XML 97 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in component of other comprehensive income related to retirement plan and post-retirement benefit plan
The following table details the change in the components of other comprehensive income related to the retirement plan and the postretirement benefit plan, at December 31, 2014 and 2013, respectively:

(dollars in thousands)
      
  
December 31, 2014
 
    
Post-
   
  
Retirement
  
Retirement
   
  
Plan
  
Benefit Plan
  
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
5,337
   
3,030
   
8,367
 
Amortization of net actuarial gain (loss)
  
-
   
297
   
297
 
Amortization of prior service credit
  
-
   
(199
)
  
(199
)
Total
 
$
5,337
   
3,128
   
8,465
 

  
December 31, 2013
 
    
Post-
   
  
Retirement
  
Retirement
   
  
Plan
  
Benefit Plan
  
Total
 
       
       
Change in overfunded position of pension and postretirement benefits
 
$
(8,156
)
  
(2,403
)
  
(10,559
)
Amortization of net actuarial gain (loss)
  
(516
)
  
49
   
(467
)
Amortization of prior service credit
  
-
   
262
   
262
 
Total
 
$
(8,672
)
  
(2,092
)
  
(10,764
)
Asset allocation of pension and postretirement benefit plans
The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

  
Pension Benefit
  
Postretirement Benefit
 
  
Plan Assets
  
Plan Assets
 
  
2014
  
2013
  
2014
  
2013
 
Debt Securities
  
32
%
  
26
   
33
   
27
 
Equity Securities
  
63
   
69
   
65
   
68
 
Other
  
5
   
5
   
2
   
5
 
Total
  
100
%
  
100
   
100
   
100
 
Fair value of plan assets by type of financial instrument and level hierarchy
The fair value of the plan assets at December 31, 2014 and 2013, by asset category, is as follows:
 
Retirement Plan Fair Value Measurements at
December 31, 2014 Using:
 
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
        
Plan Assets
        
         
Cash and cash equivalents
 
$
2,043
   
2,043
   
-
   
-
 
Equity mutual funds
  
27,149
   
27,149
   
-
   
-
 
U.S. government sponsored enterprises
  
6,691
   
-
   
6,691
   
-
 
Corporate bonds
  
6,502
   
-
   
6,502
   
-
 
Fixed income mutual funds
  
608
   
608
   
-
   
-
 
                 
Total Plan Assets
 
$
42,993
   
29,800
   
13,193
   
-
 

Postretirement Benefits
Fair Value Measurements at
December 31, 2014 Using:
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
        
Plan Assets
        
         
Cash and cash equivalents
 
$
285
   
285
   
-
   
-
 
Equity mutual funds
  
12,583
   
12,583
   
-
   
-
 
U.S. government sponsored enterprises
  
2,342
   
-
   
2,342
   
-
 
Corporate bonds
  
1,520
   
-
   
1,520
   
-
 
State and political subdivisions
  
2,555
   
-
   
2,555
   
-
 
                 
Total Plan Assets
 
$
19,285
   
12,868
   
6,417
   
-
 

Retirement Plan Fair Value Measurements at
December 31, 2013 Using:
 
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
        
Plan Assets
        
         
Cash and cash equivalents
 
$
1,916
   
1,916
   
-
   
-
 
Equity mutual funds
  
27,296
   
27,296
   
-
   
-
 
U.S. government sponsored enterprises
  
5,091
   
-
   
5,091
   
-
 
Corporate bonds
  
4,517
   
-
   
4,517
   
-
 
Fixed income mutual funds
  
599
   
599
   
-
   
-
 
                 
Total Plan Assets
 
$
39,419
   
29,811
   
9,608
   
-
 

Postretirement Benefits Fair Value Measurements at
December 31, 2013 Using:
 
  
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(dollars in thousands)
        
Plan Assets
        
         
Cash and cash equivalents
 
$
950
   
950
   
-
   
-
 
Equity mutual funds
  
12,135
   
12,135
   
-
   
-
 
U.S. government sponsored enterprises
  
1,020
   
-
   
1,020
   
-
 
Corporate bonds
  
449
   
-
   
449
   
-
 
State and political subdivisions
  
3,381
   
-
   
3,381
   
-
 
                 
Total Plan Assets
 
$
17,935
   
13,085
   
4,850
   
-
 
Summary of the status of stock option plans
A summary of the status of TrustCo’s stock option plans as of December 31, 2014 and changes during the year then ended, are as follows:

  
Outstanding Options
  
Number of
Options
  
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
Balance, January 1, 2014
  
3,158,800
  
$
9.54
  
New options awarded-2014
  
188,250
   
7.22
  
Expired options - 2014
  
(636,500
)
  
13.55
  
Cancelled options-2014
  
-
   
-
  
Exercised options - 2014
  
(17,500
)
  
5.15
  
Balance, December 31, 2014
  
2,693,050
  
$
8.27
 
4.7 years

  
Exercisable Options
         
Balance, December 31, 2014
  
1,919,500
  
$
9.10
 
3.2 years
Assumptions used to determine the fair value of options granted
The assumptions used to determine the fair value of options granted during 2014, 2013 and 2012 are detailed in the table below:

  
2014
  
2013
  
2012
 
  
Employees'
Plan
  
Employees'
Plan
  
Employees'
Plan
 
Expected dividend yield
  
3.64
%
  
3.72
%
  
5.08
%
Risk-free interest rate
  
1.74
   
1.45
   
0.80
 
Expected volatility rate
  
21.62
   
25.83
   
30.18
 
Expected lives
 
5.0 years
  
5.0 years
  
5.0 years
 
Restricted common shares
The 2014 activity for the restricted common shares was as follows:

Restricted common shares
  
  
Outstanding
 
  
Shares
 
Balance, December 31, 2013
  
106,000
 
New awards granted
  
-
 
Awards became vested
  
(106,000
)
Balance, December 31, 2014
  
-
 
Restricted share units
Restricted share units

  
Outstanding
 
  
Units
 
   
   
Balance, December 31, 2013
  
133,750
 
New awards granted
  
68,650
 
Awards settled
  
-
 
Balance, December 31, 2014
  
202,400
 
Performance share units
The activity for performance based awards during 2014 was as follows:

Performance share units

  
Outstanding
 
  
Units
 
   
   
Balance, December 31, 2013
  
146,500
 
New awards granted
  
83,000
 
Awards settled
  
-
 
Balance, December 31, 2014
  
229,500
 
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
The following tables set forth the plan’s funded (unfunded) status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2014 and 2013:

Change in Projected Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2014
  
2013
 
Projected benefit obligation
    
at beginning of year
 
$
27,822
   
31,990
 
Service cost
  
58
   
69
 
Interest cost
  
1,374
   
1,273
 
Benefits paid
  
(1,751
)
  
(2,045
)
Net actuarial loss (gain)
  
6,159
   
(3,465
)
Projected benefit obligation at end of year
 
$
33,662
   
27,822
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and
    
Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
 
2014
  
2013
 
Fair Value of plan assets at
    
beginning of year
 
$
39,419
   
34,584
 
Actual gain on plan assets
  
3,325
   
6,880
 
Company contributions
  
2,000
   
-
 
Benefits paid
  
(1,751
)
  
(2,045
)
Fair value of plan assets at end of year
  
42,993
   
39,419
 
         
Funded status at end of year
 
$
9,331
   
11,597
 
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive income consist of the following as of:

  
December 31,
 
  
2014
  
2013
 
Net actuarial loss
 
$
6,150
   
813
 
Components of net periodic pension inome and other amounts recognized in other comprehensive income
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income:

(dollars in thousands)
 
 
 
  
Year ended December 31,
 
  
2014
  
2013
  
2012
 
Service cost
 
$
58
   
69
   
55
 
Interest cost
  
1,374
   
1,273
   
1,426
 
Expected return on plan assets
  
(2,504
)
  
(2,190
)
  
(1,912
)
Amortization of net loss
  
-
   
516
   
335
 
Net periodic pension (credit) expense
  
(1,072
)
  
(332
)
  
(96
)
             
Amortization of net loss
  
-
   
(516
)
  
(335
)
             
Net actuarial (gain) / loss included in other comprehensive income
  
5,337
   
(8,156
)
  
1,834
 
             
   
5,337
   
(8,672
)
  
1,499
 
Total recognized in net periodic benefit (credit) cost and other comprehensive income
 
$
4,265
   
(9,004
)
  
1,401
 
Estimated future benefit payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
  
Year
 
Pension Benefits
 
2015
 
$
1,709
 
2016
  
1,749
 
2017
  
1,764
 
2018
  
1,799
 
2019
  
1,828
 
2020 - 2024
  
9,474
 
Assumptions used to determine benefit obligation and net periodic expense
The assumptions used to determine benefit obligations at December 31 are as follows:

  
2014
  
2013
  
2012
 
Discount rate
  
4.03
%
  
5.08
   
4.07
 

The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2014
  
2013
  
2012
 
Discount rate
  
5.08
%
  
4.07
   
5.17
 
            
Expected long-term rate of return on assets
  
6.50
   
6.50
   
6.50
 
Post-Retirement Benefits Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in projected/accumulated benefit obligation
The following tables show the plan’s funded status and amounts recognized in the Company’s Consolidated Statements of Condition at December 31, 2014 and 2013:

Change in Accumulated Benefit Obligation:
 
December 31,
 
(dollars in thousands)
 
2014
  
2013
 
Accumulated benefit obligation at beginning of year
 
$
2,513
   
2,413
 
Service cost
  
100
   
50
 
Interest cost
  
217
   
101
 
Plan amendments
  
1,811
   
465
 
Benefits paid
  
(83
)
  
(60
)
Net actuarial (gain) loss
  
1,897
   
(456
)
Accumulated benefit obligation at end of year
 
$
6,455
   
2,513
 
Change in plan assets and reconciliation of funded status
Change in Plan Assets and
    
Reconciliation of Funded Status:
 
December 31,
 
(dollars in thousands)
 
2014
  
2013
 
Fair value of plan assets at beginning of year
 
$
17,935
   
15,026
 
Actual gain on plan assets
  
1,350
   
2,909
 
Company contributions
  
83
   
60
 
Benefits paid
  
(83
)
  
(60
)
Fair value of plan assets at end of year
  
19,285
   
17,935
 
         
Funded status at end of year
 
$
12,830
   
15,422
 
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive
 
December 31,
 
income consist of the following as of:
 
2014
  
2013
 
Net actuarial gain
 
$
(3,429
)
  
(4,945
)
Prior service credit
  
(1,367
)
  
(2,979
)
Total
 
$
(4,796
)
  
(7,924
)
Components of net periodic pension inome and other amounts recognized in other comprehensive income
Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income:

  
Year ended December 31,
 
(dollars in thousands)
 
2014
  
2013
  
2012
 
Service cost
 
$
100
  
$
50
   
33
 
Interest cost
  
217
   
101
   
97
 
Expected return on plan assets
  
(672
)
  
(495
)
  
(451
)
Amortization of net actuarial gain
  
(297
)
  
(49
)
  
(29
)
Amortization of prior service credit
  
199
   
(262
)
  
(262
)
Net periodic benefit credit
  
(453
)
  
(655
)
  
(612
)
             
Net (gain) loss
  
1,219
   
(2,868
)
  
(590
)
Prior service cost
  
1,811
   
465
   
-
 
Amortization of prior service cost
  
(199
)
  
262
   
262
 
Amortization of net gain
  
297
   
49
   
29
 
Total amount recognized in other comprehensive income
  
3,128
   
(2,092
)
  
(299
)
             
Total amount recognized in net periodic benefit cost and other comprehensive income
 
$
2,675
  
$
(2,747
)
  
(911
)
Estimated future benefit payments
The following benefit payments are expected to be paid:

(dollars in thousands)
  
Year
 
Postretirement Benefits
 
   
2015
 
$
81
 
2016
  
86
 
2017
  
92
 
2018
  
101
 
2019
  
115
 
2020 - 2024
  
882
 
Assumptions used to determine benefit obligation and net periodic expense

  
2014
  
2013
  
2012
 
Discount rate
  
4.03
%
  
5.08
   
4.07
 
 
 
The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

  
2014
  
2013
  
2012
 
Discount rate
  
5.08
%
  
4.07
   
5.17
 
Expected long-term rate of return on assets, net of tax
  
3.75
   
3.30
   
3.30