XML 55 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in component of other comprehensive (loss) income related to retirement plan and post-retirement benefit plan
The following table details the change in the components of other comprehensive (loss) income related to the retirement plan and the postretirement benefit plan, at December 31, 2017 and 2016, respectively:

(dollars in thousands)
         
  
December 31, 2017
 
  
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(2,240
)
  
(1,584
)
  
(3,824
)
Amortization of net actuarial (loss) gain
  
(67
)
  
356
   
289
 
Amortization of prior service cost
  
-
   
(90
)
  
(90
)
Total
 
$
(2,307
)
  
(1,318
)
  
(3,625
)

   
December 31, 2016
 
   
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(367
)
  
(966
)
  
(1,333
)
Amortization of net actuarial gain (loss)
  
(184
)
  
274
   
90
 
Amortization of prior service credit
  
-
   
(90
)
  
(90
)
Total
 
$
(551
)
  
(782
)
  
(1,333
)
Asset allocation of pension and postretirement benefit plans
The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

  
Pension Benefit
Plan Assets
  
Postretirement Benefit
Plan Assets
 
  
2017
  
2016
  
2017
  
2016
 
Debt Securities
  
29
%
  
31
   
34
   
33
 
Equity Securities
  
69
   
64
   
64
   
62
 
Other
  
2
   
5
   
2
   
6
 
Total
  
100
%
  
100
   
100
   
100
 
Fair value of plan assets by type of financial instrument and level hierarchy
Retirement Plan
 
     
Fair Value Measurements at
December 31, 2017 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
1,034
   
1,034
   
-
   
-
 
Equity mutual funds
  
32,509
   
32,509
   
-
   
-
 
U.S. government sponsored enterprises
  
6,920
   
-
   
6,920
   
-
 
Corporate bonds
  
6,163
   
-
   
6,163
   
-
 
Fixed income mutual funds
  
601
   
601
   
-
   
-
 
                 
Total Plan Assets
 
$
47,227
   
34,144
   
13,083
   
-
 
 
Postretirement Benefits
 
     
Fair Value Measurements at
December 31, 2017 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
409
   
406
   
-
   
-
 
Equity mutual funds
  
14,703
   
14,703
   
-
   
-
 
U.S. government sponsored enterprises
  
3,512
   
-
   
3,512
   
-
 
Corporate bonds
  
3,610
   
-
   
3,610
   
-
 
State and political subdivisions
  
688
   
-
   
688
   
-
 
                 
Total Plan Assets
 
$
22,922
   
15,112
   
7,810
   
-
 
 
Retirement Plan
     
Fair Value Measurements at
December 31, 2016 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
2,027
   
2,027
   
-
   
-
 
Equity mutual funds
  
27,706
   
27,706
   
-
   
-
 
U.S. government sponsored enterprises
  
4,233
   
-
   
4,233
   
-
 
Corporate bonds
  
8,535
   
-
   
8,535
   
-
 
Fixed income mutual funds
  
599
   
599
   
-
   
-
 
                 
Total Plan Assets
 
$
43,100
   
30,332
   
12,768
   
-
 
 
Postretirement Benefits
 
     
Fair Value Measurements at
December 31, 2016 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
1,172
   
1,172
   
-
   
-
 
Equity mutual funds
  
12,540
   
12,540
   
-
   
-
 
U.S. government sponsored enterprises
  
2,049
   
-
   
2,049
   
-
 
Corporate bonds
  
3,127
   
-
   
3,127
   
-
 
State and political subdivisions
  
1,450
   
-
   
1,450
   
-
 
                 
Total Plan Assets
 
$
20,338
   
13,712
   
6,626
   
-
 
Summary of the status of stock option plans
A summary of the status of TrustCo’s stock option awards as of December 31, 2017 and changes during the year then ended, are as follows:
 
  
Outstanding Options
  
Number of
Options
  
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
Balance, January 1, 2017
  
2,084,041
  
$
7.57
  
New options awarded - 2017
  
-
   
-
  
Expired options - 2017
  
(553,000
)
  
-
  
Options forfeited-2017
  
(4,000
)
  
-
  
Exercised options - 2017
  
(784,100
)
  
6.68
  
Balance, December 31, 2017
  
742,941
  
$
6.78
 
5.8 years
 
  
Exercisable Options
               
Balance, December 31, 2017
  
531,641
  
$
6.77
 
5.2 years
Restricted share units
Restricted share units
 
  
Outstanding
Units
 
    
Balance, December 31, 2016
  
215,050
 
New awards granted
  
70,650
 
Forfeited awards
  
(9,200
)
Awards settled
  
(63,400
)
Balance, December 31, 2017
  
213,100
 
Performance share units
Performance share units

  
Outstanding
Units
 
    
Balance, December 31, 2016
  
357,000
 
New awards granted
  
94,600
 
Awards settled
  
(81,500
)
Balance, December 31, 2017
  
370,100
 
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2017 and 2016:

Change in Projected Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2017
  
2016
 
Projected benefit obligation at beginning of year
 
$
30,730
   
30,889
 
Service cost
  
42
   
61
 
Interest cost
  
1,303
   
1,371
 
Benefit payments and expected expenses
  
(2,050
)
  
(1,782
)
Net actuarial loss
  
1,194
   
191
 
Projected benefit obligation at end of year
 
$
31,219
   
30,730
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
 
2017
  
2016
 
Fair Value of plan assets at beginning of year
 
$
43,100
   
41,677
 
Actual gain on plan assets
  
6,169
   
3,187
 
Benefit payments and actual expenses
  
(2,042
)
  
(1,764
)
Fair value of plan assets at end of year
  
47,227
   
43,100
 
         
Funded status at end of year
 
$
16,008
   
12,370
 
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive loss consist of the following as of:

  
December 31,
 
  
2017
  
2016
 
Net actuarial  loss
 
$
2,972
   
5,279
 
Components of net periodic pension income and other amounts recognized in other comprehensive (loss) income
Components of Net Periodic Pension (Credit) Expense and Other Amounts
Recognized in Other Comprehensive Income:
 
(dollars in thousands)
 
 
For the years ended
December 31,
 
  
2017
  
2016
  
2015
 
Service cost
 
$
42
   
61
   
60
 
Interest cost
  
1,303
   
1,371
   
1,329
 
Expected return on plan assets
  
(2,742
)
  
(2,648
)
  
(2,735
)
Amortization of net loss
  
67
   
184
   
210
 
Net periodic pension credit
  
(1,330
)
  
(1,032
)
  
(1,136
)
Amortization of net loss
  
(67
)
  
(184
)
  
(210
)
             
Net actuarial (gain) loss included in other comprehensive (loss) income
  
(2,240
)
  
(367
)
  
(109
)
             
Total recognized in other comprehensive loss
  
(2,307
)
  
(551
)
  
(319
)
Total recognized in net periodic benefit (credit) cost and other comprehensive (loss) income
 
$
(3,637
)
  
(1,583
)
  
(1,455
)
Estimated future benefit payments
Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
   
Year
 
Pension Benefits
 
2018
 
$
1,773
 
2019
  
1,802
 
2020
  
1,839
 
2021
  
1,894
 
2022
  
1,875
 
2023 - 2027
  
9,327
 
Assumptions used to determine benefit obligation and net periodic expense
The assumptions used to determine benefit obligations at December 31 are as follows:

  
2017
  
2016
  
2015
 
Discount rate
  
3.93
%
  
4.41
   
4.55
 
             
 
The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2017
  
2016
  
2015
 
Discount rate
  
4.41
%
  
4.55
   
4.03
 
Expected long-term rate of return on assets
  
6.50
   
6.50
   
6.50
 
Postretirement Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
Change in Accumulated Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2017
  
2016
 
Accumulated benefit obligation at beginning of year
 
$
5,120
   
5,434
 
Service cost
  
103
   
116
 
Interest cost
  
218
   
221
 
Benefits paid
  
(93
)
  
(70
)
Net actuarial loss (gain)
  
265
   
(581
)
Accumulated benefit obligation at end of year
 
$
5,613
   
5,120
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
 
2017
  
2016
 
      
Fair value of plan assets at beginning of year
 
$
20,338
   
19,238
 
Actual gain on plan assets
  
2,611
   
1,104
 
Company contributions
  
66
   
66
 
Benefits paid
  
(93
)
  
(70
)
Fair value of plan assets at end of year
  
22,922
   
20,338
 
         
Funded status at end of year
 
$
17,309
   
15,218
 
Amounts recognized in accumulated other comprehensive income
 
December 31,
 
Amounts recognized in accumulated other comprehensive loss consist of the following as of:
 
2017
  
2016
 
Net actuarial gain
 
$
(5,810
)
  
(4,581
)
Prior service credit
  
(1,636
)
  
(1,547
)
Total
 
$
(7,446
)
  
(6,128
)
Components of net periodic pension income and other amounts recognized in other comprehensive (loss) income
Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive (Loss) Income:

  
For the years ended
December 31,
 
(dollars in thousands)
 
2017
  
2016
  
2015
 
Service cost
 
$
103
  
$
116
   
165
 
Interest cost
  
218
   
221
   
268
 
Expected return on plan assets
  
(761
)
  
(720
)
  
(722
)
Amortization of net actuarial gain
  
(356
)
  
(274
)
  
(140
)
Amortization of prior service cost
  
90
   
90
   
90
 
Net periodic benefit credit
  
(706
)
  
(567
)
  
(339
)
             
Net (gain) loss
  
(1,584
)
  
(966
)
  
(602
)
Amortization of prior service cost
  
(90
)
  
(90
)
  
(90
)
Amortization of net gain
  
356
   
274
   
140
 
Total amount recognized in other comprehensive (loss) income
  
(1,318
)
  
(782
)
  
(552
)
             
Total amount recognized in net periodic benefit cost and other comprehensive (loss) income
 
$
(2,024
)
 
$
(1,349
)
  
(891
)
Estimated future benefit payments
The following benefit payments are expected to be paid:

(dollars in thousands)
   
Year
 
Postretirement Benefits
 
    
2018
  
98
 
2019
  
112
 
2020
  
117
 
2021
  
146
 
2022
  
158
 
2023 - 2027
  
1,040
 
Assumptions used to determine benefit obligation and net periodic expense
The discount rate assumption used to determine benefit obligations at December 31 is as follows:
 
  
2017
  
2016
  
2015
 
Discount rate
  
3.93
%
  
4.41
%
  
4.55
 
 
The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2016
  
2015
  
2014
 
Discount rate
  
4.41
%
  
4.55
%
  
4.03
 
Expected long-term rate of return on assets, net of tax
  
3.75
   
3.75
   
3.75