XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in component of other comprehensive income related to retirement plan and post-retirement benefit plan
The following table details the change in the components of other comprehensive (loss) income related to the retirement plan and the postretirement benefit plan, at December 31, 2015 and 2014, respectively:
 
(dollars in thousands)
 
December 31, 2015
 
  
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(109
)
  
(602
)
  
(711
)
Amortization of net actuarial (loss) gain
  
(210
)
  
140
   
(70
)
Amortization of prior service cost (credit)
  
-
   
(90
)
  
(90
)
Total
 
$
(319
)
  
(552
)
  
(871
)

  
December 31, 2014
 
  
Retirement
Plan
  
Post-
Retirement
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
5,337
   
3,030
   
8,367
 
Amortization of net actuarial gain (loss)
  
-
   
297
   
297
 
Amortization of prior service credit
  
-
   
(199
)
  
(199
)
Total
 
$
5,337
   
3,128
   
8,465
 
Asset allocation of pension and postretirement benefit plans
The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

  
Pension Benefit
Plan Assets
  
Postretirement Benefit
Plan Assets
 
  
2015
  
2014
  
2015
  
2014
 
Debt Securities
  
32
%
  
32
   
25
   
33
 
Equity Securities
  
60
   
63
   
60
   
65
 
Other
  
8
   
5
   
15
   
2
 
Total
  
100
%
  
100
   
100
   
100
 
Fair value of plan assets by type of financial instrument and level hierarchy
The fair value of the plan assets at December 31, 2015 and 2014, by asset category, is as follows:
 

Retirement Plan
   
Fair Value Measurements at
December 31, 2015 Using:
    
  
Carrying
 Value
  
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
  
Significant Other Observable Inputs
 (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
3,182
   
3,182
   
-
   
-
 
Equity mutual funds
  
25,352
   
25,352
   
-
   
-
 
U.S. government sponsored enterprises
  
5,779
   
-
   
5,779
   
-
 
Corporate bonds
  
6,771
   
-
   
6,771
   
-
 
Fixed income mutual funds
  
593
   
593
   
-
   
-
 
                 
Total Plan Assets
 
$
41,677
   
29,127
   
12,550
   
-
 
 
Postretirement Benefits
    
Fair Value Measurements at
December 31, 2015 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
2,832
   
2,832
   
-
   
-
 
Equity mutual funds
  
11,513
   
11,513
   
-
   
-
 
U.S. government sponsored enterprises
  
1,843
   
-
   
1,843
   
-
 
Corporate bonds
  
1,074
   
-
   
1,074
   
-
 
State and political subdivisions
  
1,976
   
-
   
1,976
   
-
 
                 
Total Plan Assets
 
$
19,238
   
14,345
   
4,893
   
-
 
 
Retirement Plan
    
Fair Value Measurements at
December 31, 2014 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
2,043
   
2,043
   
-
   
-
 
Equity mutual funds
  
27,149
   
27,149
   
-
   
-
 
U.S. government sponsored enterprises
  
6,691
   
-
   
6,691
   
-
 
Corporate bonds
  
6,502
   
-
   
6,502
   
-
 
Fixed income mutual funds
  
608
   
608
   
-
   
-
 
                 
Total Plan Assets
 
$
42,993
   
29,800
   
13,193
   
-
 
 
Postretirement Benefits
    
Fair Value Measurements at
December 31, 2014 Using:
    
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
            
Plan Assets
            
             
Cash and cash equivalents
 
$
285
   
285
   
-
   
-
 
Equity mutual funds
  
12,583
   
12,583
   
-
   
-
 
U.S. government sponsored enterprises
  
2,342
   
-
   
2,342
   
-
 
Corporate bonds
  
1,520
   
-
   
1,520
   
-
 
State and political subdivisions
  
2,555
   
-
   
2,555
   
-
 
                 
Total Plan Assets
 
$
19,285
   
12,868
   
6,417
   
-
 
Summary of the status of stock option plans
A summary of the status of TrustCo’s stock option plans as of December 31, 2015 and changes during the year then ended, are as follows:
 
  
Outstanding Options
 
  
Number of
Options
  
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
 
Balance, January 1, 2015
  
2,693,050
  
$
8.27
   
New options awarded - 2015
  
168,250
   
6.43
   
Expired options - 2015
  
(501,500
)
  
12.15
   
Options forfeited-2015
  
(6,000
)
  
7.78
   
Exercised options - 2015
  
(28,829
)
  
5.15
   
Balance, December 31, 2015
  
2,324,971
  
$
7.34
 
5.1 years
 
              
  
Exercisable Options
 
              
Balance, December 31, 2015
  
1,642,373
  
$
7.73
 
3.8 years
 
Assumptions used to determine the fair value of options granted
The assumptions used to determine the fair value of options granted during 2015, 2014 and 2013 are detailed in the table below:

  
2015
 
2014
 
2013
 
  
Employees'
Plan
 
Employees'
Plan
 
Employees'
Plan
 
Expected dividend yield
  
4.09
%
  
3.64
  
3.72
%
Risk-free interest rate
  
1.74
   
1.74
   
1.45
 
Expected volatility rate
  
26.20
   
21.62
   
25.83
 
Expected lives
  
5.0
 years  
5.0
 years  
5.0
 years
Restricted share units
Restricted share units

  
Outstanding
Units
 
    
Balance, December 31, 2014
  
202,400
 
New awards granted
  
68,300
 
Forfeited awards
  
(4,500
)
Awards settled
  
(81,000
)
Balance, December 31, 2015
  
185,200
 
Performance share units
Performance share units
  
Outstanding
Units
 
    
Balance, December 31, 2014
  
229,500
 
New awards granted
  
84,200
 
Awards settled
  
-
 
Balance, December 31, 2015
  
313,700
 
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2015 and 2014:

Change in Projected Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2015
  
2014
 
Projected benefit obligation at beginning of year
 
$
33,662
   
27,822
 
Service cost
  
60
   
58
 
Interest cost
  
1,329
   
1,374
 
Benefits paid
  
(1,676
)
  
(1,751
)
Net actuarial (gain) loss
  
(2,486
)
  
6,159
 
Projected benefit obligation at end of year
 
$
30,889
   
33,662
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
 
2015
  
2014
 
Fair Value of plan assets at beginning of year
 
$
42,993
   
39,419
 
Actual gain on plan assets
  
360
   
3,325
 
Company contributions
  
-
   
2,000
 
Benefits paid
  
(1,676
)
  
(1,751
)
Fair value of plan assets at end of year
  
41,677
   
42,993
 
         
Funded status at end of year
 
$
10,788
   
9,331
 
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive income (pre-tax) consist of the following as of:

  
December 31,
 
  
2015
  
2014
 
Net actuarial loss
 
$
5,830
   
6,150
 
Components of net periodic pension income and other amounts recognized in other comprehensive income
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income:

(dollars in thousands)
 
For the years ended
 
  
December 31,
 
  
2015
  
2014
  
2013
 
Service cost
 
$
60
   
58
   
69
 
Interest cost
  
1,329
   
1,374
   
1,273
 
Expected return on plan assets
  
(2,735
)
  
(2,504
)
  
(2,190
)
Amortization of net loss
  
210
   
-
   
516
 
Net periodic pension credit
  
(1,136
)
  
(1,072
)
  
(332
)
             
Amortization of net loss
  
(210
)
  
-
   
(516
)
             
Net actuarial (gain) / loss included in other comprehensive income
  
(109
)
  
5,337
   
(8,156
)
             
   
(319
)
  
5,337
   
(8,672
)
Total recognized in net periodic benefit (credit) cost and other comprehensive income
 
$
(1,455
)
  
4,265
   
(9,004
)
Estimated future benefit payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
   
Year
 
Pension Benefits
 
2016
 
$
1,738
 
2017
  
1,754
 
2018
  
1,788
 
2019
  
1,829
 
2020
  
1,867
 
2021 - 2025
  
9,554
 
Assumptions used to determine benefit obligation and net periodic expense
The assumptions used to determine benefit obligations at December 31 of the following years are as follows:

  
2015
  
2014
  
2013
 
Discount rate
  
4.55
%
  
4.03
   
5.08
 
 
The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2015
  
2014
  
2013
 
Discount rate
  
4.03
%
  
5.08
   
4.07
 
Expected long-term rate of return on assets
  
6.50
   
6.50
   
6.50
 
Post-Retirement Benefits Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
The following tables show the plan’s funded status and amounts recognized in the Company’s Consolidated Statements of Condition at December 31, 2015 and 2014:

Change in Accumulated Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2015
  
2014
 
Accumulated benefit obligation at beginning of year
 
$
6,455
   
2,513
 
Service cost
  
165
   
100
 
Interest cost
  
268
   
217
 
Plan amendments
  
-
   
1,811
 
Benefits paid
  
(85
)
  
(83
)
Net actuarial (gain) loss
  
(1,369
)
  
1,897
 
Accumulated benefit obligation at end of year
 
$
5,434
   
6,455
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
  
2015
   
2014
 
Fair value of plan assets at beginning of year
 
$
19,285
   
17,935
 
Actual gain on plan assets
  
(47
)
  
1,350
 
Company contributions
  
85
   
83
 
Benefits paid
  
(85
)
  
(83
)
Fair value of plan assets at end of year
  
19,238
   
19,285
 
         
Funded status at end of year
 
$
13,804
   
12,830
 
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive income consist of the following as of:
 
December 31,
 
 
 
2015
  
2014
 
Net actuarial gain
 
$
(3,890
)
  
(3,429
)
Prior service credit
  
(1,457
)
  
(1,367
)
Total
 
$
(5,347
)
  
(4,796
)
Components of net periodic pension income and other amounts recognized in other comprehensive income
Components of Net Periodic Benefit Credit and Other Amounts Recognized in Other Comprehensive Income:

  
For the years ended
December 31,
 
(dollars in thousands)
 
2015
  
2014
  
2013
 
Service cost
 
$
165
  
$
100
   
50
 
Interest cost
  
268
   
217
   
101
 
Expected return on plan assets
  
(722
)
  
(672
)
  
(495
)
Amortization of net actuarial gain
  
(140
)
  
(297
)
  
(49
)
Amortization of prior service cost (credit)
  
90
   
199
   
(262
)
Net periodic benefit credit
  
(339
)
  
(453
)
  
(655
)
             
Net (gain) loss
  
(602
)
  
1,219
   
(2,868
)
Prior service cost
  
-
   
1,811
   
465
 
Amortization of prior service cost
  
(90
)
  
(199
)
  
262
 
Amortization of net gain
  
140
   
297
   
49
 
Total amount recognized in other comprehensive income
  
(552
)
  
3,128
   
(2,092
)
             
Total amount recognized in net periodic benefit cost and other comprehensive income
 
$
(891
)
 
$
2,675
   
(2,747
)
Estimated future benefit payments
The following benefit payments are expected to be paid:

(dollars in thousands)
Year
 
Postretirement Benefits
 
    
2016
 
$
87
 
2017
  
91
 
2018
  
103
 
2019
  
117
 
2020
  
130
 
2021 - 2025
  
989
 
Assumptions used to determine benefit obligation and net periodic expense
The discount rate assumption used to determine benefit obligations at December 31 is as follows:

  
2015
  
2014
  
2013
 
Discount rate
  
4.55
%
  
4.03
   
5.08
 
 
The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2015
  
2014
  
2013
 
Discount rate
  
4.03
%
  
5.08
   
4.07
 
Expected long-term rate of return on assets, net of tax
  
3.75
   
3.75
   
3.30