XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value of Financial Instruments [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

  
Fair Value Measurements at
March 31, 2017 Using:
 
             
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Securities available for sale:
            
U.S. government sponsored enterprises
 
$
162,341
  
$
-
  
$
162,341
  
$
-
 
State and political subdivisions
  
887
   
-
   
887
   
-
 
Corporate bonds
  
40,612
   
-
   
40,612
   
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
  
357,683
   
-
   
357,683
   
-
 
Small Business Administration-guaranteed participation securities
  
75,429
   
-
   
75,429
   
-
 
Mortgage backed securities and collateralized mortgage obligations - commercial
  
9,923
   
-
   
9,923
   
-
 
Other securities
  
685
   
35
   
650
   
-
 
Total securities available for sale
 
$
647,560
  
$
35
  
$
647,525
  
$
-
 

  
Fair Value Measurements at
 
  
December 31, 2016 Using:
 
             
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Securities available for sale:
            
U.S. government sponsored enterprises
 
$
117,266
  
$
-
  
$
117,266
  
$
-
 
State and political subdivisions
  
886
   
-
   
886
   
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
  
372,308
   
-
   
372,308
   
-
 
Corporate bonds
  
40,705
   
-
   
40,705
   
-
 
Small Business Administration-guaranteed participation securities
  
78,499
   
-
   
78,499
   
-
 
Mortgage backed securities and collateralized mortgage obligations - commercial
  
10,011
   
-
   
10,011
   
-
 
Other securities
  
685
   
35
   
650
   
-
 
Total securities available for sale
 
$
620,360
  
$
35
  
$
620,325
  
$
-
 
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis are summarized below:

  
Fair Value Measurements at
March 31, 2017 Using:
       
                   
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
(dollars in thousands)
                  
                   
Other real estate owned
 
$
3,191
  
$
-
  
$
-
  
$
3,191
 
Sales comparison
approach
 
Adjustments for differences between comparable sales
  
2% - 13% (4%)
Impaired loans:
                       
Commercial real estate
  
542
   
-
   
-
   
542
 
Sales comparison
approach
 
Adjustments for differences between comparable sales
  
11% - 22% (20%)
                        
Real estate mortgage - 1 to 4 family
  
920
   
-
   
-
   
920
 
Sales comparison
approach
 
Adjustments for differences between comparable sales
  
5% - 17% (10%)

  
Fair Value Measurements at
December 31, 2016 Using:
       
                   
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
 
Unobservable inputs
 
Range (Weighted Average)
 
(dollars in thousands)
                  
                   
Other real estate owned
 
$
4,268
  
$
-
  
$
-
  
$
4,268
 
Sales comparison approach
 
Adjustments for
differences between
comparable sales
  
1% - 14% (7%)
Impaired loans:
                       
Commercial real estate
  
1,250
   
-
   
-
   
1,250
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
7% - 35% (23%)
                        
Real estate mortgage - 1 to 4 family
  
458
   
-
   
-
   
458
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
5% - 14% (10%)
Carrying amounts and estimated fair values of financial instruments
In accordance with FASB Topic 825, Financial Instruments (“ASC 825”), the carrying amounts and estimated fair values of financial instruments, at March 31, 2017 and December 31, 2016 are as follows:

(dollars in thousands) 
Carrying
  
Fair Value Measurements at
March 31, 2017 Using:
 
  
Value
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets:
               
Cash and cash equivalents
 
$
683,191
   
683,191
   
-
   
-
   
683,191
 
Securities available for sale
  
647,560
   
35
   
647,525
   
-
   
647,560
 
Held to maturity securities
  
43,270
   
-
   
45,015
   
-
   
45,015
 
Federal Reserve Bank and Federal Home Loan Bank stock
  
9,579
   
N/A
   
N/A
   
N/A
   
N/A
 
Net loans
  
3,404,888
   
-
   
-
   
3,399,832
   
3,399,832
 
Accrued interest receivable
  
10,742
   
34
   
2,855
   
7,853
   
10,742
 
Financial liabilities:
                    
Demand deposits
  
373,930
   
373,930
   
-
   
-
   
373,930
 
Interest bearing deposits
  
3,824,539
   
2,710,647
   
1,108,640
   
-
   
3,819,287
 
Short-term borrowings
  
220,946
   
-
   
220,946
   
-
   
220,946
 
Accrued interest payable
  
510
   
91
   
419
   
-
   
510
 

(dollars in thousands) 
Carrying
  
Fair Value Measurements at
December 31, 2016 Using:
 
  
Value
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets:
               
Cash and cash equivalents
 
$
707,274
   
707,274
   
-
   
-
   
707,274
 
Securities available for sale
  
620,360
   
35
   
620,325
   
-
   
620,360
 
Held to maturity securities
  
45,490
   
-
   
47,526
   
-
   
47,526
 
Federal Reserve Bank and Federal Home Loan Bank stock
  
9,579
   
N/A
   
N/A
   
N/A
   
N/A
 
Net loans
  
3,386,696
   
-
   
-
   
3,370,976
   
3,370,976
 
Accrued interest receivable
  
11,070
   
145
   
2,654
   
8,271
   
11,070
 
Financial liabilities:
                    
Demand deposits
  
377,755
   
377,755
   
-
   
-
   
377,755
 
Interest bearing deposits
  
3,818,408
   
2,658,945
   
1,156,025
   
-
   
3,814,970
 
Short-term borrowings
  
209,406
   
-
   
209,406
   
-
   
209,406
 
Accrued interest payable
  
526
   
82
   
444
   
-
   
526