
Recoveries of loans previously charged off:
                               
New York and other states*
   
6
     
49
     
5
     
60
 
Florida
   
-
     
-
     
-
     
-
 
Total recoveries
   
6
     
49
     
5
     
60
 
Net loans (recoveries) charged off
   
(6
)
   
(27
)
   
44
     
11
 
(Credit) provision for loan losses
   
400
     
1,604
     
(4
)
   
2,000
 
Balance at end of period
 
$
4,366
     
43,274
     
504
     
48,144
 

* Includes New York, New Jersey, Vermont and Massachusetts.


 
For the six months ended June 30, 2021
 
   
Commercial
   
Real Estate
Mortgage-
1 to 4 Family
   
Installment
   
Total
 
Balance at beginning of period
 
$
4,140
     
44,950
     
505
     
49,595
 
Loans charged off:
                               
New York and other states*
   
-
     
106
     
8
     
114
 
Florida
   
-
     
-
     
2
     
2
 
Total loan chargeoffs
   
-
     
106
     
10
     
116
 
                                 
Recoveries of loans previously charged off:
                               
New York and other states*
   
32
     
244
     
49
     
325
 
Florida
   
-
     
1
     
-
     
1
 
Total recoveries
   
32
     
245
     
49
     
326
 
Net loans charged off (recoveries)
   
(32
)
   
(139
)
   
(39
)
   
(210
)
Provision (credit) for loan losses
   
(66
)
   
528
     
(112
)
   
350
 
Balance at end of period
 
$
4,106
     
45,617
     
432
     
50,155
 

 
For the six months ended June 30, 2020
 
   
Commercial
   
Real Estate
Mortgage-
1 to 4 Family
   
Installment
   
Total
 
Balance at beginning of period
 
$
3,999
     
39,748
     
570
     
44,317
 
Loans charged off:
                               
New York and other states*
   
3
     
213
     
56
     
272
 
Florida
   
-
     
-
     
19
     
19
 
Total loan chargeoffs
   
3
     
213
     
75
     
291
 
                                 
Recoveries of loans previously charged off:
                               
New York and other states*
   
8
     
100
     
8
     
116
 
Florida
   
-
     
2
     
-
     
2
 
Total recoveries
   
8
     
102
     
8
     
118
 
Net loans charged off (recoveries)
   
(5
)
   
111
     
67
     
173
 
Provision for loan losses
   
362
     
3,637
     
1
     
4,000
 
Balance at end of period
 
$
4,366
     
43,274
     
504
     
48,144
 

* Includes New York, New Jersey, Vermont and Massachusetts.

The Company has identified non-accrual commercial and commercial real estate loans, as well as all loans restructured under a troubled debt restructuring (“TDR”), as impaired loans.  A loan is considered impaired when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured as a TDR.

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2021 and December 31, 2020:

 
June 30, 2021
 
(dollars in thousands)
 
Commercial
Loans
   
1-to-4 Family
Residential
Real Estate
   
Installment
Loans
   
Total
 
Allowance for loan losses:
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
 
$
-
     
-
     
-
     
-
 
Collectively evaluated for impairment
   
4,106
     
45,617
     
432
     
50,155
 
                                 
Total ending allowance balance
 
$
4,106
     
45,617
     
432
     
50,155
 
                                 
Loans:
                               
Individually evaluated for impairment
 
$
670
     
19,383
     
-
     
20,053
 
Collectively evaluated for impairment
   
213,494
     
4,107,182
     
8,638
     
4,329,314
 
                                 
Total ending loans balance
 
$
214,164
     
4,126,565
     
8,638
     
4,349,367
 

 
December 31, 2020
 
(dollars in thousands)
 
Commercial
Loans
   
1-to-4 Family
Residential
Real Estate
   
Installment
Loans
   
Total
 
Allowance for loan losses:
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
 
$
-
     
-
     
-
     
-
 
Collectively evaluated for impairment
   
4,140
     
44,950
     
505
     
49,595
 
                                 
Total ending allowance balance
 
$
4,140
     
44,950
     
505
     
49,595
 
                                 
Loans:
                               
Individually evaluated for impairment
 
$
1,028
     
20,553
     
-
     
21,581
 
Collectively evaluated for impairment
   
211,464
     
4,001,808
     
9,617
     
4,222,889
 
                                 
Total ending loans balance
 
$
212,492
     
4,022,361
     
9,617
     
4,244,470
 

A loan for which the terms have been modified, and for which the borrower is experiencing financial difficulties, is considered a TDR and is classified as impaired. TDR’s at June 30, 2021 and December 31, 2020 are measured at the present value of estimated future cash flows using the loan’s effective rate at inception or the fair value of the underlying collateral if the loan is considered collateral dependent.

The following tables present impaired loans by loan class as of June 30, 2021 and December 31, 2020:

 
June 30, 2021
 
New York and other states*:
                       
(dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Commercial:
                       
Commercial real estate
 
$
506
     
598
     
-
     
1,129
 
Other
   
69
     
69
     
-
     
110
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
14,158
     
14,478
     
-
     
14,050
 
Home equity loans
   
213
     
213
     
-
     
235
 
Home equity lines of credit
   
2,036
     
2,176
     
-
     
2,253
 
                                 
Total
 
$
16,982
     
17,534
     
-
     
17,777
 

Florida:
                       
(dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Commercial:
                       
Commercial real estate
 
$
95
     
95
     
-
     
105
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
2,720
     
2,720
     
-
     
2,583
 
Home equity loans
   
-
     
-
     
-
     
14
 
Home equity lines of credit
   
256
     
256
     
-
     
246
 
                                 
Total
 
$
3,071
     
3,071
     
-
     
2,948
 

Total:
                       
(dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Commercial:
                       
Commercial real estate
 
$
601
     
693
     
-
     
1,234
 
Other
   
69
     
69
     
-
     
110
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
16,878
     
17,198
     
-
     
16,633
 
Home equity loans
   
213
     
213
     
-
     
249
 
Home equity lines of credit
   
2,292
     
2,432
     
-
     
2,499
 
                                 
Total
 
$
20,053
     
20,605
     
-
     
20,725
 

* Includes New York, New Jersey, Vermont and Massachusetts.


 
December 31, 2020
 
New York and other states*:
                       
(dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Commercial:
                       
Commercial real estate
 
$
819
     
943
     
-
     
1,186
 
Other
   
111
     
111
     
-
     
103
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
15,024
     
15,411
     
-
     
14,110
 
Home equity loans
   
219
     
240
     
-
     
235
 
Home equity lines of credit
   
2,158
     
2,298
     
-
     
2,258
 
                                 
Total
 
$
18,331
     
19,003
     
-
     
17,892
 

Florida:
                       
(dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Commercial:
                       
Commercial real estate
 
$
98
     
98
     
-
     
105
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
2,908
     
2,908
     
-
     
2,555
 
Home equity loans
   
-
     
-
     
-
     
16
 
Home equity lines of credit
   
244
     
244
     
-
     
246
 
                                 
Total
 
$
3,250
     
3,250
     
-
     
2,922
 

Total:
                       
(dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Commercial:
                       
Commercial real estate
 
$
917
     
1,041
     
-
     
1,291
 
Other
   
111
     
111
     
-
     
103
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
17,932
     
18,319
     
-
     
16,665
 
Home equity loans
   
219
     
240
     
-
     
251
 
Home equity lines of credit
   
2,402
     
2,542
     
-
     
2,504
 
                                 
Total
 
$
21,581
     
22,253
     
-
     
20,814
 

* Includes New York, New Jersey, Vermont and Massachusetts.

The Company has not committed to lend additional amounts to customers with outstanding loans that are classified as impaired. Interest income recognized on impaired loans was not material during the three and six months ended June 30, 2021 and 2020.

As of June 30, 2021 and December 31, 2020 impaired loans included approximately $11.3 million and $11.7 million of loans in accruing status that were identified as TDR’s in accordance with regulatory guidance related to Chapter 7 bankruptcy loans, respectively.

Management evaluates impairment on impaired loans on a quarterly basis. If, during this evaluation, impairment of the loan is identified, a charge off is taken at that time. As a result, as of June 30, 2021 and December 31, 2020, based upon management’s evaluation and due to the sufficiency of charge offs taken, none of the allowance for loan losses has been allocated to a specific impaired loan(s).

The following table presents, by class, loans that were modified as TDR’s:

 
Three months ended 6/30/2021
   
Three months ended 6/30/2020
 
                                     
New York and other states*:
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
 
(dollars in thousands)
                                     
Commercial:
                                   
Commercial real estate
   
-
   
$
-
     
-
     
-
   
$
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2
     
368
     
368
     
2
     
294
     
294
 
Home equity loans
   
1
     
2
     
2
     
-
     
-
     
-
 
Home equity lines of credit
   
2
     
59
     
59
     
1
     
50
     
50
 
                                                 
Total
   
5
   
$
429
     
429
     
3
   
$
344
     
344
 

Florida:
 
 
(dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
 
                                     
Commercial:
                                   
Commercial real estate
   
-
   
$
-
     
-
     
-
   
$
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
1
     
78
     
78
     
3
     
446
     
446
 
Home equity loans
   
-
     
-
     
-
     
-
     
-
     
-
 
Home equity lines of credit
   
-
     
-
     
-
     
-
     
-
     
-
 
                                                 
Total
   
1
   
$
78
     
78
     
3
   
$
446
     
446
 

* Includes New York, New Jersey, Vermont and Massachusetts.


 
Six months ended 6/30/2021
   
Six months ended 6/30/2020
 
                                     
New York and other states*:
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
 
(dollars in thousands)
                                     
Commercial:
                                   
Commercial real estate
   
-
   
$
-
     
-
     
-
   
$
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2
     
368
     
368
     
3
     
457
     
457
 
Home equity loans
   
1
     
2
     
2
     
-
     
-
     
-
 
Home equity lines of credit
   
2
     
59
     
59
     
2
     
119
     
119
 
                                                 
Total
   
5
   
$
429
     
429
     
5
   
$
576
     
576
 

Florida:
 
 
(dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
 
                                     
Commercial:
                                   
Commercial real estate
   
-
   
$
-
     
-
     
-
   
$
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
1
     
78
     
78
     
4
     
592
     
592
 
Home equity loans
   
-
     
-
     
-
     
-
     
-
     
-
 
Home equity lines of credit
   
-
     
-
     
-
     
-
     
-
     
-
 
                                                 
Total
   
1
   
$
78
     
78
     
4
   
$
592
     
592
 

* Includes New York, New Jersey, Vermont and Massachusetts.

The addition of these TDR’s did not have a significant impact on the allowance for loan losses.

In situations where the Company considers a loan modification, management determines whether the borrower is experiencing financial difficulty by performing an evaluation of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Company’s underwriting policy.

Generally, the modification of the terms of loans was the result of the borrower filing for bankruptcy protection. Chapter 13 bankruptcies generally include the deferral of all past due amounts for a period of generally 60 months in accordance with the bankruptcy court order. In the case of Chapter 7 bankruptcies, as previously noted, even though there is no modification of terms, the borrowers’ debt to the Company was discharged and they did not reaffirm the debt.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In situations involving a borrower filing for Chapter 13 bankruptcy protection, however, a loan is considered to be in payment default once it is 30 days contractually past due, consistent with the treatment by the bankruptcy court.


During the three months ended June 30, 2021 and 2020 there were no TDR’s that defaulted which had been modified during the last twelve months.  The following table presents, by class, TDR’s that defaulted during the six months ended June 30, 2021 and 2020 which had been modified within the last twelve months:

 
Three months ended 6/30/2021
   
Three months ended 6/30/2020
 
New York and other states*:
 
Number of
Contracts
   
Recorded
Investment
   
Number of
Contracts
   
Recorded
Investment
 
(dollars in thousands)
                         
Commercial:
                       
Commercial real estate
   
-
   
$
-
     
-
   
$
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
-
     
-
     
1
     
195
 
Home equity loans
   
-
     
-
     
-
     
-
 
Home equity lines of credit
   
-
     
-
     
-
     
-
 
                                 
Total
   
-
   
$
-
     
1
   
$
195
 

:Florida
                   
(dollars in thousands)
 
Number of
Contracts
   
Recorded
Investment
   
Number of
Contracts
   
Recorded
Investment
 
                         
Commercial:
                       
Commercial real estate
   
-
   
$
-
     
-
   
$
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
-
     
-
     
-
     
-
 
Home equity lines of credit
   
-
     
-
     
-
     
-
 
                                 
Total
   
-
   
$
-
     
-
   
$
-
 

* Includes New York, New Jersey, Vermont and Massachusetts.

The TDR’s that subsequently defaulted described above did not have a material impact on the allowance for loan losses.

Loan modifications and payment deferrals as a result of COVID-19 that meet the criteria established under Section 4013 of the CARES Act or under applicable interagency guidance of the federal banking regulators are excluded from evaluation of TDR classification and will continue to be reported as current during the payment deferral period. The Company’s policy is to continue to accrue interest during the deferral period. Loans not meeting the CARES ACT or regulatory guidance are evaluated for TDR and non-accrual treatment under the Company’s existing policies and procedures.  Loan modifications and payment deferrals made pursuant to COVID 19 as of June 30, 2021 were not material.

The Company categorizes non-homogenous loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. On at least an annual basis, the Company’s loan grading process analyzes non-homogeneous loans, such as commercial and commercial real estate loans, individually by grading the loans based on credit risk.  The loan grades assigned to all loan types are tested by the Company’s internal loan review department in accordance with the Company’s internal loan review policy.

The Company uses the following definitions for classified loans:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as such have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those loans classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. All doubtful loans are considered impaired.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be “pass” rated loans.

As of June 30, 2021 and December 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 
June 30, 2021
 
                   
New York and other states*:
                 
(dollars in thousands)
 
Pass
   
Classified
   
Total
 
                   
Commercial:
                 
Commercial real estate
 
$
143,928
     
2,502
     
146,430
 
Other
   
48,536
     
197
     
48,733
 
                         
   
$
192,464
     
2,699
     
195,163
 

Florida:
                 
(dollars in thousands)
 
Pass
   
Classified
   
Total
 
                   
Commercial:
                 
Commercial real estate
 
$
17,833
     
560
     
18,393
 
Other
   
608
     
-
     
608
 
                         
   
$
18,441
     
560
     
19,001
 

Total:
                 
(dollars in thousands)
 
Pass
   
Classified
   
Total
 
                   
Commercial:
                 
Commercial real estate
 
$
161,761
     
3,062
     
164,823
 
Other
   
49,144
     
197
     
49,341
 
                         
   
$
210,905
     
3,259
     
214,164
 

* Includes New York, New Jersey and Massachusetts.


 
December 31, 2020
 
                   
New York and other states:
                 
(dollars in thousands)
 
Pass
   
Classified
   
Total
 
                   
Commercial:
                 
Commercial real estate
 
$
145,741
     
3,034
     
148,775
 
Other
   
44,522
     
410
     
44,932
 
                         
   
$
190,263
     
3,444
     
193,707
 

Florida:
                 
(dollars in thousands)
 
Pass
   
Classified
   
Total
 
                   
Commercial:
                 
Commercial real estate
 
$
18,092
     
574
     
18,666
 
Other
   
119
     
-
     
119
 
                         
   
$
18,211
     
574
     
18,785
 

Total:
                 
(dollars in thousands)
 
Pass
   
Classified
   
Total
 
                   
Commercial:
                 
Commercial real estate
 
$
163,833
     
3,608
     
167,441
 
Other
   
44,641
     
410
     
45,051
 
                         
   
$
208,474
     
4,018
     
212,492
 

* Includes New York, New Jersey and Massachusetts.

Included in classified loans in the above tables are impaired loans of $444 thousand and $796 thousand at June 30, 2021 and December 31, 2020, respectively.

For homogeneous loan pools, such as residential mortgages, home equity lines of credit, and installment loans, the Company uses payment status to identify the credit risk in these loan portfolios.  Payment status is reviewed on a daily basis by the Company’s collection area and on a monthly basis with respect to determining the adequacy of the allowance for loan losses.  The payment status of these homogeneous pools as of June 30, 2021 and December 31, 2020 is included in the aging of the recorded investment of the past due loans table.  In addition, the total nonperforming portion of these homogeneous loan pools as of June 30, 2021 and December 31, 2020 is presented in the non-accrual loans table.