XML 53 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Component of Other Comprehensive (Loss) income Related to Retirement Plan and Post-retirement Benefit Plan
The following table details the change in the components of other comprehensive (loss) income related to the retirement plan and the postretirement benefit plan, at December 31, 2018 and 2017, respectively:

(dollars in thousands)
 
December 31, 2018
 
  
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
2,149
   
830
   
2,979
 
Prior service cost
  
-
   
705
   
705
 
Amortization of net actuarial gain
  
-
   
556
   
556
 
Amortization of prior service credit
  
-
   
100
   
100
 
Total
 
$
2,149
   
2,191
   
4,340
 

  
December 31, 2017
 
  
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(2,240
)
  
(1,584
)
  
(3,824
)
Amortization of net actuarial gain (loss)
  
(67
)
  
356
   
289
 
Amortization of prior service cost
  
-
   
(90
)
  
(90
)
Total
 
$
(2,307
)
  
(1,318
)
  
(3,625
)
Asset Allocation of Pension and Postretirement Benefit Plans
The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

  
Pension Benefit
Plan Assets
  
Postretirement Benefit
Plan Assets
 
  
2018
  
2017
  
2018
  
2017
 
Debt Securities
  
31
%
  
29
   
29
   
34
 
Equity Securities
  
62
   
69
   
62
   
64
 
Other
  
7
   
2
   
9
   
2
 
Total
  
100
%
  
100
   
100
   
100
 
Fair Value of Plan Assets by type of Financial Instrument and Level Hierarchy
The fair value of the plan assets at December 31, 2018 and 2017, by asset category, is as follows:

     
Fair Value Measurements at
December 31, 2018 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
            
Cash and cash equivalents
 
$
3,147
   
3,147
   
-
   
-
 
Equity mutual funds
  
27,420
   
27,420
   
-
   
-
 
U.S. government sponsored enterprises
  
9,376
   
-
   
9,376
   
-
 
Corporate bonds
  
3,638
   
-
   
3,638
   
-
 
Fixed income mutual funds
  
576
   
576
   
-
   
-
 
                 
Total Plan Assets
 
$
44,157
   
31,143
   
13,014
   
-
 

     
Fair Value Measurements at
December 31, 2018 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
            
Cash and cash equivalents
 
$
2,046
   
2,046
   
-
   
-
 
Equity mutual funds
  
13,590
   
13,590
   
-
   
-
 
U.S. government sponsored enterprises
  
3,111
   
-
   
3,111
   
-
 
Corporate bonds
  
3,118
   
-
   
3,118
   
-
 
State and political subdivisions
  
226
   
-
   
226
   
-
 
                 
Total Plan Assets
 
$
22,091
   
15,636
   
6,455
   
-
 

     
Fair Value Measurements at
December 31, 2017 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
            
Cash and cash equivalents
 
$
1,034
   
1,034
   
-
   
-
 
Equity mutual funds
  
32,509
   
32,509
   
-
   
-
 
U.S. government sponsored enterprises
  
6,920
   
-
   
6,920
   
-
 
Corporate bonds
  
6,163
   
-
   
6,163
   
-
 
Fixed income mutual funds
  
601
   
601
   
-
   
-
 
                 
Total Plan Assets
 
$
47,227
   
34,144
   
13,083
   
-
 

     
Fair Value Measurements at
December 31, 2017 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
            
Cash and cash equivalents
 
$
406
   
406
   
-
   
-
 
Equity mutual funds
  
14,703
   
14,703
   
-
   
-
 
U.S. government sponsored enterprises
  
3,512
   
-
   
3,512
   
-
 
Corporate bonds
  
3,610
   
-
   
3,610
   
-
 
State and political subdivisions
  
688
   
-
   
688
   
-
 
                 
Total Plan Assets
 
$
22,919
   
15,109
   
7,810
   
-
 
Summary of the Status of Stock Option Plans
A summary of the status of TrustCo’s stock option awards as of December 31, 2018 and changes during the year then ended, are as follows:

  
Outstanding Options
  
Number of
Options
  
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
Balance, January 1, 2018
  
742,941
  
$
6.78
  
New options awarded - 2018
  
-
   
-
  
Expired options - 2018
  
-
   
-
  
Options forfeited - 2018
  
(11,750
)
  
-
  
Exercised options - 2018
  
(176,550
)
  
7.13
  
Balance, December 31, 2018
  
554,641
   
6.65
 
5.5  years

  
Exercisable Options
           
Balance, December 31, 2018
  
458,891
  
$
6.64
 
5.3 years
Restricted Share Units
Restricted share units

  
Outstanding
Units
 
Balance, December 31, 2017
  
213,100
 
New awards granted
  
104,424
 
Forfeited awards
  
(13,350
)
Awards settled
  
(85,747
)
Balance, December 31, 2018
  
218,427
 
Performance Share Units
Performance share units

  
Outstanding
Units
 
Balance, December 31, 2017
  
370,100
 
New awards granted
  
138,643
 
Awards settled
  
(82,076
)
Forfeited awards
  
(17,774
)
Balance, December 31, 2018
  
408,893
 
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation
The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2018 and 2017:

Change in Projected Benefit Obligation:

  
December 31,
 
(dollars in thousands)
 
2018
  
2017
 
       
Projected benefit obligation at beginning of year
 
$
31,219
   
30,730
 
Service cost
  
34
   
42
 
Interest cost
  
1,197
   
1,303
 
Benefit payments and expected expenses
  
(1,937
)
  
(2,050
)
Net actuarial (gain) loss
  
(1,995
)
  
1,194
 
         
Projected benefit obligation at end of year
 
$
28,518
   
31,219
 
Change in Plan Assets and Reconciliation of Funded Status
Change in Plan Assets and Reconciliation of Funded Status:

  
December 31,
 
(dollars in thousands)
 
2018
  
2017
 
       
Fair Value of plan assets at beginning of year
 
$
47,227
   
43,100
 
Actual (loss) gain on plan assets
  
(1,126
)
  
6,169
 
Benefit payments and actual expenses
  
(1,944
)
  
(2,042
)
Fair value of plan assets at end of year
  
44,157
   
47,227
 
         
Funded status at end of year
 
$
15,639
   
16,008
 
Amounts Recognized in Accumulated Other Comprehensive Income
Amounts recognized in accumulated other comprehensive loss consist of the following as of:

  
December 31,
 
  
2018
  
2017
 
Net actuarial loss
 
$
5,122
   
2,972
 
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive (Loss) Income
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive (Loss) Income:

  
For the years ended
December 31,
 
(dollars in thousands)
 
2018
  
2017
  
2016
 
          
Service cost
 
$
34
   
42
   
61
 
Interest cost
  
1,197
   
1,303
   
1,371
 
Expected return on plan assets
  
(3,012
)
  
(2,742
)
  
(2,648
)
Amortization of net loss
  
-
   
67
   
184
 
Net periodic pension credit
  
(1,781
)
  
(1,330
)
  
(1,032
)
             
Amortization of net loss
  
-
   
(67
)
  
(184
)
Net actuarial loss (gain) included in other comprehensive income (loss)
  
2,149
   
(2,240
)
  
(367
)
Total recognized in other comprehensive income (loss)
  
2,149
   
(2,307
)
  
(551
)
             
Total recognized in net periodic benefit cost (credit) and other comprehensive income (loss)
 
$
368
   
(3,637
)
  
(1,583
)
Estimated Future Benefit Payments
Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
   
    
Year
 
Pension Benefits
 
2019
 
$
1,743
 
2020
  
1,782
 
2021
  
1,857
 
2022
  
1,842
 
2023
  
1,832
 
2024 - 2028
  
9,255
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense
The assumptions used to determine benefit obligations at December 31 are as follows:

  
2018
  
2017
  
2016
 
Discount rate
  
4.53
%
  
3.93
   
4.41
 

The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2018
  
2017
  
2016
 
Discount rate
  
3.93
%
  
4.41
   
4.55
 
Expected long-term rate of return on assets
  
6.50
   
6.50
   
6.50
 
Postretirement Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation
Change in Accumulated Benefit Obligation:

(dollars in thousands)
      
  
December 31,
 
  
2018
  
2017
 
Accumulated benefit obligation at beginning of year
 
$
5,613
   
5,120
 
Service cost
  
53
   
103
 
Interest cost
  
202
   
218
 
Benefits paid
  
(178
)
  
(93
)
Net actuarial (gain) loss
  
(290
)
  
265
 
         
Accumulated benefit obligation at end of year
 
$
5,400
   
5,613
 
Change in Plan Assets and Reconciliation of Funded Status
Change in Plan Assets and Reconciliation of Funded Status:

(dollars in thousands)
      
  
December 31,
 
  
2018
  
2017
 
Fair value of plan assets at beginning of year
 
$
22,922
   
20,338
 
Actual (loss) gain on plan assets
  
(798
)
  
2,611
 
Company contributions
  
145
   
66
 
Benefits paid
  
(178
)
  
(93
)
Fair value of plan assets at end of year
  
22,091
   
22,922
 
         
Funded status at end of year
 
$
16,691
   
17,309
 
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive (Loss) Income
Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

(dollars in thousands)
 
For the years ended
December 31,
 
  
2018
  
2017
  
2016
 
Service cost
 
$
53
   
103
   
116
 
Interest cost
  
202
   
218
   
221
 
Expected return on plan assets
  
(1,028
)
  
(761
)
  
(720
)
Amortization of net actuarial gain
  
(556
)
  
(356
)
  
(274
)
Amortization of prior service (credit) cost
  
(100
)
  
90
   
90
 
Net periodic benefit credit
  
(1,429
)
  
(706
)
  
(567
)
             
Net loss (gain)
  
830
   
(1,584
)
  
(966
)
Amortization of prior service credit (cost)
  
100
   
(90
)
  
(90
)
Prior service cost
  
705
   
-
   
-
 
Amortization of net gain
  
556
   
356
   
274
 
Total amount recognized in other comprehensive (loss) income
  
2,191
   
(1,318
)
  
(782
)
             
Total amount recognized in net periodic benefit cost and other comprehensive income (loss)
 
$
762
   
(2,024
)
  
(1,349
)
Estimated Future Benefit Payments
Expected Future Benefit Payments

The following benefit payments are expected to be paid:

(dollars in thousands)
   
    
Year
 
Postretirement Benefits
 
    
2019
 
$
177
 
2020
  
163
 
2021
  
137
 
2022
  
155
 
2023
  
172
 
2024 - 2028
  
1,225
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense
The discount rate assumption used to determine benefit obligations at December 31 is as follows:

  
2018
  
2017
  
2016
 
Discount rate
  
4.53
%
  
3.93
   
4.41
 

The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2018
  
2017
  
2016
 
Discount rate
  
3.93
%
  
4.41
   
4.55
 
Expected long-term rate of return on assets, net of tax
  
4.50
   
3.75
   
3.75