XML 52 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in component of other comprehensive income related to retirement plan and post-retirement benefit plan
The following table details the change in the components of other comprehensive (loss) income related to the retirement plan and the postretirement benefit plan, at December 31, 2016 and 2015, respectively:

(dollars in thousands)
         
  
December 31, 2016
 
  
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(367
)
  
(966
)
  
(1,333
)
Amortization of net actuarial (loss) gain
  
(184
)
  
274
   
90
 
Amortization of prior service cost
  
-
   
(90
)
  
(90
)
Total
 
$
(551
)
  
(782
)
  
(1,333
)

  
December 31, 2015
 
  
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(109
)
  
(602
)
  
(711
)
Amortization of net actuarial gain (loss)
  
(210
)
  
140
   
(70
)
Amortization of prior service credit
  
-
   
(90
)
  
(90
)
Total
 
$
(319
)
  
(552
)
  
(871
)
Asset allocation of pension and postretirement benefit plans
The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

    
Pension Benefit
Plan Assets
    
Postretirement Benefit
Plan Assets
  
  
2016
  
2015
  
2016
  
2015
 
Debt Securities
  
31
%
  
32
   
33
   
25
 
Equity Securities
  
64
   
60
   
62
   
60
 
Other
  
5
   
8
   
6
   
15
 
Total
  
100
%
  
100
   
100
   
100
 
Fair value of plan assets by type of financial instrument and level hierarchy
The fair value of the plan assets at December 31, 2016 and 2015, by asset category, is as follows:

Retirement Plan
    
Fair Value Measurements at
December 31, 2016 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
2,027
   
2,027
   
-
   
-
 
Equity mutual funds
  
27,706
   
27,706
   
-
   
-
 
U.S. government sponsored enterprises
  
4,233
   
-
   
4,233
   
-
 
Corporate bonds
  
8,535
   
-
   
8,535
   
-
 
Fixed income mutual funds
  
599
   
599
   
-
   
-
 
                 
Total Plan Assets
 
$
43,100
   
30,332
   
12,768
   
-
 

Postretirement Benefits
    
Fair Value Measurements at
December 31, 2016 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
1,172
   
1,172
   
-
   
-
 
Equity mutual funds
  
12,540
   
12,540
   
-
   
-
 
U.S. government sponsored enterprises
  
2,049
   
-
   
2,049
   
-
 
Corporate bonds
  
3,127
   
-
   
3,127
   
-
 
State and political subdivisions
  
1,450
   
-
   
1,450
   
-
 
                 
Total Plan Assets
 
$
20,338
   
13,712
   
6,626
   
-
 
 
Retirement Plan
    
Fair Value Measurements at
December 31, 2015 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
3,182
   
3,182
   
-
   
-
 
Equity mutual funds
  
25,352
   
25,352
   
-
   
-
 
U.S. government sponsored enterprises
  
5,779
   
-
   
5,779
   
-
 
Corporate bonds
  
6,771
   
-
   
6,771
   
-
 
Fixed income mutual funds
  
593
   
593
   
-
   
-
 
                 
Total Plan Assets
 
$
41,677
   
29,127
   
12,550
   
-
 

Postretirement Benefits
    
Fair Value Measurements at
December 31, 2015 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
2,832
   
2,832
   
-
   
-
 
Equity mutual funds
  
11,513
   
11,513
   
-
   
-
 
U.S. government sponsored enterprises
  
1,843
   
-
   
1,843
   
-
 
Corporate bonds
  
1,074
   
-
   
1,074
   
-
 
State and political subdivisions
  
1,976
   
-
   
1,976
   
-
 
                 
Total Plan Assets
 
$
19,238
   
14,345
   
4,893
   
-
 
Summary of the status of stock option plans
A summary of the status of TrustCo’s stock option awards as of December 31, 2016 and changes during the year then ended, are as follows:

  
Outstanding Options
 
  
Number of
Options
  
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Life
 
Balance, January 1, 2016
  
2,324,971
  
$
7.34
     
New options awarded - 2016
  
-
   
-
     
Expired options - 2016
  
-
   
-
     
Options forfeited-2016
  
-
   
-
     
Exercised options - 2016
  
(240,930
)
  
5.32
     
Balance, December 31, 2016
  
2,084,041
  
$
7.57
   
4.0 years
 

  
Exercisable Options
 
              
Balance, December 31, 2016
  
1,674,741
  
$
7.80
   
3.1 years
 
Assumptions used to determine the fair value of options granted
The assumptions used to determine the fair value of options granted during 2015 and 2014 are detailed in the table below:
 
  
2015
  
2014
 
  
Employees'
Plan
  
Employees'
Plan
 
Expected dividend yield
  
4.09
%
  
3.64
%
Risk-free interest rate
  
1.74
   
1.74
 
Expected volatility rate
  
26.20
   
21.62
 
Expected lives
 
5.0
years  
5.0
years 
Restricted share units
Restricted share units

  
Outstanding
Units
 
    
    
Balance, December 31, 2015
  
185,200
 
New awards granted
  
81,200
 
Forfeited awards
  
(1,600
)
Awards settled
  
(49,750
)
Balance, December 31, 2016
  
215,050
 
Performance share units
Performance share units
 
  
Outstanding
Units
 
    
Balance, December 31, 2015
  
313,700
 
New awards granted
  
108,300
 
Awards settled
  
(65,000
)
Balance, December 31, 2016
  
357,000
 
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2016 and 2015:

Change in Projected Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2016
  
2015
 
Projected benefit obligation at beginning of year
 
$
30,889
   
33,662
 
Service cost
  
61
   
60
 
Interest cost
  
1,371
   
1,329
 
Benefit payments and expected expenses
  
(1,782
)
  
(1,676
)
Net actuarial loss (gain)
  
191
   
(2,486
)
Projected benefit obligation at end of year
 
$
30,730
   
30,889
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
 
2016
  
2015
 
Fair Value of plan assets at beginning of year
 
$
41,677
   
42,993
 
Actual gain on plan assets
  
3,187
   
360
 
Company contributions
  
-
   
-
 
Benefit payments and actual expenses
  
(1,764
)
  
(1,676
)
Fair value of plan assets at end of year
  
43,100
   
41,677
 
         
Funded status at end of year
 
$
12,370
   
10,788
 
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive loss consist of the following as of:

  
December 31,
 
  
2016
  
2015
 
Net actuarial loss
 
$
5,279
   
5,830
 
Components of net periodic pension income and other amounts recognized in other comprehensive income
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive (Loss) Income:

(dollars in thousands)
 
For the years ended
December 31,
 
  
2016
  
2015
  
2014
 
Service cost
 
$
61
   
60
   
58
 
Interest cost
  
1,371
   
1,329
   
1,374
 
Expected return on plan assets
  
(2,648
)
  
(2,735
)
  
(2,504
)
Amortization of net loss
  
184
   
210
   
-
 
Net periodic pension credit
  
(1,032
)
  
(1,136
)
  
(1,072
)
Amortization of net loss
  
(184
)
  
(210
)
  
-
 
             
Net actuarial (gain) / loss included in other comprehensive (loss) income
  
(367
)
  
(109
)
  
5,337
 
             
Total recognized in other comprehensive loss
  
(551
)
  
(319
)
  
5,337
 
Total recognized in net periodic benefit (credit) cost and other comprehensive (loss) income
 
$
(1,583
)
  
(1,455
)
  
4,265
 
Estimated future benefit payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
   
Year
 
Pension Benefits
 
2017
 
$
1,776
 
2018
  
1,802
 
2019
  
1,828
 
2020
  
1,862
 
2021
  
1,912
 
2022 - 2026
  
9,442
 
Assumptions used to determine benefit obligation and net periodic expense
The assumptions used to determine benefit obligations at December 31 are as follows:

  
2016
  
2015
  
2014
 
Discount rate
  
4.41
%
  
4.55
   
4.03
 

The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2016
  
2015
  
2014
 
Discount rate
  
4.55
%
  
4.03
   
5.08
 
Expected long-term rate of return on assets
  
6.50
   
6.50
   
6.50
 
Post-Retirement Benefits Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
The following tables show the plan’s funded status and amounts recognized in the Company’s Consolidated Statements of Condition at December 31, 2016 and 2015:

Change in Accumulated Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2016
  
2015
 
Accumulated benefit obligation at beginning of year
 
$
5,434
   
6,455
 
Service cost
  
116
   
165
 
Interest cost
  
221
   
268
 
Plan amendments
  
-
   
-
 
Benefits paid
  
(70
)
  
(85
)
Net actuarial gain
  
(581
)
  
(1,369
)
Accumulated benefit obligation at end of year
 
$
5,120
   
5,434
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
 
2016
  
2015
 
Fair value of plan assets at
      
beginning of year
 
$
19,238
   
19,285
 
Actual gain on plan assets
  
1,104
   
(47
)
Company contributions
  
66
   
85
 
Benefits paid
  
(70
)
  
(85
)
Fair value of plan assets at end of year
  
20,338
   
19,238
 
         
Funded status at end of year
 
$
15,218
   
13,804
 
Amounts recognized in accumulated other comprehensive income
 
December 31,
 
Amounts recognized in accumulated other comprehensive loss consist of the following as of:
 
2016
  
2015
 
Net actuarial gain
 
$
(4,581
)
  
(3,890
)
Prior service credit
  
(1,547
)
  
(1,457
)
Total
 
$
(6,128
)
  
(5,347
)
Components of net periodic pension income and other amounts recognized in other comprehensive income
Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive (Loss) Income:

  
For the years ended
December 31,
 
(dollars in thousands)
 
2016
  
2015
  
2014
 
Service cost
 
$
116
  
$
165
   
100
 
Interest cost
  
221
   
268
   
217
 
Expected return on plan assets
  
(720
)
  
(722
)
  
(672
)
Amortization of net actuarial gain
  
(274
)
  
(140
)
  
(297
)
Amortization of prior service cost
  
90
   
90
   
199
 
Net periodic benefit credit
  
(567
)
  
(339
)
  
(453
)
             
Net (gain) loss
  
(966
)
  
(602
)
  
1,219
 
Prior service cost
  
-
   
-
   
1,811
 
Amortization of prior service cost
  
(90
)
  
(90
)
  
(199
)
Amortization of net gain
  
274
   
140
   
297
 
Total amount recognized in other comprehensive (loss) income
  
(782
)
  
(552
)
  
3,128
 
             
Total amount recognized in net periodic benefit cost and other comprehensive (loss) income
 
$
(1,349
)
 
$
(891
)
  
2,675
 
Estimated future benefit payments
The following benefit payments are expected to be paid:

(dollars in thousands)
   
Year
 
Postretirement Benefits
 
    
2017
 
$
87
 
2018
  
98
 
2019
  
112
 
2020
  
117
 
2021
  
146
 
2022 - 2026
  
965
 
Assumptions used to determine benefit obligation and net periodic expense
The discount rate assumption used to determine benefit obligations at December 31 is as follows:

  
2016
  
2015
  
2014
 
Discount rate
  
4.41
%
  
4.55
   
4.03
 
 
The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2016
  
2015
  
2013
 
Discount rate
  
4.55
%
  
4.03
   
5.08
 
Expected long-term rate of return on assets, net of tax
  
3.75
   
3.75
   
3.75