XML 26 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2018
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
(6) Fair Value of Financial Instruments

FASB Topic 820, Fair Value Measurements (“ASC 820”) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the value that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of assets and liabilities:

Securities Available for Sale:  The fair value of securities available for sale is determined utilizing an independent pricing service for identical assets or significantly similar securities.  The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models.  Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.  This results in a Level 1 or Level 2 classification of the inputs for determining fair value.  Interest and dividend income is recorded on the accrual method and is included in the Consolidated Statements of Income in the respective investment class under total interest and dividend income.  The Company does not have any securities that would be designated as Level 3.

Other Real Estate Owned:  Assets acquired through loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available.  This results in a Level 3 classification of the inputs for determining fair value.

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value generally have had a chargeoff through the allowance for loan losses.  For collateral dependent loans, fair value is commonly based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available.  Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value.  When obtained, non‑real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Indications of value for both collateral‑dependent impaired loans and other real estate owned are obtained from third party providers or the Company’s internal Appraisal Department.  All indications of value are reviewed for reasonableness by a member of the Appraisal Department for the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value via comparison with independent data sources such as recent market data or industry‑wide statistics.

Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

  
Fair Value Measurements at
September 30, 2018 Using:
 
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
             
             
             
Securities available for sale:
            
U.S. government sponsored enterprises
 
$
150,053
  
$
-
  
$
150,053
  
$
-
 
State and political subdivisions
  
180
   
-
   
180
   
-
 
Mortgage backed securities and collateralized mortgage obligations
  
269,093
   
-
   
269,093
   
-
 
Corporate bonds
  
29,977
   
-
   
29,977
   
-
 
Small Business Administration - guaranteed participation securities
  
57,894
   
-
   
57,894
   
-
 
Other securities
  
685
   
-
   
685
   
-
 
                 
Total securities available for sale
 
$
507,882
  
$
-
  
$
507,882
  
$
-
 


  
Fair Value Measurements at
December 31, 2017 Using:
 
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
             
             
Securities available for sale:
            
U.S. government sponsored enterprises
 
$
137,851
  
$
-
  
$
137,851
  
$
-
 
State and political subdivisions
  
525
   
-
   
525
   
-
 
Mortgage backed securities and collateralized mortgage obligations
  
325,683
   
-
   
325,683
   
-
 
Corporate bonds
  
40,162
   
-
   
40,162
   
-
 
Small Business Administration - guaranteed participation securities
  
67,059
   
-
   
67,059
   
-
 
Other securities
  
685
   
-
   
685
     
                 
Total securities available for sale
 
$
571,965
  
$
-
  
$
571,965
  
$
-
 

There were no transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2018 and 2017.


Assets measured at fair value on a non‑recurring basis are summarized below:

  
Fair Value Measurements at
September 30, 2018 Using:
       
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
                   
Other real estate owned
 
$
2,306
  
$
-
  
$
-
  
$
2,306
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
1% - 14% (7%)

                        
Impaired loans:
                       
Real estate mortgage - 1 to 4 family
  
326
   
-
   
-
   
326
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
5% - 14% (10%)



  
Fair Value Measurements at
December 31, 2017 Using:
       
(dollars in thousands)
 
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
                   
Other real estate owned
 
$
3,246
  
$
-
  
$
-
  
$
3,246
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
1% - 14% (7%)

                        
Impaired loans:
                       
Real estate mortgage - 1 to 4 family
  
844
   
-
   
-
   
844
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
5% - 14% (10%)


Other real estate owned, that is carried at fair value less costs to sell, was approximately $2.3 million at September 30, 2018 and consisted of $560 thousand of commercial real estate and $1.7 million of residential real estate properties.  Valuation charges of $60 thousand and $674 thousand are included in earnings for the three and nine months ended September 30, 2018, respectively.

Of the total impaired loans of $22.5 million at September 30, 2018, $326 thousand are collateral dependent and are carried at fair value measured on a non‑recurring basis.  Due to the sufficiency of chargeoffs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at September 30, 2018.  There were no gross chargeoffs related to commercial impaired loans for the three and nine months ended September 30, 2018.  Gross chargeoffs related to residential impaired loans included in the table above were $70 thousand for the nine‑months ended September 30, 2018, there were no gross chargeoffs related to residential impaired loans for the three‑months ended September 30, 2018.

Other real estate owned, that is carried at fair value less costs to sell, was approximately $3.2 million at December 31, 2017 and consisted of $541 thousand of commercial real estate and $2.7 million of residential real estate properties.  A valuation charge of $1.1 million is included in earnings for the year ended December 31, 2017.

Of the total impaired loans of $24.1 million at December 31, 2017, $844 thousand are collateral dependent and are carried at fair value measured on a non‑recurring basis.  Due to the sufficiency of chargeoffs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at December 31, 2017.  Gross chargeoffs related to residential impaired loans included in the table above amounted to $151 thousand at December 31, 2017.


In accordance with FASB Topic 825, Financial Instruments (“ASC 825”), the carrying amounts and estimated fair values (represents exit price) of financial instruments, at September 30, 2018 and December 31, 2017 are as follows:

(dollars in thousands)
 
Carrying
  
Fair Value Measurements at
September 30, 2018 Using:
 
  
Value
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets:
               
Cash and cash equivalents
 
$
465,449
   
465,449
   
-
   
-
   
465,449
 
Securities available for sale
  
507,882
   
-
   
507,882
   
-
   
507,882
 
Held to maturity securities
  
23,462
   
-
   
23,849
   
-
   
23,849
 
Federal Reserve Bank and Federal Home Loan Bank stock
  
8,953
   
N/A
   
N/A
   
N/A
   
N/A
 
Net loans
  
3,781,180
   
-
   
-
   
3,719,619
   
3,719,619
 
Accrued interest receivable
  
11,552
   
100
   
2,242
   
9,210
   
11,552
 
Financial liabilities:
                    
Demand deposits
  
403,047
   
403,047
   
-
   
-
   
403,047
 
Interest bearing deposits
  
3,796,877
   
2,640,883
   
1,143,702
   
-
   
3,784,585
 
Short-term borrowings
  
176,377
   
-
   
176,377
   
-
   
176,377
 
Accrued interest payable
  
778
   
92
   
686
   
-
   
778
 


(dollars in thousands)
 
Carrying
  
Fair Value Measurements at
December 31, 2017 Using:
 
  
Value
  
Level 1
  
Level 2
  
Level 3
  
Total
 
                
Financial assets:
               
Cash and cash equivalents
 
$
612,740
   
612,740
   
-
   
-
   
612,740
 
Securities available for sale
  
571,965
   
35
   
571,930
   
-
   
571,965
 
Held to maturity securities
  
27,551
   
-
   
28,701
   
-
   
28,701
 
Federal Reserve Bank and Federal Home Loan Bank stock
  
8,779
   
N/A
   
N/A
   
N/A
   
N/A
 
Net loans
  
3,592,237
   
-
   
-
   
3,598,213
   
3,598,213
 
Accrued interest receivable
  
11,441
   
243
   
2,440
   
8,758
   
11,441
 
Financial liabilities:
                    
Demand deposits
  
398,399
   
398,399
   
-
   
-
   
398,399
 
Interest bearing deposits
  
3,774,927
   
2,707,961
   
1,076,213
   
-
   
3,784,174
 
Short-term borrowings
  
242,991
   
-
   
242,991
   
-
   
242,991
 
Accrued interest payable
  
537
   
77
   
460
   
-
   
537