XML 34 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value of Financial Instruments [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

  
Fair Value Measurements at
September 30, 2016 Using:
 
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Securities available for sale:
            
U.S. government sponsored enterprises
 
$
116,327
  
$
-
  
$
116,327
  
$
-
 
State and political subdivisions
  
970
   
-
   
970
   
-
 
Corporate bonds
  
41,025
   
-
   
41,025
   
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
  
400,575
   
-
   
400,575
   
-
 
Small Business Administration- guaranteed participation securities
  
84,687
   
-
   
84,687
   
-
 
Mortgage backed securities and collateralized mortgage obligations - commercial
  
10,233
   
-
   
10,233
   
-
 
Other securities
  
685
   
35
   
650
   
-
 
Total securities available for sale
 
$
654,502
  
$
35
  
$
654,467
  
$
-
 
 
 
  
Fair Value Measurements at
December 31, 2015 Using:
 
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Securities available for sale:
            
U.S. government sponsored enterprises
 
$
86,737
  
$
-
  
$
86,737
  
$
-
 
State and political subdivisions
  
1,290
   
-
   
1,290
   
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
  
411,729
   
-
   
411,729
   
-
 
Small Business Administration- guaranteed participation securities
  
90,416
   
-
   
90,416
   
-
 
Mortgage backed securities and collateralized mortgage obligations - commercial
  
10,180
   
-
   
10,180
   
-
 
Other securities
  
685
   
35
   
650
   
-
 
Total securities available for sale
 
$
601,037
  
$
35
  
$
601,002
  
$
-
 
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis are summarized below:

 
  
Fair Value Measurements at
September 30, 2016 Using:
       
          
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Valuation technique
  
Unobservable inputs
 
Range (Weighted Average)
 
(dollars in thousands)
                  
                   
Other real estate owned
 
$
4,768
  
$
-
  
$
-
  
$
4,768
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
1% - 12% (7%)
Impaired loans:
                       
Commercial real estate
  
1,290
   
-
   
-
   
1,290
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
0% - 35% (26%)
 
                        
Real estate mortgage - 1 to 4 family
  
107
   
-
   
-
   
107
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
1% - 8% (5%)
 
 
  
Fair Value Measurements at
December 31, 2015 Using:
       
          
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Valuation technique
  
Unobservable inputs
 
Range (Weighted Average)
 
(dollars in thousands)
                  
                   
Other real estate owned
 
$
6,455
  
$
-
  
$
-
  
$
6,455
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
1% - 10% (4%)
Impaired loans:
                       
Commercial real estate
  
878
   
-
   
-
   
878
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
3% - 22% (11%)
 
                        
Real estate mortgage - 1 to 4 family
  
3,109
   
-
   
-
   
3,109
 
Sales comparison approach
 
Adjustments for differences between comparable sales
  
0% - 9% (4%)
 
 
Carrying amounts and estimated fair values of financial instruments
In accordance with ASC 825, the carrying amounts and estimated fair values of financial instruments, at September 30, 2016 and December 31, 2015 are as follows:
 
(dollars in thousands)
 
Carrying
  
Fair Value Measurements at
September 30, 2016 Using:
 
 
Value
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets:
               
Cash and cash equivalents
 
$
664,428
   
664,428
   
-
   
-
   
664,428
 
Securities available for sale
  
654,502
   
35
   
654,467
   
-
   
654,502
 
Held to maturity securities
  
48,030
   
-
   
50,991
   
-
   
50,991
 
Federal Reserve Bank and Federal
                    
Home Loan Bank stock
  
9,579
   
N/A
   
N/A
   
N/A
   
N/A
 
Net loans
  
3,343,681
   
-
   
-
   
3,414,401
   
3,414,401
 
Accrued interest receivable
  
10,872
   
25
   
2,695
   
8,152
   
10,872
 
Financial liabilities:
                    
Demand deposits
  
380,090
   
380,090
   
-
   
-
   
380,090
 
Interest bearing deposits
  
3,788,148
   
2,628,949
   
1,160,918
   
-
   
3,789,867
 
Short-term borrowings
  
179,204
   
-
   
179,204
   
-
   
179,204
 
Accrued interest payable
  
496
   
72
   
424
   
-
   
496
 

(dollars in thousands)
 
Carrying
  
Fair Value Measurements at
December 31, 2015 Using:
 
 
Value
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets:
               
Cash and cash equivalents
 
$
718,156
   
718,156
   
-
   
-
   
718,156
 
Securities available for sale
  
601,037
   
35
   
601,002
   
-
   
601,037
 
Held to maturity securities
  
56,465
   
-
   
59,439
   
-
   
59,439
 
Federal Reserve Bank and Federal
                    
Home Loan Bank stock
  
9,480
   
N/A
   
N/A
   
N/A
   
N/A
 
Net loans
  
3,248,542
   
-
   
-
   
3,279,167
   
3,279,167
 
Accrued interest receivable
  
10,262
   
80
   
2,370
   
7,812
   
10,262
 
Financial liabilities:
                    
Demand deposits
  
365,081
   
365,081
   
-
   
-
   
365,081
 
Interest bearing deposits
  
3,735,297
   
2,627,367
   
1,111,240
   
-
   
3,738,607
 
Short-term borrowings
  
191,226
   
-
   
191,226
   
-
   
191,226
 
Accrued interest payable
  
501
   
74
   
427
   
-
   
501