EXHIBIT 13

TrustCo Bank Corp NY (the “Company,” “TrustCo” or the “Bank”) is a savings and loan holding company headquartered in Glenville, New York. The Company is the largest financial services company headquartered in the Capital Region of New York State, and its principal subsidiary, Trustco Bank, operates 139 community banking offices and 148 Automatic Teller Machines throughout the Bank’s market areas. The Company serves 5 states and 29 counties with a broad range of community banking services.

Financial Highlights

(dollars in thousands, except per share data)	Years ended December 31,
	2013			2012		Percent Change
Income:
Net interest income (Taxable Equivalent)	$	136,094			135,669		0.31	%
Net Income		39,812			37,534		6.07
Per Share:
Basic earnings		0.422			0.400		5.50
Diluted earnings		0.422			0.400		5.50
Tangible book value		3.82			3.81		0.26
Average Balances:
Assets		4,422,393			4,332,793		2.07
Loans, net		2,771,663			2,572,983		7.72
Deposits		3,863,420			3,809,690		1.41
Shareholders' equity		356,979			350,680		1.80
Financial Ratios:
Return on average assets		0.90	%		0.87		3.45
Return on average equity		11.15			10.70		4.21
Consolidated tier 1 capital to:
Total average assets (leverage)		8.27			8.21		0.73
Risk-adjusted assets		16.74			16.68		0.36
Total capital to risk-adjusted assets		18.00			17.94		0.33
Net loans charged off to average loans		0.26			0.50		(47.95	)
Allowance for loan losses to nonperforming loans		1.10	x		0.91		20.88
Efficiency ratio		52.78	%		52.28		(0.96	)
Dividend Payout ratio		62.19			65.60		(5.20	)

Per Share information of common stock

							Tangible		Range of Stock
	Basic		Diluted		Cash		Book		Price
	Earnings		Earnings		Dividend		Value		High		Low
2013
First quarter	$	0.097		0.097		0.0656		3.83		5.65		5.13
Second quarter		0.104		0.104		0.0656		3.69		5.74		5.14
Third quarter		0.109		0.109		0.0656		3.75		6.32		5.46
Fourth quarter		0.113		0.112		0.0656		3.82		7.67		5.85
2012
First quarter	$	0.095		0.095		0.0656		3.68		5.92		5.15
Second quarter		0.097		0.097		0.0656		3.73		5.86		5.02
Third quarter		0.104		0.104		0.0656		3.81		5.91		5.37
Fourth quarter		0.104		0.104		0.0656		3.81		5.84		5.09

1

Financial Highlights	1
President’s Message	3-4
Management’s Discussion and Analysis of Financial Condition and Results of Operations	5
Average Balances, Yields and Net Interest Margins	18
Glossary of Terms	36-38
Management’s Report on Internal Control Over Financial Reporting	39
Report of Independent Registered Public Accounting Firm	40
Consolidated Financial Statements and Notes	41-96
Branch Locations	97-101
Officers and Board of Directors	102-103
General Information	104
Share Price Information	105-106

TrustCo Mission Statement:

TrustCo will be the low cost provider of high quality services to our customers in the communities we serve and return to our owners an above average return on their investment.

2

President’s Message

Dear fellow shareholders:

Our Bank had a very good year in 2013. We were able to produce solid operating results while continuing to grow and refine our operations.  Our profitability was up over 6% in 2013, to just under $40 million.  We finished the year strong with quarter-over-quarter results up 8.4%. We also had improvement in the quarter’s return on average assets and return on average equity to .94% and 11.78% respectively.

Our balance sheet showed impressive growth on the asset side. We grew about 4% driven by $224 million in loan portfolio growth. The mortgage portfolio saw the greatest benefit of this growth, but all loan categories were up.  Our total deposits grew by about $123 million. We continue to see the very positive shift in our deposit mix. We are less dependent on time accounts, with about $192 million growth in the average balance core categories.  We also improved our franchise value by growing average deposits per branch to $28.3 million at year end.

As shareholders you know we actively work at growing, improving and refining our branch network. This is important to our Company since unlike many of our competitors who have abandoned branches, we embrace them as our platform to conduct business. We opened only one new branch in 2013, but have more activity planned for 2014.

We are pleased our non-performing assets dropped over $9 million in 2013 to just over $52 million. Our net charge off’s also saw a significant drop. We had two successful bulk sales of hard-core long-term problem assets which we realized a gain on.  We continue to work our way through a bubble, and are finally seeing real positive results. Our asset quality ratios have all moved in the right direction in 2013.

Our low efficiency ratio has always been a hallmark at the Bank. We are careful about expense control and try to never miss an opportunity to improve our operations. We ended the year with an efficiency ratio in the low 50’s, world-class by any measure.

Our net interest margin ended the year with an uptick in the fourth quarter. Our philosophy has always included a very liquid balance sheet and a well-capitalized position.

3

Trustco Financial Services continues to expand adding additional clients and services. We began to offer annuities as an added investment option in 2013.They have been well received by our customers. Our Financial Services professionals welcome a meeting to discuss your estate and or financial planning needs.

Congratulations to Bob Leonard who was promoted to Executive Vice President in 2013. Bob has had a distinguished career at the Bank of over 27 years.  The Company greatly benefits from his tremendous experience and knowledge.

We mourn the passing of James Niland, a long-term former Officer in the Trust Department. I assure you he will be missed by his many friends and co-workers.

Our employees continue to volunteer many hours supporting local charitable organizations. Additionally, the Bank made over 250 charitable donations in 2013.  TrustCo is committed to our communities and to being a good corporate citizen.

The past 10 years have been both challenging and rewarding. As a team we have faced the Great Recession, a banking crisis, a real estate crash of epic proportion, a challenging rate environment, regulatory and legal challenges like we have never seen before, and a turbulent stock market.  As a team we have responded. We entered and expanded into new markets: New York, Massachusetts, Vermont, New Jersey, and most notably Florida.  We increased capital and stayed very liquid. We took no bailouts. We stayed profitable. We continued to pay a very healthy dividend. During the past 10 years, we have doubled our branch network, built a growth engine that will continue to prosper into the next generation. We enter 2014 with great optimism and strength. Our Company has a very bright future, continuing our pattern of sound profitable growth.

On behalf of our Board of Directors and employees, thank you for your support.

Sincerely,

Robert J. McCormick

President and Chief Executive Officer

4

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The financial review which follows will focus on the factors affecting the financial condition and results of operations of TrustCo Bank Corp NY (“Company”, or “TrustCo”), during 2013 and, in summary form, the two preceding years. Unless otherwise indicated, net interest income and net interest margin are presented in this discussion on a taxable equivalent basis. Balances discussed are daily averages unless otherwise described. The consolidated financial statements and related notes and the quarterly reports to shareholders for 2013 should be read in conjunction with this review. Reclassifications are made where necessary to conform to the current year’s presentation.

TrustCo made significant progress in 2013 despite continued softness in the economy and a generally challenging operating environment for banks. Among the key accomplishments for 2013, in management’s view:

· Net income was up 6.1% to $39.8 million in 2013 versus 2012;

· Average loans and average deposits were up $199 million and $54 million, respectively, for 2013 compared to the prior year;

· The average balance of core deposits grew $192 million in 2013 compared to 2012:

· Nonperforming assets declined $9.3 million or 15.1% to $52.1 million from year-end 2012 to year-end 2013;

· At 53%, the efficiency ratio remained at an industry leading level, and;

· The regulatory capital levels of both the Company and Trustco Bank remained strong at December 31, 2013.

Management believes that the Company was able to achieve these accomplishments, despite a continued weak economy and increased regulatory burden, by executing its long term plan focused on traditional lending criteria and conservative balance sheet management. Achievement of specific business goals such as the continued expansion of loans and deposits, along with tight control of operating expenses and manageable levels of nonperforming assets is fundamental to the long term success of the Company as a whole.

Return on average equity was 11.15% in 2013 compared to 10.70% in 2012, while return on average assets was 0.90% in 2013 and 0.87% in 2012.

The economic and business environment remained mixed during 2013. Equity markets were generally very strong, with gains in equity indices including the Dow Jones Industrial Average (up 26.5%), the S&P 500 (up 29.6%) and the Russell 2000 index (up 37.0%). United States Treasuries saw significant price depreciation as yields moved higher during the second half of the year, with most other domestic fixed income securities seeing similar, though less pronounced, moves. Overseas markets experienced more mixed conditions during 2013, with modest improvements in some areas but with slower growth in other areas, including China. Despite gains in equity markets and some modest improvements in parts of the economy, the underlying economy of the United States continued to face many significant challenges, with key measures of the health of the economy remaining at troubled levels and progress coming slowly. High unemployment levels and stagnant real estate values in parts of the country are prime examples of the major issues that overhang the economy, although some geographic areas have seen significant improvement in these areas. The residential mortgage market is still in somewhat of a state of flux as reform of entities such as the Federal National Mortgage Association (FNMA) and Government National Mortgage Association (GNMA) remains an open issue and regulatory changes have caused some significant operating changes for lenders.  The unprecedented intervention by governments in markets and attempts to stimulate the economy have led to very large fiscal deficits for the United States and other nations, which may have long term consequences. The sharp easing of monetary policy during 2007-2008 and some of the market interventions have yet to be unwound, while some of these programs have actually grown. Finally, the impact of regulatory changes that have been enacted has only partly been felt at this point, and we expect that these changes will continue to impact the banking industry going forward.  In recent months, the Federal Reserve has begun to scale down its quantitative easing program, although there is no current plan to unwind it.

TrustCo’s long-term focus on traditional banking services has enabled the Company to avoid significant impact from asset quality problems, and the Company’s strong liquidity and solid capital positions have allowed the Company to continue to conduct business in a manner consistent with past practice. TrustCo has not engaged in the types of high risk loans and investments that led to the widely reported problems in the industry in recent years. A number of major competitors of the Company were severely impacted by these issues. While we continue to adhere to prudent underwriting standards, as a lender we may be adversely impacted by general economic weaknesses and by the downturn in the housing market in the areas we serve.

5

Overview

Overall, 2013 was marked by growth in the two key drivers of the Company’s long-term performance, deposits and loans. Deposits ended 2013 at $3.93 billion, an increase of $122.9 million or 3.2% from the prior year end, and the loan portfolio grew to a total of $2.91 billion, an increase of $224.1 million or 8.3% over the 2012 year-end balance. The year-over-year increases in deposits and loans reflect the success the Company has had in attracting customers to the Bank, both in new branch locations as well as in its established offices. Management believes that TrustCo’s success is predicated on providing core banking services to a wider number of customers. Growing the customer base should contribute to continued growth of loans and deposits, as well as net interest income and non-interest income.

TrustCo recorded net income of $39.8 million or $0.422 of diluted earnings per share for the year ended December 31, 2013, compared to $37.5 million or $0.400 of diluted earnings per share for the year ended December 31, 2012. This represents an increase of 6.1% in net income and 5.5% in diluted earnings per share between 2012 and 2013.

During 2013, the following had a significant effect on net income:

· an increase of $776 thousand in net interest income from 2012 to 2013 as a result of 2.3% growth in average interest earning assets, partly offset by a 6 basis point decline in the net interest margin to 3.14%,

· a decrease in the provision for loan losses from $12.0 million in 2012 to $7.0 million in 2013,

· a decrease of $655 thousand in non-interest income (excluding net gain on sales of securities) in 2013 as compared to 2012,

· the recognition of net gains on securities transactions of $1.6 million in 2013 compared to net securities gains of $2.2 million recorded in 2012,

· a $1.0 million decline in advertising costs, and

· an increase of $1.3 million in income tax expense from $22.4 million in 2012 to $23.7 million in 2013.

TrustCo performed well in comparison to its peers with respect to a number of key performance ratios during 2013 and 2012, including:

· return on average equity of 11.15% for 2013 and 10.70% for 2012, compared to medians of 8.72% in 2013 and 8.44% in 2012 for a peer group comprised of all publicly traded banks and thrifts tracked by SNL Financial with assets of $2 billion to $10 billion, and

· an efficiency ratio of 52.78% for 2013 and 52.28% for 2012, compared to the peer group levels of 63.62% in 2013 and 61.04% in 2012.

During 2013, TrustCo’s results were positively affected by the growth of low-cost core deposits. The low short-term rate environment prevailing throughout 2013 allowed the Company to reduce rates paid on its deposit products, particularly time deposits. A change in customer behavior also led to the shift of funds from higher yielding certificates of deposit accounts to lower yielding core accounts. This change may be due to customers’ desire to retain flexibility in case rates rise, in which case core deposits may decrease if customers move their accounts from TrustCo to seek higher yielding accounts elsewhere or shift into higher yielding accounts at TrustCo. This shift and the general decline in rates resulted in a lower cost of funds for the Company, which partly offset the diminished yields in its loans and securities portfolios. The Company has traditionally maintained a high liquidity position, and taken a conservative stance in its investment portfolio through the use of relatively short term securities. The low rate environment that prevailed during the year resulted in maturing and called securities being reinvested at lower yields. The Federal Reserve Board’s (“FRB”) significant easing during 2007-2008 and other government attempts to reduce and restrain interest rates, along with the weak economy, were key drivers of the rate environment during 2013. The 2007-2008 easing included a particularly sharp reduction in the Federal Funds rate in 2008, from the 4.25% rate at the beginning of the year to a target range of between 0.00% to 0.25% by year end. That target range was in place throughout 2012 and 2013 and continues to be in place at this time. The FRB Federal Open Market Committee (“FOMC”) has begun to reduce its quantitative easing program, but affirmed in its January 29, 2014 press release that, “…a highly accommodative stance of monetary policy will remain appropriate for a considerable time after the asset purchase program ends and the economic recovery strengthens.”  Improved economic conditions could cause the FOMC to revise its position at any time.  Market rates generally stayed within a narrow range in the early part of 2013, but began to rise during the second half of the year.  The increases were more pronounced with maturities from five years and further out on the curve, creating a larger spread between long and short term rates.  On average, the spread between the 10 year Treasury and the 2 year Treasury was 204 basis point in 2013, compared to 153 basis points in 2012, and ended the year at a spread of 266 basis points.  A more positive slope in the yield curve is generally beneficial for the Company’s earnings derived from its core mix of loans and deposits. The tables below illustrate the range of key interest rates during 2012 and 2013.

6

	2012
	3 Month Yield (%)		2 Year Yield (%)		5 Year Yield (%)		10 Year Yield (%)		10 Year - 2 Year Spread (%)
Beginning of Year		0.02		0.27		0.89		1.97		1.70
Peak		0.14		0.41		1.22		2.39		2.00
Trough		0.01		0.21		0.56		1.43		1.21
End of Year		0.05		0.25		0.72		1.78		1.53
Average		0.09		0.28		0.76		1.80		1.53

	2013
	3 Month Yield (%)		2 Year Yield (%)		5 Year Yield (%)		10 Year Yield (%)		10 Year - 2 Year Spread (%)
Beginning of Year		0.08		0.27		0.76		1.86		1.59
Peak		0.14		0.52		1.85		3.04		2.66
Trough		0.00		0.20		0.65		1.66		1.46
End of Year		0.07		0.38		1.75		3.04		2.66
Average		0.06		0.31		1.17		2.35		2.04

The decrease in the provision for loan losses from $12.0 million in 2012 to $7.0 million in 2013 positively affected net income. Net charge-offs decreased from $12.8 million in 2012 to $7.2 million in 2013. Nonperforming loans decreased from $52.7 million to $43.4 million and the nature of these loans changed in terms of both geographic location and, to a lesser degree, loan type. The decline in the provision for loan losses is primarily a reflection of the improvement in the performance of the loan portfolio, with reductions in both nonperforming loans (“NPLs”) and charge-offs, with a continuation of the trend towards particular improvements in the Florida market.

TrustCo focuses on providing high quality service to the communities served by its branch-banking network. The financial results for the Company are influenced by economic events that affect those communities, as well as national economic trends, primarily interest rates, affecting the entire banking industry.

TrustCo added one new branch in 2013, bringing the total to 139 at year-end. The Company remains focused on building its customer relationships, deposits and loans throughout its branch network, with a particular emphasis on the branches added during the major branch expansion that was completed in 2010. Although that specific expansion program is complete, the Company typically opens new offices each year, filling in or extending existing markets. The expansion program was established to expand the franchise to areas experiencing economic growth, specifically in central Florida and the downstate New York region. The Company has experienced significant growth in both new markets as measured by deposit balances, and to a lesser extent, by loan balances. All new branches have the same products and features found at other TrustCo locations. With a combination of competitive rates, excellent service and convenient locations, management believes that the new branches will continue to attract deposit and loan customers and be a welcome addition to these communities. The branches opened since the expansion program began have continued to add to the Company’s customer base. As expected, some branches have grown more rapidly than others. Typically, new bank branches continue to grow for years after being opened. The expansion program has contributed significantly to the growth of both deposits and loans in recent years, as well as to non-interest income and non-interest expense. The higher costs are offset by net interest income earned on core loans and deposits generated by these branches, as well as associated non-interest income. The major expansion program has been completed and is expected to continue to reduce the rate of growth in non-interest expenses. Revenue growth is expected to continue, as these branches typically continue to add new customers and increase penetration with existing customers over time.

7

Asset/Liability Management

In managing its balance sheet, TrustCo utilizes funding and capital sources within sound credit, investment, interest rate, and liquidity risk guidelines established by management and approved by the Board of Directors. Loans and securities (including Federal Funds sold and other short term investments) are the Company’s primary earning assets. Average interest earning assets were 98.0% of average total assets for 2013, compared to 97.8% for 2012.

TrustCo, through its management of liabilities, attempts to provide stable and flexible sources of funding within established liquidity and interest rate risk guidelines. This is accomplished through core deposit banking products offered within the markets served by the Company. TrustCo does not actively seek to attract out-of-area deposits or so-called “hot money;” rather the Company focuses on core relationships with both depositors and borrowers.

TrustCo’s objectives in managing its balance sheet are to limit the sensitivity of net interest income to actual or potential changes in interest rates and to enhance profitability through strategies that should provide sufficient reward for predicted and controlled risk. The Company is deliberate in its effort to maintain adequate liquidity under prevailing and projected economic conditions and to maintain an efficient and appropriate mix of core deposit relationships. The Company relies on traditional banking investment instruments and its large base of core deposits to help in asset/liability management. Predicting the impact of changing rates on the Company’s net interest income and net fair value of its balance sheet is complex and subject to uncertainty for a number of reasons. For example, in making a general assumption that rates will rise, a myriad of other assumptions regarding whether the slope of the yield curve remains the same or changes, whether the spreads of various loans, deposits and investments remain unchanged or widen or narrow and what changes occur in customer behavior all need to be made. The Company routinely models various rate changes and monitors basis changes that may be incorporated into that modeling.

Interest Rates

TrustCo competes with other financial service providers based upon many factors including quality of service, convenience of operations and rates paid on deposits and charged on loans. The absolute level of interest rates, changes in rates and customers’ expectations with respect to the direction of interest rates have a significant impact on the volume of loan and deposit originations in any particular year.

Interest rates have a significant impact on the operations and financial results of all financial services companies. One of the most important interest rates used to control national economic policy is the “Federal Funds” rate. This is the interest rate utilized within the banking system for overnight borrowings for institutions with the highest credit rating. During 2007-2008 the FRB aggressively reduced the Federal Funds rate, including a decrease from 4.25% at the beginning of 2008 to a target range of 0.00% to 0.25% by the end of 2008. The target range has remained at that level ever since and statements by the FRB indicate that low rates are likely to remain in place until the economy shows improved strength.

As noted previously, the yield on longer term financial instruments, including the 10 year Treasury bond rate, generally trended up in the second half of 2013. The yield on the 10 year Treasury increased by 118 basis points from 1.86% at the beginning of 2013 to the year-end level of 3.04%. The rate on the 10 year Treasury bond and other long-term interest rates have a significant influence on the rates for new residential real estate loans. The FRB is also attempting to influence rates on mortgage loans by other means, including direct intervention in the mortgage-backed securities market, by purchasing these securities in an attempt to raise prices and reduce yields. These changes in interest rates have an effect on the Company relative to the interest income on loans, securities, and Federal Funds sold and other short term instruments as well as on interest expense on deposits and borrowings. Residential real estate loans and longer-term investments are most affected by the changes in longer term market interest rates such as the 10 year treasury. The Federal Funds sold portfolio and other short term investments are affected primarily by changes in the Federal Funds target rate. Deposit interest rates are most affected by short term market interest rates. Also, changes in interest rates have an effect on the recorded balance of the securities available for sale portfolio, which are recorded at fair value. Generally, as market interest rates increase the fair value of the securities will decrease. Interest rates on new residential real estate loan originations are also influenced by the rates established by secondary market participants such as Freddie Mac and Fannie Mae. Because TrustCo is a portfolio lender and does not generally sell loans into the secondary market, the Company establishes rates that management determines are appropriate in light of the long-term nature of residential real estate loans while remaining competitive with the secondary market rates. Higher market rates also generally increase the value of retail deposits.

8

The net effect of these interest rate changes is that the yields earned on both short term investments and longer term investments remained quite low for most of 2013, while loan yields and deposit costs, as noted, declined through most of the year.

Earning Assets

Average earning assets during 2013 were $4.33 billion, which was an increase of $96.2 million from the prior year. This increase was the result of growth in the average balance of net loans of $198.7 million, a $67.3 million decrease in held-to-maturity securities, a $76.7 million decrease in securities available for sale, and a $40.6 million increase in Federal Funds sold and other short-term investments between 2012 and 2013. The increase in the loan portfolio is the result of an increase in real estate loans, primarily in the residential segment of the portfolio. This increase in real estate loans is a result of aggressive sales of this product throughout the TrustCo branch network, an effective marketing campaign, competitive rates and closing costs, and changes in competitive conditions.

Total average assets were $4.42 billion for 2013 and $4.33 billion for 2012.

The table “Mix of Average Earning Assets” shows how the mix of the earning assets has changed over the last three years. While the growth in earning assets is critical to improved profitability, changes in the mix also have a significant impact on income levels, as discussed below.

9

MIX OF AVERAGE EARNING ASSETS

(dollars in thousands)							2013			2012			Components of
							vs.			vs.			Total Earning Assets
	2013		2012		2011		2012			2011			2013			2012		2011
Loans, net	$	2,771,663		2,572,983		2,423,337		198,680			149,646			63.9	%		60.7		60.7
Securities available for sale:
U.S. government sponsored enterprises		221,028		568,425		667,037		(347,397	)		(98,612	)		5.1			13.4		16.7
State and political subdivisions		12,845		35,435		58,725		(22,590	)		(23,290	)		0.3			0.8		1.5
Mortgage-backed securities and collateralized mortgage obligations-residential		545,487		334,616		112,504		210,871			222,112			12.6			7.9		2.8
Corporate bonds		46,049		68,182		108,513		(22,133	)		(40,331	)		1.1			1.6		2.7
Small Business Administration-guaranteed participation securities		109,913		15,707		-		94,206			15,707			2.5			0.4		0.0
Mortgage-backed securities and collateralized mortgage obligations-commercial		10,420		-		-		10,420			-			0.2			0.0		0.0
Other		625		660		703		(35	)		(43	)		0.0			0.0		0.0
Total securities available for sale		946,367		1,023,025		947,482		(76,658	)		75,543			21.8			24.1		23.7
Held-to-maturity securities:
U.S. government sponsored enterprises		-		1,048		11,035		(1,048	)		(9,987	)		0.0			0.0		0.3
Mortgage-backed securities and collateralized mortgage obligations		90,360		131,092		114,296		(40,732	)		16,796			2.1			3.2		2.9
Corporate bonds		14,011		39,570		56,253		(25,559	)		(16,683	)		0.3			0.9		1.4
Total held-to-maturity securities		104,371		171,710		181,584		(67,339	)		(9,874	)		2.4			4.1		4.6
Federal Reserve Bank and Federal Home Loan Bank stock		10,266		9,425		6,898		841			2,527			0.2			0.2		0.2
Federal funds sold and other short-term investments		502,136		461,495		432,631		40,641			28,864			11.6			10.9		10.8
Total earning assets	$	4,334,803	$	4,238,638	$	3,991,932		96,165			246,706			100.0	%		100.0		100.0

(1) The average balances of securities available for sale are presented using amortized cost for these securities.

Loans

Average loans increased $198.7 million during 2013 to $2.77 billion. Interest income on the loan portfolio decreased to $128.0 million in 2013 from $128.7 million in 2012. The average yield declined 38 basis points to 4.62% in 2013 compared to 2012.

LOAN PORTFOLIO

(dollars in thousands)	As of December 31,
	2013					2012					2011
	Amount		Percent			Amount		Percent			Amount		Percent
Commercial	$	202,038		6.9	%	$	198,750		7.4	%	$	227,302		9.0	%
Real estate - construction		35,358		1.2			37,205		1.4			32,507		1.3
Real estate - mortgage		2,325,029		79.9			2,110,290		78.6			1,944,305		77.1
Home equity lines of credit		340,489		11.7			333,909		12.4			313,038		12.4
Installment loans		5,895		0.2			4,579		0.2			4,151		0.2
Total loans		2,908,809		100.0	%		2,684,733		100.0	%		2,521,303		100.0	%
Less: Allowance for loan losses		47,714					47,927					48,717
Net loans (1)	$	2,861,095				$	2,636,806				$	2,472,586

10

	Average Balances
	2013					2012					2011					2010					2009
	Amount		Percent			Amount		Percent			Amount		Percent			Amount		Percent			Amount		Percent
Commercial	$	193,065		7.0	%	$	209,323		8.1	%	$	242,256		10.0	%	$	261,621		11.3	%	$	281,254		12.8	%
Real estate - construction		36,689		1.3			34,387		1.3			18,666		0.8			12,971		0.6			16,121		0.7
Real estate - mortgage		2,201,348		79.4			2,004,059		77.9			1,859,797		76.8			1,755,791		75.6			1,636,833		74.3
Home equity lines of credit		335,409		12.1			321,299		12.5			298,996		12.3			285,416		12.3			264,754		12.0
Installment loans		5,152		0.2			3,915		0.2			3,622		0.1			4,211		0.2			4,721		0.2
Total loans		2,771,663		100.0	%		2,572,983		100.0	%		2,423,337		100.0	%		2,320,010		100.0	%		2,203,683		100.0	%
Less: Allowance for loan losses		48,452					49,148					46,210					40,846					36,521
Net loans (1)	$	2,723,211				$	2,523,835				$	2,377,127				$	2,279,164				$	2,167,162

(1) Presented net of deferred direct loan origination fees and costs.

Through marketing, pricing and a customer-friendly service delivery network, TrustCo has attempted to distinguish itself from other mortgage lenders, including by highlighting the uniqueness of its loan products. Specifically, low closing costs, no escrow or private mortgage insurance and quick loan decisions were identified and marketed. The fact that the Company holds mortgages in its loan portfolio rather than selling them into secondary markets was also highlighted. The average balance of residential real estate loans was $2.00 billion in 2012 and $2.20 billion in 2013. Income on real estate loans increased to $104.6 million in 2013 from $104.0 million in 2012. The yield on the portfolio decreased from 5.16% for 2012 to 4.72% in 2013 due to changes in retail rates in the marketplace. Residential real estate loans at December 31, 2013 were $2.33 billion compared to $2.11 billion at year-end 2012, an increase of $214.7 million. The vast majority of TrustCo’s real estate loans are secured by properties within the Bank’s market area.

TrustCo does not make subprime loans or purchase investments collateralized by subprime loans. A loan may be considered subprime for a number of reasons, but effectively subprime loans are loans where the certainty of repayment of principal and interest is lower than for a traditional prime loan due to the structure of the loan itself, the credit worthiness of the borrower, the underwriting standards of the lender or some combination of these. For instance, adjustable loans underwritten at initial low “teaser” rates instead of the fully indexed rate and loans to borrowers with poor payment history would generally be classified as subprime. TrustCo underwrites its loan originations in a traditional manner, focusing on key factors that have proven to result in good credit decisions, rather than relying on automated systems or basing decisions primarily on one factor, such as a borrower’s credit score.

Average commercial loans of $193.1 million in 2013 decreased by $16.3 million from $209.3 million in 2012. The average yield on the commercial loan portfolio decreased to 5.22% for 2013 from 5.42% in 2012 as a result of declining market rates. This resulted in interest income on commercial loans of $11.2 million in 2013 and $12.5 million in 2012.

TrustCo’s commercial lending activities are focused on balancing the Company’s commitment to meeting the credit needs of businesses in its market areas with the necessity of managing its credit risk. In accordance with these goals, the Company has consistently emphasized the origination of loans within its market area. The portfolio contains no foreign loans, nor does it contain any significant concentrations of credit to any single borrower or industry. The Capital Region commercial loan portfolio reflects the diversity of businesses found in the market area, including light manufacturing, retail, service, and real estate related business. Commercial loans made in the downstate New York market area and in the central Florida market area also reflect the businesses in those areas, with a focus on real estate. Market conditions in the central Florida market area continued to improve during 2013.

TrustCo strives to maintain strong asset quality in all segments of its loan portfolio, especially commercial loans. Competition for commercial loans continues to be intense in the Bank’s market regions although the dislocations of recent years has resulted in some competitors exiting the business or scaling back their efforts. The Bank competes with large money center and regional banks as well as with smaller locally based banks and thrifts and other financial services companies.

11

TrustCo has a strong position in the home equity credit line product in its Capital Region market area. TrustCo was one of the first financial institutions in the area to market and originate this product, and, management believes, has developed significant expertise with respect to its risks and rewards. During 2013, the average balance of home equity credit lines was $335.4 million, an increase from $321.3 million in 2012. The home equity credit line product has developed into a significant business line for many financial services companies. Trustco Bank competes with both regional and national concerns for these lines of credit and faces stiff competition with respect to interest rates, closing costs, and customer service for these loans. TrustCo continuously reviews changes made by competitors with respect to the home equity credit line product and adjusts its offerings to remain competitive. The average yield was 3.41% for 2013 and 3.60% in 2012. This is consistent with its prime rate index which has remained at 3.25% since December 16, 2008. This resulted in interest income on home equity credit lines of $11.5 million in 2013, compared to $11.6 million in 2012.

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGE IN INTEREST RATES

(dollars in thousands)	December 31, 2013
			After 1 Year
	In 1 Year		But Within		After
	or Less		5 Years		5 Years		Total
Commercial	$	87,674		62,247		52,117		202,038
Real estate construction		35,358		-		-		35,358
Total		123,032		62,247		52,117		237,396
Predetermined rates		43,197		62,247		52,117		157,561
Floating rates		79,835		-		-		79,835
Total	$	123,032		62,247		52,117		237,396

At December 31, 2013 and 2012, the Company had approximately $35.4 million and $37.2 million of real estate construction loans. As of December 31, 2013, approximately $13.9 million are secured by first mortgages to residential borrowers while approximately $21.5 million were to commercial borrowers for residential constructions projects. Of the $37.2 million in real estate construction loans at December 31, 2012, approximately $16.4 million were secured by first mortgages to residential borrowers with the remaining $20.8 million were to commercial borrowers for residential construction projects. The vast majority of construction loans are in the Company’s New York market.

12

INVESTMENT SECURITIES

(dollars in thousands)	As of December 31,
	2013				2012				2011
	Amortized		Fair		Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value		Cost		Value
Securities available for sale:
U. S. government sponsored enterprises	$	200,531		198,829		262,063		263,108		562,588		563,459
State and political subdivisions		7,623		7,758		25,815		26,457		42,812		43,968
Mortgage backed securities and collateralized mortgage obligations-residential		552,230		532,449		515,322		518,776		202,103		204,023
Corporate bonds		10,429		10,471		26,312		26,529		102,248		96,608
Small Business Adminstration-guaranteed participation securities		111,383		103,029		75,674		76,562		-		-
Mortgage backed securities and collateralized mortgage obligations-commercial		10,965		10,558		-		-		-		-
Other		650		650		650		650		650		650
Total debt securities available for sale		893,811		863,744		905,836		912,082		910,401		908,708
Equity securities		10		10		10		10		10		10
Total securities available for sale		893,821		863,754		905,846		912,092		910,411		908,718
Held to maturity securities:
U. S. government sponsored enterprises		-		-		-		-		15,000		15,019
Mortgage backed securities and collateralized mortgage obligations-residential		76,270		78,876		108,471		114,195		141,857		149,538
Corporate bonds		9,945		11,429		34,955		36,931		59,431		59,883
Total held to maturity securities		86,215		90,305		143,426		151,126		216,288		224,440
Total investment securities	$	980,036		954,059		1,049,272		1,063,218		1,126,699		1,133,158

Securities available for sale: The portfolio of securities available for sale is designed to provide a stable source of interest income and liquidity. The portfolio is also managed by the Company to take advantage of changes in interest rates and is particularly important in providing greater flexibility in the current unusually low interest rate environment. The securities available for sale portfolio is managed under a policy detailing the types and characteristics acceptable in the portfolio. Mortgage backed securities and collateralized mortgage obligations held in the portfolio include only pass-throughs issued by United States Government agencies or sponsored enterprises. During 2012 and 2013, the Company added Small Business Administration (“SBA”) guaranteed participation securities to the available for sale portfolio. These securities are Government guaranteed, offer better yields than agency securities and have more certainty in regard to final maturity than mortgage-backed securities (“MBS”). During 2013 there was a continued shift by the Company to invest more in MBS and less in agency securities as MBS offer a baseline cashflow as opposed to the callable agency securities the Bank has typically invested in that tend to result in extremely concentrated cashflows, which can expose the Bank to greater reinvestment risk. In addition, the expected yield on MBS is also typically higher for a given duration security than for a similar duration agency security.

Holdings of securities issued by states and political subdivisions have declined in recent years, reflecting management’s concern regarding the potential impact of economic conditions on the financial condition of the issuing entities. Similarly, corporate bond holdings have declined as the result of concern about economic conditions and the stability of some larger financial institutions in which the Bank had previously invested.

The designation of “available for sale” is made at the time of purchase, based upon management’s intent and ability to hold the securities for an indefinite period of time. These securities are available for sale in response to changes in market interest rates, related changes in prepayment risk, needs for liquidity, or changes in the availability of and yield on alternative investments. At December 31, 2013 some securities in this portfolio had fair values that were less than the amortized cost due to changes in interest rates and market conditions and not related to the credit condition of the issuers. At December 31, 2013, the Company did not intend to sell, and it is not likely that the Company will be required to sell these securities before market recovery. Accordingly, at December 31, 2013 the Company did not consider any of the unrealized losses to be other than temporary.

13

At December 31, 2013, the carrying value of securities available for sale amounted to $863.8 million, compared to $912.1 million at year end 2012. For 2013, the average balance of securities available for sale was $946.4 million with an average yield of 1.90%, compared to an average balance in 2012 of $1.02 billion with an average yield of 1.89%. The taxable equivalent income earned on the securities available for sale portfolio in 2013 was $18.0 million, compared to $19.4 million earned in 2012.

Securities available for sale are recorded at their fair value, with any unrealized gains or losses, net of taxes, recognized as a component of shareholders’ equity. Average balances of securities available for sale are stated at amortized cost. At December 31, 2013, the fair value of TrustCo’s portfolio of securities available for sale carried unrealized gains of approximately $467 thousand and unrealized losses of approximately $30.5 million. At December 31, 2012, the fair value of the company’s portfolio of securities available for sale carried unrealized gains of approximately $6.9 million and unrealized losses of approximately $657 thousand.  In both periods, unrealized losses were related to market interest rate levels and were not credit related.

Held to Maturity Securities: At December 31, 2013 the Company held $86.2 million of held to maturity securities, compared to $143.4 million at December 31, 2012. For 2013, the average balance of held to maturity securities was $104.4 million, compared to $171.7 million in 2012. Cash flow from calls and maturities of these securities has been reinvested in higher yielding assets, such as loans, or temporarily held in Federal Funds sold and other short term investments to fund future loan growth.  The average yield on held to maturity securities increased from 3.48% in 2012 to 3.52% in 2013 as the mix within the portfolio changed. Interest income on held to maturity securities declined from $6.0 million in 2012 to $3.7 million in 2013, reflecting the decline in average balances. Held to maturity securities are recorded at amortized cost. The fair value of these securities as of December 31, 2013 was $90.3 million.

The designation of “held to maturity” is made at the time of purchase, based upon management’s intent and ability to hold the securities until final maturity.  At December 31, 2013 some securities in this portfolio had fair values that were less than the amortized cost due to changes in interest rates and market conditions and not related to the credit condition of the issuers. At December 31, 2013, the Company has the intent and ability to hold these securities until maturity.  Accordingly, at December 31, 2013, the Company did not consider any of the unrecognized losses to be other than temporary.

Securities Gains & Losses: During 2013, TrustCo recognized approximately $1.6 million of net gains from securities transactions, compared to net gains of $2.2 million in 2012 and $1.4 million in 2011.  There were no sales of held to maturity securities in 2013, 2012 and 2011.

TrustCo has not invested in any exotic investment products such as interest rate swaps, forward placement contracts, or other instruments commonly referred to as derivatives. In addition, the Company has not invested in securities backed by subprime mortgages or in collateralized debt obligations (CDOs). By actively managing a portfolio of high quality securities, TrustCo believes it can meet the objectives of asset/liability management and liquidity, while at the same time producing a reasonably predictable earnings stream.

14

SECURITIES PORTFOLIO MATURITY DISTRIBUTION AND YIELD

(dollars in thousands)	As of December 31, 2013
	Maturing:
				After 1		After 5
	Within			But Within		But Within		After
	1 Year			5 Years		10 Years		10 Years		Total
Securities available for sale:
U. S. government sponsored enterprises
Amortized cost	$	785			199,746		-		-		200,531
Fair Value		807			198,022		-		-		198,829
Weighted average yield		1.10	%		1.19		-		-		1.19
State and political subdivisions
Amortized cost	$	7			381		4,930		2,305		7,623
Fair Value		6			381		5,033		2,338		7,758
Weighted average yield		5.39	%		5.72		4.36		4.35		4.43
Mortgage-backed securities and collateralized mortgage obligations-residential
Amortized cost	$	-			158,787		393,443		-		552,230
Fair Value		-			156,674		375,775		-		532,449
Weighted average yield		-	%		2.37		2.23		-		2.27
Corporate bonds
Amortized cost	$	10,429			-		-		-		10,429
Fair Value		10,471			-		-		-		10,471
Weighted average yield		2.97	%		-		-		-		2.17
Small Business Administration-
guaranteed participation securities
Amortized cost	$	-			-		111,383		-		111,383
Fair Value		-			-		103,029		-		103,029
Weighted average yield		-	%		-		2.03		-		2.03
Mortgage-backed securities and collateralized mortgage obligations-commercial
Amortized cost	$	-			-		10,965		-		10,965
Fair Value		-			-		10,558		-		10,558
Weighted average yield		-	%		-		1.39		-		1.39
Other
Amortized cost	$	-			650		-		-		650
Fair Value		-			650		-		-		650
Weighted average yield		-	%		2.49		-		-		2.49
Total securities available for sale
Amortized cost	$	11,221			359,564		520,721		2,305		893,811
Fair Value		11,284			355,727		494,395		2,338		863,744
Weighted average yield		2.84	%		1.72		2.19		4.35		2.01
Held to maturity securities:
Mortgage-backed securities and collateralized mortgage obligations
Amortized cost	$	-			76,270		-		-		76,270
Fair Value		-			78,876		-		-		78,876
Weighted average yield		-	%		3.90		-		-		3.90
Corporate bonds
Amortized cost	$	-			9,945		-		-		9,945
Fair Value		-			11,429		-		-		11,429
Weighted average yield		-	%		6.17		-		-		6.17
Total held to maturity securities
Amortized cost	$	-			86,215		-		-		86,215
Fair Value		-			90,305		-		-		90,305
Weighted average yield		-	%		4.16		-		-		4.16

Weighted average yields have not been adjusted for any tax-equivalent factor.

15

Maturity and call dates of securities: Many of the securities in the Company’s portfolios have a call date in addition to the stated maturity date. Call dates allow the issuer to redeem the bonds prior to maturity at specified dates and at predetermined prices. Normally, securities are redeemed at the call date when the issuer can reissue the security at a lower interest rate. Therefore, for cash flow, liquidity and interest rate management purposes, it is important to monitor both maturity dates and call dates. During the early part of 2013 and during most of 2012, the level of securities called was elevated due to the volatile interest rate environment.  The rising interest rate environment in the second half of 2013 has reduced the probability of future calls. The tables labeled “Securities Portfolio Maturity and Call Date Distribution,” show the distribution, based on both final maturity and call date of each security, broken out by the available for sale and held to maturity portfolios as of December 31, 2013. Mortgage-backed securities and collateralized mortgage obligations are reported using an estimate of average life. Actual maturities may differ from contractual maturities because of securities’ prepayments and the right of certain issuers to call or prepay their obligations without penalty. The table “Securities Portfolio Maturity Distribution and Yield,” shows the distribution of maturities for each of the securities portfolios, based on final maturity, as well as the average yields at December 31, 2013 on each type/maturity grouping.

SECURITIES PORTFOLIO MATURITY AND CALL DATE DISTRIBUTION

Debt securities available for sale:

(dollars in thousands)	As of December 31, 2013
	Based on				Based on
	Final Maturity				Call Date
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within 1 year	$	11,221	$	11,284		216,681		215,093
1 to 5 years		359,564		355,727		160,928		158,831
5 to 10 years		520,721		494,395		516,176		489,794
After 10 years		2,305		2,338		26		26
Total debt securities available for sale	$	893,811		863,744		893,811		863,744

Held to maturity securities:

(dollars in thousands)	As of December 31, 2013
	Based on				Based on
	Final Maturity				Call Date
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within 1 year	$	-		-		-		-
1 to 5 years		86,215		90,305		86,215		90,305
5 to 10 years		-		-		-		-
Total held to maturity securities	$	86,215		90,305		86,215		90,305

Federal Funds Sold and Other Short-term Investments

During 2013, the average balance of Federal Funds sold and other short-term investments was $502.1 million, an increase from $461.5 million in 2012. The average rate earned on these assets was 0.25% in both 2012 and 2013. TrustCo utilizes this category of earning assets as a means of maintaining strong liquidity.

As noted, the target Federal Funds rate set by the Federal Open Market Committee (FOMC) did not change during 2013. The Federal Funds sold and other short-term investments portfolio is significantly affected by changes in the target Federal Funds rate as are virtually all interest sensitive instruments.

16

The year-end balance of Federal Funds sold and other short term investments was $536.6 million for 2013, compared to $488.2 million at year end 2012. Yields on investment securities with acceptable risk characteristics were insufficient to justify shifting overnight liquidity into other investments despite the low return on Federal Funds. Management will continue to evaluate the overall level of the Federal Funds sold and other short term investments portfolio in 2013 and will make appropriate adjustments based upon market opportunities and interest rates.

Funding Sources

TrustCo utilizes various traditional sources of funds to support its asset portfolio. The table, “Mix of Average Sources of Funding,” presents the various categories of funds used and the corresponding average balances for each of the last three years.

Deposits: Average total deposits were $3.86 billion in 2013, compared to $3.81 billion in 2012, an increase of $53.7 million. Increases in deposit categories included: demand deposits up $24.3 million, interest-bearing checking deposits up $63.5 million, savings up $103.5 million and money market up $872 thousand, partly offset by a decline of $111.9 million in time deposits under $100 thousand, and a decline of $26.5 million in time deposits over $100 thousand. The increase in deposits reflects the impact of new branches opened over the last several years, and the continuing focus at TrustCo on providing core banking services better, faster and cheaper than its competitors.

MIX OF AVERAGE SOURCES OF FUNDING

(dollars in thousands)							2013			2012			Components of
							vs.			vs.			Total Funding
	2013		2012		2011		2012			2011			2013			2012		2011
Demand deposits	$	302,437		278,179		255,327		24,258			22,852			7.5	%		7.0		6.8
Retail deposits
Savings		1,218,655		1,115,151		889,773		103,504			225,378			30.1			28.1		23.6
Time deposits under $100 thousand		721,498		833,358		945,761		(111,860	)		(112,403	)		17.8			21.0		25.1
Interest bearing checking accounts		578,531		515,062		456,397		63,469			58,665			14.3			13.0		12.1
Money market deposits		650,324		649,452		632,786		872			16,666			16.1			16.4		16.8
Total retail deposits		3,169,008		3,113,023		2,924,717		55,985			188,306			78.4			78.5		77.6
Total core deposits		3,471,445		3,391,202		3,180,044		80,243			211,158			85.8			85.5		84.4
Time deposits over $100 thousand		391,975		418,488		457,551		(26,513	)		(39,063	)		9.7			10.6		12.1
Short-term borrowings		180,275		152,982		133,803		27,293			19,179			4.5			3.9		3.5
Total purchased liabilities		572,250		571,470		591,354		780			(19,884	)		14.2			14.5		15.6
Total sources of funding	$	4,043,695		3,962,672		3,771,398		81,023			191,274			100.0	%		100.0		100.0

17

AVERAGE BALANCES, YIELDS AND NET INTEREST MARGINS

(dollars in thousands)	2013									2012												2011
				Interest									Interest									Interest
	Average			Income/			Average			Average			Income/			Average			Average			Income/			Average
	Balance			Expense			Rate			Balance			Expense			Rate			Balance			Expense			Rate
Assets
Loans, net	$	2,771,663			127,974			4.62	%	$	2,572,983			128,663			5.00	%	$	2,423,337			129,271			5.33	%
Securities available for sale:
U.S. government sponsored enterprises		221,028			2,600			1.18			568,425			8,097			1.42			667,037			12,998			1.95
State and political subdivisions		12,845			862			6.71			35,435			2,012			5.68			58,725			3,625			6.17
Mortgage backed securities and collateralized mortgage obligations-residential		545,487			11,385			2.09			334,616			6,697			2.00			112,504			3,091			2.75
Corporate bonds		46,049			812			1.76			68,182			2,231			3.27			108,513			4,059			3.74
Small Business Administration-guaranteed participation securities		109,913			2,180			1.98			15,707			319			2.03			-			-			-
Mortgage backed securities and collateralized mortgage obligations-commercial		10,420			144			1.38			-			-			-			-			-			-
Other		625			17			2.72			660			19			2.88			703			20			2.84
Total securities available for sale		946,367			18,000			1.90			1,023,025			19,375			1.89			947,482			23,793			2.51
Held to maturity securities:
U.S. government sponsored enterprises		-			-			-			1,048			25			2.43			11,035			261			2.36
Mortgage backed securities and collateralized mortgage obligations-residential		90,360			2,840			3.14			131,092			4,287			3.27			114,296			4,765			4.17
Corporate bonds		14,011			833			5.95			39,570			1,666			4.21			56,253			2,465			4.38
Total held to maturity securities		104,371			3,673			3.52			171,710			5,978			3.48			181,584			7,491			4.13
Federal Reserve Bank and Federal Home Loan Bank stock		10,266			490			4.77			9,425			486			5.16			6,898			304			4.41
Federal funds sold and other short-term investments		502,136			1,240			0.25			461,495			1,142			0.25			432,631			1,102			0.25
Total interest earning assets		4,334,803			151,377			3.49	%		4,238,638			155,644			3.67	%		3,991,932			161,961			4.06	%
Allowance for loan losses		(48,452	)								(49,148	)								(46,210	)
Cash and noninterest earning assets		136,042									143,303									144,068
Total assets	$	4,422,393								$	4,332,793								$	4,089,790
Liabilities and shareholders' equity
Interest bearing deposits:
Interest bearing checking accounts	$	578,531			329			0.06	%	$	515,062			315			0.06	%	$	456,397			285			0.06	%
Savings		1,218,655			3,333			0.27			1,115,151			3,872			0.35			889,773			3,788			0.43
Time deposits and money markets		1,763,797			10,138			0.57			1,901,298			14,313			0.75			2,036,098			20,597			1.01
Total interest bearing deposits		3,560,983			13,800			0.39			3,531,511			18,500			0.52			3,382,268			24,670			0.73
Short-term borrowings		180,275			1,483			0.82			152,982			1,475			0.96			133,803			1,574			1.18
Total interest bearing liabilities		3,741,258			15,283			0.41	%		3,684,493			19,975			0.54	%		3,516,071			26,244			0.75	%
Demand deposits		302,437									278,179									255,327
Other liabilities		21,719									19,441									18,653
Shareholders' equity		356,979									350,680									299,739
Total liabilities and shareholders' equity	$	4,422,393								$	4,332,793								$	4,089,790
Net interest income					136,094									135,669									135,717
Taxable equivalent adjustment					(330	)								(681	)								(1,213	)
Net interest income					135,764									134,988									134,504
Net interest spread								3.08	%								3.13	%								3.31	%
Net interest margin (net interest income to total interest earnings assets)								3.14									3.20									3.40

Portions of income earned on certain commercial loans, U.S. government obligations, obligations of states and political subdivisions, and equity securities are exempt from federal and/or state taxation. Appropriate adjustments have been made to reflect the equivalent amount of taxable income that would have been necessary to generate an equal amount of after tax income. Federal and New York State tax rates used to calculate income on a tax equivalent basis were 35.0% and 7.5% for 2013, 2012, and 2011. The average balances of securities available for sale and held to maturity were calculated using amortized costs. Included in the average balance of shareholders’ equity is ($8.1) million, $3.1 million, and ($1.3) million in 2013, 2012, and 2011, respectively, of net unrealized (depreciation) appreciation, net of tax, in the available for sale securities portfolio. The gross amounts of the net unrealized (depreciation) appreciation has been included in cash and noninterest earning assets. Nonaccrual loans are included in average loans.

The overall cost of interest bearing deposits was 0.39% in 2013 compared to 0.52% in 2012. The increase in the average balance of interest bearing deposits, was more than offset by the 13 basis point decrease in the average cost, which resulted in a decrease of approximately $4.7 million in interest expense on deposits to $13.8 million in 2013.

The Company strives to maintain competitive rates on deposit accounts and to attract customers through a combination of competitive interest rates, quality customer service, and convenient banking locations. In this fashion, management believes, TrustCo is able to attract deposit customers looking for a long-term banking relationship and to cross sell banking services utilizing the deposit account relationship as the starting point.

18

Other funding sources: The Company had $180.3 million of average short-term borrowings outstanding during 2013 compared to $153.0 million in 2012. These borrowings represent customer repurchase accounts, which behave more like deposit accounts than traditional borrowings. The average cost of short-term borrowings was 0.82% in 2013 and 0.96% in 2012. This resulted in interest expense of approximately $1.5 million in both 2013 and 2012.

AVERAGE DEPOSITS BY TYPE OF DEPOSITOR

(dollars in thousands)	Years Ended December 31,
	2013		2012		2011		2010		2009
Individuals, Partnerships and corporations	$	3,847,392		3,791,616		3,621,718		3,387,976		3,175,136
U.S. Government		-		-		3		5		2
States and political subdivisions		1,826		1,748		1,584		894		1,036
Other (certified and official checks, etc.)		14,202		16,326		14,290		14,705		16,941
Total average deposits by type of depositor	$	3,863,420		3,809,690		3,637,595		3,403,580		3,193,115

MATURITY OF TIME DEPOSITS OVER $100 THOUSAND

(dollars in thousands)
	As of December 31, 2013
Under 3 months	$	95,039
3 to 6 months		119,055
6 to 12 months		120,362
Over 12 months		84,845
Total	$	419,301

19

VOLUME AND YIELD ANALYSIS

(dollars in thousands)	2013 vs. 2012									2012 vs. 2011
	Increase			Due to			Due to			Increase			Due to			Due to
	(Decrease)			Volume			Rate			(Decrease)			Volume			Rate
Interest income (TE):
Federal funds sold and other short-term investments	$	98			98			-		$	40			40			-
Securities available for sale:
Taxable		(225	)		1,424			(1,649	)		(2,805	)		1,715			(4,520	)
Tax-exempt		(1,150	)		(1,464	)		314			(1,613	)		(1,344	)		(269	)
Total securities available for sale		(1,375	)		(40	)		(1,335	)		(4,418	)		371			(4,789	)
Held to maturity securities (taxable)		(2,305	)		(2,644	)		339			(1,513	)		(311	)		(1,202	)
Federal Reserve Bank and Federal Home Loan Bank stock		4			42			(38	)		182			124			58
Loans, net		(689	)		9,706			(10,395	)		(608	)		7,485			(8,093	)
Total interest income		(4,267	)		7,162			(11,429	)		(6,317	)		7,709			(14,026	)
Interest expense:
Interest bearing checking accounts		14			14			-			30			30			-
Savings		(539	)		360			(899	)		84			869			(785	)
Time deposits and money markets		(4,175	)		(1,124	)		(3,051	)		(6,284	)		(1,490	)		(4,794	)
Short-term borrowings		8			240			(232	)		(99	)		213			(312	)
Total interest expense		(4,692	)		(510	)		(4,182	)		(6,269	)		(378	)		(5,891	)
Net interest income (TE)	$	425			7,672			(7,247	)	$	(48	)		8,087			(8,135	)

Capital Resources

Consistent with its long-term goal of operating a sound and profitable financial organization, TrustCo strives to maintain strong capital ratios and to qualify as a well capitalized bank in accordance with federal regulatory requirements. Historically, most of the Company’s capital requirements have been provided through retained earnings generated. In light of recent and potential prospective balance sheet growth and a renewed regulatory emphasis on capital levels the Company elected to raise additional equity capital during 2011. On July 6, 2011, the Company completed a public offering of 15,640,000 shares of common stock, $1 par value per share. The 15,640,000 shares included 2,040,000 additional shares of common stock as a result of the underwriters exercising their over-allotment option. The common stock was sold at $4.60 per share. Net proceeds from the offering, after direct costs, were $67.6 million.

The dividend payout ratio was 62.2% of net income in 2013 and 65.6% of net income in 2012. The per share dividend paid in both 2012 and 2013 was $0.2625. The Company’s ability to pay dividends to its shareholders is dependent upon the ability of the Bank to pay dividends to the Company. The payment of dividends by the Bank to the Company is subject to continued compliance with minimum regulatory capital requirements. The Office of the Comptroller of the Currency, the Bank’s primary regulator, may disapprove a dividend if: the Bank would be undercapitalized following the distribution; the proposed capital distribution raises safety and soundness concerns; or the capital distribution would violate a prohibition contained in any statue, regulation or agreement. Currently the Bank meets the regulatory definition of a well capitalized institution. During 2014, the Bank could declare dividends of approximately $30.2 million plus any 2014 net profits retained to the date of the dividend declaration.

TrustCo’s Tier 1 capital was 16.74% of risk-adjusted assets at December 31, 2013, and 16.68% of risk-adjusted assets at December 31, 2012. Tier 1 capital to assets (leverage ratio) at December 31, 2013 was 8.27%, as compared to 8.21% at year-end 2012.

At December 31, 2013 and 2012, Trustco Bank met its regulator’s definition of a well capitalized institution.

20

In July 2013, the federal bank regulatory agencies issued a final rule that will revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. The final rule applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more and top-tier savings and loan holding companies. Among other matters, the rule establishes a new common equity Tier 1 minimum capital requirement of 4.5% of risk-weighted assets, increases the minimum Tier 1 capital to risk-based assets requirement from 4.0% to 6.0% of risk-weighted assets, changes the risk-weightings of certain assets, creates an additional capital conservation buffer over the required capital ratios and changes what qualifies as capital for purposes of meeting the various capital requirements. The implementation of the new rule will begin for TrustCo and Trustco Bank on January 1, 2015.  As of December 31, 2013, the capital levels of both TrustCo and the Bank exceeded the revised minimums.

TrustCo maintains a dividend reinvestment plan (DRP) with approximately 11,469 participants.  During 2013, $2.9 million of dividends paid on the shares held in this plan were reinvested in shares of the Company.  The DRP also allows for additional purchases by participants and has a discount feature that can be activated by management as a tool to raise capital.  To date, the discount feature has not been utilized.

Risk Management

The responsibility for balance sheet risk management oversight is the function of the Asset Allocation Committee. The Committee meets monthly and includes the executive officers of the Company as well as other department managers as appropriate. The meetings include a review of balance sheet structure, formulation of strategy in light of anticipated economic conditions, and comparison to Board-established guidelines to control exposures to various types of risk.

Credit Risk

Credit risk is managed through a network of loan officer authorities, review committees, loan policies, and oversight from the senior executives of the Company. In addition, the Company utilizes an internal loan review function to evaluate management’s loan grading of non-homogeneous loans.  Management follows a policy of continually identifying, analyzing, and evaluating the credit risk inherent in the loan portfolio. As a result of management’s ongoing reviews of the loan portfolio, loans are placed in nonaccrual status, either due to the delinquent status of the principal and/or interest payments, or based on a judgment by management that, although payment of principal and/or interest is current, such action is prudent. Thereafter, no interest is taken into income unless received in cash or until such time as the borrower demonstrates a sustained ability to make scheduled payments of interest and principal.

Management has also developed policies and procedures to monitor the credit risk in relation to the Federal Funds sold portfolio. TrustCo maintains an approved list of third party banks that they sell Federal Funds to and monitors the credit rating and capital levels of those institutions. At December 31, 2013 all of the Federal Funds sold and other short term investments were funds on deposit at the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York. The Company also monitors the ratings on its investment securities.

Nonperforming Assets

Nonperforming assets include loans in nonaccrual status, troubled debt restructurings (TDRs), loans past due three payments or more and still accruing interest, and foreclosed real estate properties.

Nonperforming assets at year end 2013 and 2012 totaled $52.1 million and $61.4 million, respectively. Nonperforming loans as a percentage of the total loan portfolio were 1.49% in 2013 and 1.96% in 2012. As of December 31, 2013 and December 31, 2012, there were $15.1 million and $15.8 million of loans in non-accruing status that were less than 90 days past due.  During 2013 two sales totaling approximately $2.5 million of nonperforming assets were completed at a gain of $314 thousand.

21

NONPERFORMING ASSETS

(dollars in thousands)	As of December 31,
	2013			2012		2011		2010		2009
Loans in nonaccrual status	$	43,227			52,446		48,466		48,478		45,632
Loans contractually past due 3 payments or more and still accruing interest		-			-		-		-		-
Restructured retail loans		166			231		312		336		400
Total nonperforming loans (1)		43,393			52,677		48,778		48,814		46,032
Foreclosed real estate		8,729			8,705		5,265		7,416		9,019
Total nonperforming assets	$	52,122			61,382		54,043		56,230		55,051
Allowance for loan losses	$	47,714			47,927		48,717		41,911		37,591
Allowance coverage of nonperforming loans		1.10	x		0.91		1.00		0.86		0.82
Nonperforming loans as a % of total loans		1.49	%		1.96		1.93		2.07		2.02
Nonperforming assets as a % of total assets		1.15			1.41		1.27		1.42		1.50

(1) As of December 31, 2013 and 2012, the Company also had $8.6 million and $6.0 million, respectively, of performing retail loans for which the borrower has filed for chapter 7 bankruptcy protection and not reaffirmed their debt to Trustco Bank. Under guidance issued by the Office of the Comptroller of the Currency (OCC) in the third quarter of 2012, these loans are deemed to be troubled debt restructurings (TDR’s), and as such have been included in the impaired loan disclosures. For the periods prior to the OCC guidance, these loans were not considered to be TDR’s.

At December 31, 2013, nonperforming loans include a mix of commercial and residential loans. Of the total nonaccrual loans of $43.2 million, $36.2 million were residential real estate loans and $7.0 million were commercial loans. It is the Company’s policy to classify loans as nonperforming if three monthly payments have been missed. Economic conditions remained challenging nationally over the last year. The majority of the Company’s loan portfolio continues to come from its historical market area in Upstate New York. As of December 31, 2013, 84.9% of loans are in New York, including both the Upstate and Downstate areas, as well as nominal loan balances in adjoining states. The Upstate New York region has been affected by the economic downturn but to a much lesser degree than markets that previously enjoyed more robust growth and more rapid escalation in housing prices. The remaining 15.1% of the loan portfolio are Florida loans. The Company’s Downstate New York and Florida market areas experienced more of an impact from the economic downturn, but conditions have improved significantly over the last two years. At December 31, 2013, 11.8% of nonaccrual loans were in Florida, with the balance in the Company’s New York area markets.  The Company’s traditionally strong underwriting standards and avoidance of exotic loan types has helped it avoid further deterioration in its Florida loan portfolio. At December 31, 2013 nonperforming Florida loans amounted to $5.1 million compared to $10.5 million at December 31, 2012. The improvement in Florida nonaccrual levels reflects somewhat improved conditions in that market during 2013 compared to recent years and the move of some assets to foreclosed real estate.

TrustCo has identified nonaccrual commercial and commercial real estate loans, as well as all loans restructured under a troubled debt restructuring (“TDR”), as impaired loans.

There were $8.1 million of commercial loans classified as impaired as of December 31, 2013 and $9.3 million as of December 31, 2012. In addition, there were $21.3 million and $16.7 million of residential TDR’s classified as impaired at December 31, 2013 and 2012, respectively.  Generally, residential TDR’s involve the borrower filing for bankruptcy protection.  The average balances of all impaired loans were $26.7 million during 2013, $19.4 million in 2012 and $14.0 million in 2011. The 2012 and 2013 increase in the average level of impaired loans is primarily the result of updated guidance from the Office of the Comptroller of the Currency (OCC) with respect to the identification of troubled debt restructurings, as detailed in Note 4 to the financial statements.

Ongoing portfolio management is intended to result in early identification and disengagement from deteriorating credits. TrustCo has a diversified loan portfolio that includes a significant balance of residential mortgage loans to borrowers in the Capital Region of New York and avoids concentrations to any one borrower or any single industry.

22

There are inherent risks associated with lending, however based on its review of the loan portfolio, including loans classified as nonperforming loans, TDRs and impaired loans, management is aware of no other loans in the portfolio that pose significant risk of the eventual non-collection of principal and interest. As of December 31, 2013, there were no other loans classified for regulatory purposes that management reasonably expects will materially impact future operating results, liquidity, or capital resources. TrustCo has no advances to borrowers or projects located outside the United States. The Bank makes loans to executive officers, directors and to associates of such persons. These loans are made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions. These loans do not involve more than normal risk of collectibility or present other unfavorable features.

At year end 2013 there was $8.7 million of foreclosed real estate, the same as the prior year. Although the length of time to complete a foreclosure has remained elevated in recent years, because TrustCo is a portfolio lender it has not encountered issues such as lost notes and other documents, which have become a significant problem in the foreclosure process for many other mortgagees.

Allowance for Loan Losses

The allowance for loan losses is available to absorb losses on loans that management determines are uncollectible. The balance of the allowance is maintained at a level that is, in management’s judgment, representative of probable incurred losses related to the loan portfolio’s inherent risk.

In deciding on the adequacy of the allowance for loan losses, management reviews past due information, historical charge-off and recovery data, and nonperforming loan activity. Also, there are a number of other factors that are taken into consideration, including:

· the magnitude, nature and trends of recent loan charge-offs and recoveries,

· the growth in the loan portfolio and the implication that it has in relation to the economic climate in the Bank’s market territories, and

· the economic environment in the Upstate New York territory primarily (the Company’s largest geographical market) over the last several years, as well as in the Company’s other market areas.

Management continues to monitor these trends in determining provisions for loan losses in relation to loan charge offs, recoveries, the level and trends of nonperforming loans and overall economic conditions in the Company’s market territories.

The table, “Summary of Loan Loss Experience”, includes an analysis of the changes to the allowance for the past five years. Net loans charged off in 2013 and 2012 were $7.2 million and $12.8 million, respectively. The decrease in net charge-offs was primarily the result of lower charge-offs in both the residential and commercial segments of the portfolio in the Company’s Florida market, with smaller improvements in the New York market. New York commercial and residential charge-offs were down $235 thousand and $347 thousand, respectively, while Florida commercial and residential gross charge-offs were down $1.1 millon and $2.9 million, respectively, from 2012 to 2013. The changes in gross and net charge-offs in these categories reflected economic and market changes. Net charge-offs associated with properties in the Florida region were 3.4% and 38.9% of the total for 2013 and 2012, respectively, which is consistent with the improvements in the real estate market in that region over that period of time. During 2013, 90.2% of net charge-offs were on residential real estate loans, 9.0% were on commercial loans and 0.8% were on installment loans, compared to a mix of 18.5% commercial, 80.8% real estate (including home equity products) and 0.7% installment in 2012. Included in the net numbers cited above were recoveries of $1.6 million in 2013 and $689 thousand in 2012. The Company recorded a $7.0 million provision for loan losses in 2013 compared to $12.0 million in 2012. The decrease in the provision for loan losses in 2013 was primarily related to declining NPLs and charge-offs and generally improving conditions in Florida, where loss severity was particularly high in recent years.

The allowance for loan losses decreased from $47.9 million at December 31, 2012, or 1.79% of total loans at that date, to $47.7 million at December 31, 2013, or 1.64% of total loans at that date.

23

In 2013, the Company experienced another year of significant loan growth, originated using the Bank’s underwriting decision making. The $224.1 million of growth in the Company’s gross loan portfolio from December 31, 2012 to December 31, 2013 came throughout its marketing territories.

Management believes that the allowance for loan losses is adequate at December 31, 2013 and 2012. The decrease in the level of allowance for loan losses relative to total loans at December 31, 2013, as compared to 2012, is due to the growth in the portfolio, positive trends in asset quality and the general improvement in economic conditions throughout the Company’s market areas.

While conditions in most of the Bank’s market areas are stable or improving, should general economic conditions weaken and/or real estate values begin to decline again, the level of problem loans may increase, as would the level of the provision for loan losses. As noted, improvements in the Bank’s Florida market area have been key to the overall improvement of the estimated level of risk in the loan portfolio, as loss severity in that market was significantly higher than that experienced elsewhere.

SUMMARY OF LOAN LOSS EXPERIENCE

(dollars in thousands)	2013			2012		2011		2010		2009
Amount of loans outstanding at end of year (less unearned income)	$	2,908,809			2,684,733		2,521,303		2,355,265		2,281,536
Average loans outstanding during year (less average unearned income)		2,771,663			2,572,983		2,423,337		2,320,010		2,203,683
Balance of allowance at beginning of year		47,927			48,717		41,911		37,591		36,149
Loans charged off:
Commercial and commercial real estate		1,172			2,499		1,171		5,081		1,850
Real estate mortgage - 1 to 4 family		7,592			10,839		11,305		14,632		8,997
Installment		74			141		82		155		166
Total		8,838			13,479		12,558		19,868		11,013
Recoveries of loans previously charged off:
Commercial and commercial real estate		519			138		59		103		259
Real estate mortgage - 1 to 4 family		1,089			502		511		789		831
Installment		17			49		44		96		55
Total		1,625			689		614		988		1,145
Net loans charged off		7,213			12,790		11,944		18,880		9,868
Provision for loan losses		7,000			12,000		18,750		23,200		11,310
Balance of allowance at end of year	$	47,714			47,927		48,717		41,911		37,591
Net charge offs as a percent of average loans outstanding during year (less average unearned income)		0.26	%		0.50		0.49		0.81		0.45
Allowance as a percent of loans outstanding at end of year		1.64			1.79		1.93		1.78		1.65

24

Allocation of the Allowance for Loan Losses

The allocation of the allowance for loans losses is as follows:

	As of					As of
	December 31, 2013					December 31, 2012
			Percent of					Percent of
			Loans to					Loans to
	Amount		Total Loans			Amount		Total Loans
Commercial	$	3,667		6.95	%	$	3,399		7.40	%
Real estate - construction		585		1.22			667		1.39
Real estate mortgage - 1 to 4 family		36,678		79.92			36,789		78.60
Home equity lines of credit		6,686		11.71			6,985		12.44
Installment Loans		98		0.20			87		0.17
	$	47,714		100.00	%	$	47,927		100.00	%

Market Risk

The Company’s principal exposure to market risk is with respect to interest rate risk. Interest rate risk is the potential for economic loss due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current market value.

Quantitative and Qualitative Disclosure about Market Risk

TrustCo realizes income principally from the difference or spread between the interest earned on loans, investments and other interest-earning assets and the interest paid on deposits and borrowings. Loan volume and yield, as well as the volume of and rates on investments, deposits and borrowings are affected by market interest rates. Additionally, because of the terms and conditions of many of the loan documents and deposit accounts, a change in interest rates could also affect the projected maturities of the loan portfolio and/or the deposit base.

In monitoring interest rate risk, management focuses on evaluating the levels of net interest income and the fair value of capital in varying interest rate cycles within Board-approved policy limits. Interest rate risk management also must take into consideration, among other factors, the Company’s overall credit, operating income, operating cost, and capital profile. The Asset Allocation Committee, which includes all members of executive management and reports quarterly to the Board of Directors, monitors and manages interest rate risk to maintain an acceptable level of potential change in the fair value of capital as a result of changes in market interest rates.

The Company uses an industry standard simulation model as the primary tool to identify, quantify and project changes in interest rates and the impact on the balance sheet. The model utilizes assumptions with respect to cash flows and prepayment speeds taken both from industry sources and internally generated data based upon historical trends in the Bank’s balance sheet. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in market interest rates are also incorporated into the model. This model calculates a fair value amount with respect to non-time deposit categories, since these deposits are part of the core deposit products of the Company. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure the fair value of capital or precisely predict the impact of fluctuations in interest rates on the fair value of capital.

Using this model, the fair values of capital projections as of December 31, 2013 are referenced below. The base case scenario shows the present estimate of the fair value of capital assuming no change in the operating environment or operating strategies and no change in interest rates from those existing in the marketplace as of December 31, 2013. The table indicates the impact on the fair value of capital assuming interest rates were to instantaneously increase by 100 bp, 200 bp, 300 bp and 400 bp or to decrease by 100 bp.

25

	Estimated Percentage of
	Fair value of Capital to
As of December 31, 2013	Fair value of Assets
+400 BP		19.03	%
+300 BP		20.37
+200 BP		21.59
+100 BP		22.42
Current rates		23.22
-100 BP		20.84

At December 31, 2013 the Company’s Tier 1 capital to assets ratio was 8.27%.

The fair value of capital is calculated as the fair value of assets less the fair value of liabilities in the interest rate scenario presented. The fair value of capital in the current rate environment is 23.22% of the fair value of assets whereas the current Tier 1 capital to assets ratio was 8.27% at December 31, 2013, as noted. The significant difference between these two capital ratios reflects the impact that a fair value calculation can have on the capital ratios of a company. The fair value of capital calculations take into consideration the fair value of deposits, including those deposits considered core deposits, along with the fair value of assets such as the loan portfolio.

A secondary method to identify and manage the interest rate risk profile is the static gap analysis. Interest sensitivity gap analysis measures the difference between the assets and liabilities repricing or maturing within specific time periods. An asset-sensitive position indicates that there are more rate-sensitive assets than rate-sensitive liabilities repricing or maturing within specific time periods, which would generally imply a favorable impact on net interest income in periods of rising interest rates and a negative impact in periods of falling rates. A liability-sensitive position would generally imply a negative impact on net interest income in periods of rising rates and a positive impact in periods of falling rates.

Static gap analysis has limitations because it cannot measure precisely the effect of interest rate movements, and competitive pressures on the repricing and maturity characteristics of interest-earning assets and interest-bearing liabilities. In addition, a significant portion of the interest sensitive assets are fixed rate securities with relatively long lives whereas the interest-bearing liabilities are not subject to these same limitations. As a result, certain assets and liabilities may in fact reprice at different times and at different volumes than the static gap analysis would indicate.

The Company recognizes the relatively long-term nature of the fixed rate residential loan portfolio. To fund those long-term assets, the Company cultivates long-term deposit relationships (often called core deposits). These core deposit relationships tend to be longer term in nature and not as susceptible to changes in interest rates. Core deposit balances allow the Company to take on certain interest rate risk with respect to the asset side of the balance sheet.

The table “Interest Rate Sensitivity” presents an analysis of the interest-sensitivity gap position at December 31, 2013. All interest-earning assets and interest-bearing liabilities are shown based upon their contractual maturity or repricing date adjusted for forecasted prepayment rates. Asset prepayment and liability repricing periods are selected after considering the current rate environment, industry prepayment and data specific to the Company. The interest rate sensitivity table indicates that TrustCo is asset sensitive in three of the four separate time buckets, and also cumulatively. The effect of being asset sensitive is that rising interest rates should result in assets repricing to higher levels faster than liabilities repricing to higher levels, thus increasing net interest income. Conversely, should interest rates decline, the Company’s interest bearing assets would reprice down faster than liabilities, resulting in lower net interest income.

26

INTEREST RATE SENSITIVITY

(dollars in thousands)		At December 31, 2013
		Repricing in:
		0-90		91-365		1-5		Over 5		Rate
		days		days		years		years		Insensitive	Total
Total assets	$	1,121,809		495,299		1,807,848		970,413		126,083	4,521,452
Cumulative total assets	$	1,121,809		1,617,108		3,424,956		4,395,369		4,521,452
Total liabilities and shareholders' equity	$	544,217		982,409		1,805,618		798,989		390,219	4,521,452
Cumulative total liabilities and shareholders' equity	$	544,217		1,526,626		3,332,244		4,131,233		4,521,452
Cumulative interest sensitivity gap	$	577,592		90,482		92,712		264,136
Cumulative gap as a % of interest earning assets for the period		51.5	%	5.6	%	2.7	%	6.0	%
Cumulative interest sensitive assets to liabilities		206.1	%	105.9	%	102.8	%	106.4	%

In practice, the optionality imbedded in many of the Company’s assets and liabilities, along with other limitations such as differing timing between changes in rates on varying assets and liabilities limits the effectiveness of gap analysis, thus the table should be viewed as a rough framework in the evaluation of interest rate risk. Management takes these factors, and others, into consideration when reviewing the Bank’s gap position and establishing its asset/liability strategy.  The simulation model is better able to consider these aspects of the Bank’s exposure to potential rate changes and thus is viewed as the more important of the two methodologies.

Liquidity Risk

TrustCo seeks to obtain favorable funding sources and to maintain prudent levels of liquid assets in order to satisfy various liquidity demands. In addition to serving as a funding source for maturing obligations, liquidity provides flexibility in responding to customer-initiated needs. Many factors affect the ability to meet liquidity needs, including changes in the markets served by the Bank’s network of branches, the mix of assets and liabilities, and general economic conditions.

The Company actively manages its liquidity position through target ratios established under its Asset/ Liability Management policies. Continual monitoring of these ratios, both historically and through forecasts under multiple interest rate scenarios, allows TrustCo to employ strategies necessary to maintain adequate liquidity levels. Management has also developed various liquidity alternatives, such as borrowings from the Federal Home Loan Bank of New York, should the need develop.

The Company achieves its liability-based liquidity objectives in a variety of ways. Liabilities can be classified into three categories for the purposes of managing liability-based liquidity: core deposits, purchased money, and capital market funds. TrustCo seeks deposits that are dependable and predictable and that are based as much on the level and quality of service as they are on interest rate. Average core deposits (total deposits less time deposits greater than $100 thousand) amounted to $3.47 billion in 2013 and $3.39 billion in 2012. Average balances of core deposits are detailed in the table “Mix of Average Sources of Funding.”

In addition to core deposits, another source of liability-based funding available to TrustCo is purchased money, which consists of long-term and short-term borrowings, Federal Funds purchased, securities sold under repurchase agreements, and time deposits greater than $100 thousand. The average balances of these purchased liabilities are detailed in the table “Mix of Average Sources of Funding.” During 2013, the average balance of purchased liabilities was $572.3 million, compared with $571.5 million in 2012.

27

The Bank also has a line of credit available with the Federal Home Loan Bank of New York. The amount of that line is determined by the Bank’s total assets and the amount and types of collateral pledged. Pledgable assets include most loans and securities. The Bank can borrow up to 30% of its total assets from the FHLBNY without special approval and may apply to borrow up to 50% of its total assets.  Securities and loans pledged as collateral against any borrowings must cover certain margin requirements.  Pledgeable securities have a maximum lendable value of 67% to 97%, depending on the security type, although the securities in the Bank’s investment portfolio generally have maximum lendable values of 80% to 95%.  The maximum lendable value against loans is 90% for residential mortgages, 80% for multifamily mortgages and 75% for commercial mortgages.  For both securities and loans, the maximum lendable limits are applied to the market value of the asset pledged. At December 31, 2013 there were no outstanding balances associated with this line of credit.

The Company’s overall liquidity position is favorable compared to its peers. A simple liquidity proxy often used in the industry is the ratio of loans to deposits, with a lower number representing a more liquid institution. At December 31, 2013, TrustCo’s loan to deposit ratio was 74.1% compared to 70.6% at December 31, 2012, while the median peer group of all publically traded banks and thrifts tracked by SNL financial with assets between $2 billion and $10 billion had ratios of 86.9% and 81.6%, respectively. In addition, at December 31, 2013 and 2012, the Company had cash and cash equivalents totaling $583.0 million and $544.0 million, respectively, as well as unpledged securities available for sale with a fair value of $546.7 million and $651.0 million, respectively.

Off-Balance Sheet Risk

Commitments to extend credit: The Bank makes contractual commitments to extend credit, and extends lines of credit which are subject to the Bank’s credit approval and monitoring procedures. At December 31, 2013 and 2012, commitments to extend credit in the form of loans, including unused lines of credit, amounted to $430.3 million and $388.2 million, respectively. In management’s opinion, there are no material commitments to extend credit that represent unusual risk.

The Company has issued conditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit totaled approximately $6.5 million and $5.6 million at December 31, 2013 and 2012, respectively, and represent the maximum potential future payments the Company could be required to make. Typically, these instruments have terms of 12 months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit and on- balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension. Loan-to-value ratios are generally consistent with loan-to-value requirements for other commercial loans secured by similar types of collateral. The fair value of the Company’s standby letters of credit at December 31, 2013 and 2012 was insignificant.

Other off-balance sheet risk: TrustCo does not engage in activities involving interest rate swaps, forward placement contracts, or any other instruments commonly referred to as “derivatives”. Management believes these instruments pose a high degree of risk, and that investing in them is unnecessary. TrustCo has no off-balance sheet partnerships, joint ventures, or other risk sharing entities.

Noninterest Income and Expense

Noninterest income: Noninterest income is a relatively significant source of revenue for the Company and an important factor in overall results. Total noninterest income was $19.8 million in 2013, $21.0 million in 2012 and $18.8 million in 2011. Included in the 2013 results are $1.6 million of net securities gains compared with net gains of $2.2 million in 2012 and $1.4 million in 2011. Excluding securities gains and losses, noninterest income was $18.1 million in 2013, $18.8 million in 2012 and $17.3 million in 2011.

28

Trustco Financial Services contributes a large recurring portion of noninterest income through fees generated by providing fiduciary and investment management services. Income from these fiduciary activities totaled $5.3 million in 2013, $5.8 million in 2012, and $5.1 million in 2011. Trust fees are generally calculated as a percentage of the assets under management by Trustco Financial Services. In addition, trust fees include fees for estate settlements, tax preparation, and other services. Assets under management by Trustco Financial Services are not included on the Company’s Consolidated Financial Statements because Trustco Financial Services holds these assets in a fiduciary capacity. At December 31, 2013, 2012 and 2011, fair value of assets under management by the Trustco Financial Services were approximately $839.6 million, $825.0 million and $783.8 million, respectively. The changes in levels of assets under management reflects a combination of changing market valuations and the net impact of new customer asset additions, losses of accounts and the settlement of estates.

The Company routinely reviews its service charge policies and levels relative to its competitors. Reflecting those reviews, changes in fees for services to customers were made in 2013 and prior years in terms of both the levels of fees as well as types of fees. The changes in reported noninterest income also reflect the volume of services customers utilized and regulatory changes governing overdrafts.  During 2013 sales of nonperforming loans resulted in a gain of $314 thousand and are included in other noninterest income.

NONINTEREST INCOME

(dollars in thousands)	For the year ended December 31,						2013 vs. 2012
	2013		2012		2011		Amount			Percent
Trustco Financial Services income	$	5,301		5,761		5,088		(460	)		(8.0	)%
Fees for services to customers		11,675		12,290		11,305		(615	)		(5.0	)
Net gain on securities transactions		1,622		2,161		1,428		(539	)		(24.9	)
Other		1,172		752		952		420			55.9
Total noninterest income	$	19,770		20,964		18,773		(1,194	)		(5.7	)%

Noninterest expense: Noninterest expense was $85.0 million in 2013, compared with $84.0 million in 2012 and $82.1 million in 2011. TrustCo’s operating philosophy stresses the importance of monitoring and controlling the level of noninterest expense. The efficiency ratio is a strong indicator of how well controlled and monitored these expenses are for a banking enterprise. A low ratio indicates highly efficient performance. The median efficiency ratio for a peer group composed of similar sized banking institutions was 63.6% for 2013. TrustCo’s efficiency ratio was 52.8% in 2013, 52.3% in 2012 and 50.0% in 2011. Excluded from the efficiency ratio calculation were $1.6 million of securities gains in 2013 as well as $2.2 million of securities gains in 2012, and $1.4 million of securities gains in 2011. Other real estate owned expense or income is also excluded from this calculation for all periods presented.

NONINTEREST EXPENSE

(dollars in thousands)	For the year ended December 31,						2013 vs. 2012
	2013		2012		2011		Amount			Percent
Salaries and employee benefits	$	32,424		31,276		28,751		1,148			3.7	%
Net occupancy expense		16,100		15,257		14,687		843			5.5
Equipment expense		6,381		6,073		5,652		308			5.1
Professional services		5,649		6,040		5,729		(391	)		(6.5	)
Outsourced services		5,125		5,122		5,100		3			0.1
Advertising expense		2,827		3,841		2,784		(1,014	)		(26.4	)
FDIC and other insurance		3,975		3,823		4,655		152			4.0
Other real estate expense, net		3,598		3,216		5,693		382			11.9
Other		8,926		9,329		9,091		(403	)		(4.3	)
Total noninterest expense	$	85,005		83,977		82,142		1,028			1.2	%

29

Salaries and employee benefits are the most significant component of noninterest expense. For 2013, these expenses amounted to $32.4 million, compared with $31.3 million in 2012, and $28.8 million in 2011. The increase in salaries and benefits was primarily due to higher benefit costs. The Company was able to reduce the full time equivalent headcount from 759 as of December 31, 2012 to 708 as of December 31, 2013. Net occupancy expense increased to $16.1 million in 2013, compared to $15.3 million in 2012 and $14.7 million in 2011. These changes primarily reflect the full impact of branches opened in the last several years as part of the Company’s expansion as well as increases in property taxes on owned and leased premises. Equipment expense was up $308 thousand to $6.4 million in 2013, compared to $6.1 million in 2012 and $5.7 million in 2011.

Professional services expense decreased to $5.6 million in 2013 compared to $6.0 million in 2012 and $5.7 million in 2011. The decrease in professional service expense is due primarily to active attempts to identify savings and somewhat fewer problem loans requiring legal representation. Outsourced service expense was $5.1 million in 2013, 2012 and 2011. Advertising expense was $2.8 million in 2013, $3.8 million in 2012 and $2.8 million in 2011. Higher costs in 2012 reflected intensified use of advertising and promotion to attract and grow customers, particularly with respect to residential mortgage products, with a return to more normalized levels in 2013.

FDIC and other insurance expense was $4.0 million in 2013, $3.8 million in 2012 and $4.7 million in 2011. The increase in 2013 reflect growth in the Company’s balance sheet while the decline in 2012 compared to 2011 reflected changes in the Federal Deposit Insurance Corporation (“FDIC”) deposit insurance assessment calculation beginning in the second quarter of 2011.

Other real estate expense increased to $3.6 million in 2013, as compared to $3.2 million in 2012 and $5.7 million in 2011. Included in ORE expense during 2013, 2012 and 2011 were write downs of properties included in ORE totaling $2.2 million, $1.1 million and $3.5 million, respectively. Real estate market conditions in the Company’s service areas, particularly Florida, have improved but remain challenging in some areas.

Changes in other components of noninterest expense are the results of normal banking activities and the increased activities associated with new branching facilities.

Income Tax

In 2013, TrustCo recognized income tax expense of $23.7 million, as compared to $22.4 million in 2012 and $19.3 million in 2011. The effective tax rates were 37.3%, 37.4% and 36.8% in 2013, 2012, and 2011, respectively. The tax expense on the Company’s income was different than tax expense at the federal statutory rate of 35%, due primarily to tax exempt income and the effect of state income taxes.

Contractual Obligations

The Company is contractually obligated to make the following payments on leases as of December 31, 2013:

(dollars in thousands)		Payments Due by Period:
		Less Than	1-3	3-5	More than
		1 Year	Years	Years	5 Years	Total
Operating leases	$	6,860	12,788	11,698	42,429	73,775

In addition, the Company is contractually obligated to pay data processing vendors approximately $5 million to $6 million per year through 2018.

Also, the Company is obligated under its various employee benefit plans to make certain payments in the future. The payments are approximately $1.8 to $1.9 million per year through 2023. Additionally, the Company is obligated to pay the accumulated benefits under the supplementary pension plan which amounted to $5.6 million as of December 31, 2013 and 2012. Actual payments under the plan would be made in accordance with the plan provisions.

30

Impact of Inflation and Changing Prices

The Consolidated Financial Statements for the years ended 2013, 2012 and 2011 have been prepared in accordance with U.S. generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increasing cost of operations.

Unlike most industrial companies, nearly all the assets and liabilities of the Company are monetary. As a result, changes in interest rates have a greater impact on the Company’s performance than do the effects of general levels of inflation, because interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services.

Critical Accounting Policies

Pursuant to recent SEC guidance, management of the Company is encouraged to evaluate and disclose those accounting policies that are judged to be critical policies – those most important to the portrayal of the Company’s financial condition and results, and that require management’s most difficult subjective or complex judgments. Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the inherent uncertainty in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations. Included in Note 1 to the Consolidated Financial Statements contained in the Company’s 2013 Annual Report on Form 10-K is a description of the significant accounting policies that are utilized by the Company in the preparation of the Consolidated Financial Statements.

Recent Accounting Pronouncements

Please refer to Note 18 to the consolidated financial statements for a detailed discussion of new accounting pronouncements and their impact on the Company.

Forward-Looking Statements

Statements included in this report and in future filings by TrustCo with the Securities and Exchange Commission, in TrustCo’s press releases, and in oral statements made with the approval of an authorized executive officer, which are not historical or current facts, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, and are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected.  Forward-looking statements can be identified by the use of such words as may, will, should, could, would, estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions.  TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made.

31

The following important factors, among others, in some cases have affected and in the future could affect TrustCo’s actual results, and could cause TrustCo’s actual financial performance to differ materially from that expressed in any forward-looking statement:

· TrustCo’s ability to continue to originate a significant volume of one- to four-family mortgage loans in its market areas;

· TrustCo’s ability to continue to maintain  noninterest expense and other overhead costs at reasonable levels relative to income;

· the future earnings and capital levels of Trustco Bank and the continued non-objection by TrustCo’s and Trustco Bank’s primary federal banking regulators, to the extent required, to distribute capital from Trustco Bank to the Company, which could affect the ability of the Company to pay dividends;

· TrustCo’s ability to make accurate assumptions and judgments regarding the credit risks associated with its lending and investing activities, including changes in the level and direction of loan delinquencies and charge-offs, changes in property values, and changes in estimates of the adequacy of the allowance for loan and lease losses;

· the effects of and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rates, market and monetary fluctuations;

· the perceived overall value of TrustCo’s products and services by users, including the features, pricing and quality compared to competitors’ products and services and the willingness of current and prospective customers to substitute competitors’ products and services for TrustCo’s products and services;

· the effect of changes in financial services laws and regulations (including laws concerning taxation, banking and securities) and the impact of other governmental initiatives affecting the financial services industry, including

· results of examinations of Trustco Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our loss allowances or to take other actions that reduce capital or income;

· real estate and collateral values,

· changes in accounting policies and practices, as may be adopted by the bank regulatory agencies Financial Accounting Standards Board (“FASB”) or the Public Company Accounting Oversight Board;

· technological changes;

· changes in local market areas and general business and economic trends, as well as changes in consumer spending and saving habits;

· TrustCo’s success at managing the risks involved in the foregoing and managing its business; and

· other risks and uncertainties included under “Risk Factors” in our Form 10-K for the year ended December 31, 2013.

32

You should not rely upon forward-looking statements as predictions of future events. Although TrustCo believes that the expectations reflected in the forward-looking statements are reasonable,it cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. The foregoing list should not be construed as exhaustive, and the Company disclaims any obligation to subsequently revise any forward-looking statements to reflect events or circumstances after the date of such statements, or to reflect the occurrence of anticipated or unanticipated events.

SUMMARY OF UNAUDITED QUARTERLY FINANCIAL INFORMATION

(dollars in thousands, except per share data)

(dollars in thousands, except per share data)
	2013							2012
		Q1	Q2	Q3	Q4	Year			Q1	Q2	Q3	Q4	Year
Income statement:
Interest income	$	37,470	37,331	37,882	38,364		151,047	$	39,293	39,301	38,757	37,612		154,963
Interest expense		3,865	3,791	3,779	3,848		15,283		5,909	5,435	4,599	4,032		19,975
Net interest income		33,605	33,540	34,103	34,516		135,764		33,384	33,866	34,158	33,580		134,988
Provision for loan losses		2,000	2,000	1,500	1,500		7,000		3,100	3,000	2,900	3,000		12,000
Net interest income after provison for loan losses		31,605	31,540	32,603	33,016		128,764		30,284	30,866	31,258	30,580		122,988
Noninterest income		4,592	5,916	4,414	4,848		19,770		5,010	4,577	5,217	6,160		20,964
Noninterest expense		21,557	21,869	20,688	20,891		85,005		21,136	21,049	20,643	21,149		83,977
Income before income taxes		14,640	15,587	16,329	16,973		63,529		14,158	14,394	15,832	15,591		59,975
Income tax expense		5,472	5,824	6,077	6,344		23,717		5,249	5,328	6,079	5,785		22,441
Net income	$	9,168	9,763	10,252	10,629		39,812	$	8,909	9,066	9,753	9,806		37,534
Per share data:
Basic earnings	$	0.097	0.104	0.109	0.113		0.422	$	0.095	0.097	0.104	0.104		0.400
Diluted earnings		0.097	0.104	0.109	0.112		0.422		0.095	0.097	0.104	0.104		0.400
Cash dividends declared		0.0656	0.0656	0.0656	0.0656		0.2625		0.0656	0.0656	0.0656	0.0656		0.2625

33

FIVE YEAR SUMMARY OF FINANCIAL DATA

(dollars in thousands, except per share data)	Years Ended December 31,
	2013			2012			2011			2010			2009
Statement of income data:
Interest income	$	151,047			154,963			160,748			162,123			161,360
Interest expense		15,283			19,975			26,244			34,998			49,451
Net interest income		135,764			134,988			134,504			127,125			111,909
Provision for loan losses		7,000			12,000			18,750			23,200			11,310
Net interest income after provision for loan losses		128,764			122,988			115,754			103,925			100,599
Noninterest income		18,148			18,803			17,345			17,529			19,127
Net trading gains (losses)		-			-			-			-			(350	)
Net gain on securities transactions		1,622			2,161			1,428			3,352			1,848
Noninterest expense		85,005			83,977			82,142			80,894			77,942
Income before income taxes		63,529			59,975			52,385			43,912			43,282
Income taxes		23,717			22,441			19,298			14,591			15,162
Net income	$	39,812			37,534			33,087			29,321			28,120
Share data:
Average equivalent diluted shares (in thousands)		94,206			93,637			85,072			76,935			76,482
Tangible book value	$	3.82			3.81			3.62			3.31			3.20
Cash dividends		0.263			0.263			0.263			0.256			0.298
Basic earnings		0.422			0.400			0.389			0.381			0.368
Diluted earnings		0.422			0.400			0.389			0.381			0.368
Financial:
Return on average assets		0.90	%		0.87			0.81			0.77			0.79
Return on average shareholders' equity		11.15			10.70			11.04			11.48			11.72
Cash dividend payout ratio		62.19			65.60			67.71			67.25			80.90
Tier 1 capital to assets (leverage ratio)		8.27			8.21			8.14			6.68			6.71
Tier 1 capital as a % of total risk adjusted assets		16.74			16.68			15.97			12.57			12.04
Total capital as a % of total risk adjusted assets		18.00			17.94			17.23			13.83			13.30
Efficiency ratio		52.78			52.28			49.95			51.42			56.65
Net interest margin		3.14			3.20			3.40			3.50			3.27
Average balances:
Total assets	$	4,422,393			4,332,793			4,089,790			3,795,667			3,555,981
Earning assets		4,334,803			4,238,638			3,991,932			3,689,087			3,469,761
Loans, net		2,771,663			2,572,983			2,423,337			2,320,010			2,203,683
Allowance for loan losses		(48,452	)		(49,148	)		(46,210	)		(40,846	)		(36,521	)
Trading securities		-			-			-			-			14,569
Securities available for sale		946,367			1,023,025			947,482			780,540			532,810
Held to maturity securities		104,371			171,710			181,584			245,191			502,606
Federal Reserve Bank and Federal Home Loan Bank stock		10,266			9,425			6,898			6,774			6,212
Deposits		3,863,420			3,809,690			3,637,595			3,403,580			3,193,115
Short-term borrowings		180,275			152,982			133,803			119,213			104,033
Shareholders' equity		356,979			350,680			299,739			255,332			239,842

34

Non-GAAP Financial Measures Reconciliation

Tangible book value per share is a non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible equity by excluding the balance of intangible assets from shareholders’ equity. We calculate tangible book value per share by dividing tangible equity by common shares outstanding, as compared to book value per common share, which we calculate by dividing shareholders’ equity by common shares outstanding.

The efficiency ratio is a non-GAAP measure of expense control relative to recurring revenue. We calculate the efficiency ratio by dividing total noninterest expenses as determined under GAAP, but excluding other real estate owned expense, net, which we refer to below as recurring expense, by net interest income (fully taxable equivalent) and total noninterest income as determined under GAAP, but excluding net gains on securities from this calculation, which we refer to below as recurring revenue. We believe that this provides one reasonable measure of core expenses relative to core revenue.

The taxable equivalent net interest margin is a non-GAAP measure of adjusted net interest income relative to average interest earning assets. We calculate the taxable equivalent net interest margin by dividing GAAP net interest income, adjusted to include the benefit of non-taxable interest income, by average interest earnings assets.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies.

Non-GAAP Financial Reconciliation
(dollars in thousands, except per share amounts)
(Unaudited)
		12/31/13		12/31/12	12/31/11	12/31/10	12/31/09
Tangible Book Value Per Share
Equity	$	361,813	$	358,798	338,516	255,440	245,678
Less: Intangible assets		553		553	553	553	553
Tangible equity		361,260		358,245	337,963	254,887	245,125
Shares outstanding		94,463		93,935	93,315	77,130	76,651
Tangible book value per share		3.82		3.81	3.62	3.30	3.20
Book value per share		3.83		3.82	3.63	3.31	3.21

	Years Ended
Efficiency Ratio	12/31/13			12/31/12			12/31/11			12/31/10			12/31/09
Net interest income (fully taxable equivalent)	$	136,094			135,669			135,717			128,963			114,029
Non-interest income		19,770			20,964			18,773			20,881			20,625
Less:  Net gain on securities		1,622			2,161			1,428			3,352			1,848
Less (Plus) :  Net trading Gain (Loss)		-			-			-			-			(350	)
Recurring revenue		154,242			154,472			153,062			146,492			133,156
Total Noninterest expense		85,005			83,977			82,142			80,894			77,942
Less:  Other real estate expense, net		3,598			3,216			5,693			5,565			2,507
Recurring expense	$	81,407			80,761			76,449			75,329			75,435
Efficiency Ratio		52.78	%		52.28	%		49.95	%		51.42	%		56.65	%

	Years Ended
Taxable Equivalent Net Interest Margin	12/31/13			12/31/12			12/31/11			12/31/10			12/31/09
Net interest income	$	135,764			134,988			134,504			127,125			111,909
Taxable Equivalent Adjustment		330			681			1,213			1,838			2,120
Net interest income (Taxable Equivalent)		136,094			135,669			135,717			128,963			114,029
Total Interest Earning Assets	$	4,334,803			4,238,638			3,991,932			3,689,087			3,469,761
Net Interest Margin		3.13	%		3.18	%		3.37	%		3.45	%		3.23	%
Taxable Equivalent Net Interest Margin		3.14	%		3.20	%		3.40	%		3.50	%		3.27	%

35

Glossary of Terms

Allowance for Loan Losses:

A balance sheet account which represents management’s estimate of probable credit losses in the loan portfolio. The provision for loan losses is added to the allowance account, charge offs of loans decrease the allowance balance and recoveries on previously charged off loans serve to increase the balance.

Basic Earnings Per Share:

Net income divided by the weighted average number of common shares outstanding (including participating securities) during the period.

Cash Dividends Per Share:

Total cash dividends for each share outstanding on the record dates.

Comprehensive Income:

Net income plus the change in selected items recorded directly to capital such as the net change in unrealized market gains and losses on securities available for sale and the overfunded/underfunded positions in the retirement plans.

Core Deposits:

Deposits that are traditionally stable, including all deposits other than time deposits of $100,000 or more.

Derivative Investments:

Investments in futures contracts, forwards, swaps, or other investments with similar characteristics.

Diluted Earnings Per Share:

Net income divided by the weighted average number of common shares outstanding during the period, taking into consideration the effect of any dilutive stock options.

Earning Assets:

The sum of interest-bearing deposits with banks, securities available for sale, securities held to maturity, trading securities, loans, net of unearned income, and Federal Funds sold and other short term investments.

Efficiency Ratio:

Noninterest expense (excluding nonrecurring charges, and other real estate expense) divided by taxable equivalent net interest income plus noninterest income (excluding securities transactions and other non-recurring income items). This is an indicator of the recurring total cost of operating the Company in relation to the recurring total income generated.

Federal Funds Sold:

A short term (generally one business day) investment of excess cash reserves from one bank to another.

Government Sponsored Enterprises (GSE):

Government Sponsored Enterprises are corporations sponsored by the United States government and include the Federal Home Loan Bank (FHLB), the Federal Home Loan Mortgage Corporation (FHLMC or Freddie Mac), the Federal National Mortgage Association (FNMA or Fannie Mae) and the Small Business Administration (SBA).

36

Impaired Loans:

Loans, principally commercial, where it is probable that the borrower will be unable to make the principal and interest payments according to the contractual terms of the loan, and all loans restructured subsequent to January 1, 1995.

Interest Bearing Liabilities:

The sum of interest bearing deposits, Federal Funds purchased, securities sold under agreements to repurchase, short-term borrowings, and long-term debt.

Interest Rate Spread:

The difference between the taxable equivalent yield on earning assets and the rate paid on interest bearing liabilities.

Liquidity:

The ability to meet loan commitments, deposit withdrawals, and maturing borrowings as they come due.

Net Interest Income:

The difference between income on earning assets and interest expense on interest bearing liabilities.

Net Interest Margin:

Fully taxable equivalent net interest income as a percentage of average earning assets.

Net Loans Charged Off:

Reductions to the allowance for loan losses written off as losses, net of the recovery of loans previously charged off.

Nonaccrual Loans:

Loans for which no periodic accrual of interest income is recognized.

Nonperforming Assets:

The sum of nonperforming loans plus foreclosed real estate properties.

Nonperforming Loans:

The sum of loans in a nonaccrual status (for purposes of interest recognition), plus accruing loans three payments or more past due as to principal or interest payments.

Parent Company:

A company that owns or controls a subsidiary through the ownership of voting stock.

Real Estate Owned:

Real estate acquired through foreclosure proceedings.

37

Return on Average Assets:

Net income as a percentage of average total assets.

Return on Average Equity:

Net income as a percentage of average equity.

Risk-Adjusted Assets:

A regulatory calculation that assigns risk factors to various assets on the balance sheet.

Risk-Based Capital:

The amount of capital required by federal regulatory standards, based on a risk-weighting of assets.

Subprime Loans:

Loans, including mortgages, that are underwritten based on non-traditional guidelines or structured in non-traditional ways, typically with the goal of facilitating the approval of loans that more conservative lenders would likely decline.

Tangible Book Value Per Share:

Total shareholders’ equity (less goodwill) divided by shares outstanding on the same date. This provides an indication of the tangible book value of a share of stock.

Taxable Equivalent (TE):

Tax exempt income that has been adjusted to an amount that would yield the same after tax income had the income been subject to taxation at the statutory federal and/or state income tax rates.

Tier 1 Capital:

Total shareholders’ equity excluding accumulated other comprehensive income.

Troubled Debt Restructurings (TDR):

A TDR is a refinanced loan in which the bank allows the borrower certain concessions that would normally not be considered. The concessions are made in light of the borrower’s financial difficulties and the bank’s objective to maximize recovery on the loan.

38

Management’s Report on Internal Control over Financial Reporting

The management of TrustCo Bank Corp NY is responsible for establishing and maintaining adequate internal control over financial reporting. TrustCo’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management has completed an assessment of TrustCo Bank Corp NY’s internal control over financial reporting as of December 31, 2013. In making this assessment, we used the criteria set forth by the 1992 Internal Control - Integrated Framework promulgated by the Committee of Sponsoring Organizations of the Treadway Commission, commonly referred to as the “COSO” criteria. Based on our assessment, we believe that, as of December 31, 2013, the Company maintained effective internal control over financial reporting.

The Company’s internal control over financial reporting as of December 31, 2013 has been audited by Crowe Horwath LLP, the Company’s independent registered public accounting firm, as stated in their report which is included herein.

Robert J. McCormick

President and Chief Executive Officer

Robert T. Cushing

Executive Vice President and Chief Financial Officer

March 7, 2014

39

Report of Independent Registered Public Accounting Firm

Audit Committee

TrustCo Bank Corp NY

Glenville, New York

We have audited the accompanying consolidated statements of condition of TrustCo Bank Corp NY (“Company”) as of December 31, 2013 and 2012, and the related consolidated statements of income, comprehensive income, change in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013. We also have audited the Company’s internal control over financial reporting as of December 31, 2013, based on criteria established in 1992 Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of TrustCo Bank Corp NY as of December 31, 2013 and 2012, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in 1992 Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

	/s/ Crowe Horwath LLP
Livingston, New Jersey
March 7, 2014

40

Consolidated Statements of Income

(dollars in thousands, except per share data)	Years Ended December 31,
	2013		2012		2011
Interest and dividend income:
Interest and fees on loans	$	127,944		128,581		129,212
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises		2,600		8,097		12,998
State and political subdivisions		562		1,413		2,471
Mortgage-backed securities and collateralized mortgage obligations-residential		11,385		6,697		3,091
Corporate bonds		812		2,231		4,059
Small Business Administration-guaranteed participation securities		2,180		319		-
Mortgage-backed securities and collateralized mortgage obligations-commercial		144		-		-
Other		17		19		20
Total interest and dividends on securities available for sale		17,700		18,776		22,639
Interest on held to maturity securities:
U. S. government sponsored enterprises		-		25		261
Mortgage-backed securities and collateralized mortgage obligations-residential		2,840		4,287		4,765
Corporate bonds		833		1,666		2,465
Total interest on held to maturity securities		3,673		5,978		7,491
Federal Reserve Bank and Federal Home Loan Bank stock		490		486		304
Interest on federal funds sold and other short-term investments		1,240		1,142		1,102
Total interest and dividend income		151,047		154,963		160,748
Interest expense:
Interest on deposits		13,800		18,500		24,670
Interest on short-term borrowings		1,483		1,475		1,574
Total interest expense		15,283		19,975		26,244
Net interest income		135,764		134,988		134,504
Provision for loan losses		7,000		12,000		18,750
Net interest income after provision for loan losses		128,764		122,988		115,754
Noninterest income:
Trustco Financial Services income		5,301		5,761		5,088
Fees for services to customers		11,675		12,290		11,305
Net gain on securities transactions		1,622		2,161		1,428
Other		1,172		752		952
Total noninterest income		19,770		20,964		18,773
Noninterest expense:
Salaries and employee benefits		32,424		31,276		28,751
Net occupancy expense		16,100		15,257		14,687
Equipment expense		6,381		6,073		5,652
Professional services		5,649		6,040		5,729
Outsourced services		5,125		5,122		5,100
Advertising expense		2,827		3,841		2,784
FDIC and other insurance expense		3,975		3,823		4,655
Other real estate expense, net		3,598		3,216		5,693
Other		8,926		9,329		9,091
Total noninterest expense		85,005		83,977		82,142
Income before income taxes		63,529		59,975		52,385
Income taxes		23,717		22,441		19,298
Net income	$	39,812		37,534		33,087
Earnings per share:
Basic	$	0.422		0.400		0.389
Diluted		0.422		0.400		0.389

See accompanying notes to consolidated financial statements.

41

Consolidated Statements of Comprehensive Income

(dollars in thousands, except per share data)

	Year Ended
	December 31,
	2013			2012			2011
Net income	$	39,812			37,534			33,087
Net unrealized holding gain (loss) on securities available for sale		(34,691	)		10,100			9,062
Reclassification adjustments for net gain recognized in income		(1,622	)		(2,161	)		(1,428	)
Tax effect		14,480			(3,166	)		(3,045	)
Net unrealized gain (loss) on securities available for sale, net of tax		(21,833	)		4,773			4,589
Change in overfunded position in pension and postretirement plans arising during the year		10,559			(1,244	)		(4,753	)
Tax effect		(4,210	)		496			1,895
Change in overfunded position in pension and postretirement plans arising during the year, net of tax		6,349			(748	)		(2,858	)
Amortization of net actuarial loss		467			306			85
Amortization of prior service credit		(262	)		(262	)		(262	)
Tax effect		(82	)		(18	)		72
Amortization of net actuarial loss and prior service credit on pension and postretirement plans, net of tax		123			26			(105	)
Other comprehensive income (loss), net of tax		(15,361	)		4,051			1,626
Comprehensive income	$	24,451			41,585			34,713

See accompanying notes to consolidated financial statements.

42

Consolidated Statements of Condition

(dollars in thousands, except per share data)	As of December 31,
	2013			2012
ASSETS
Cash and due from banks	$	46,453			55,789
Federal funds sold and other short term investments		536,591			488,227
Total cash and cash equivalents		583,044			544,016
Securities available for sale		863,754			912,092
Held to maturity securities ($90,305 and $151,126 fair value at December 31, 2013 and 2012, respectively)		86,215			143,426
Federal Reserve Bank and Federal Home Loan Bank stock		10,500			9,632
Loans, net of deferred fees and costs		2,908,809			2,684,733
Less: Allowance for loan losses		47,714			47,927
Net loans		2,861,095			2,636,806
Bank premises and equipment, net		34,414			36,239
Other assets		82,430			64,402
Total assets	$	4,521,452			4,346,613
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Demand	$	318,456			300,544
Savings accounts		1,218,038			1,198,517
Interest-bearing checking		611,127			560,064
Money market deposit accounts		648,402			667,589
Certificates of deposit (in denominations of $100,000 or more)		419,301			352,734
Other time accounts		711,747			724,745
Total deposits		3,927,071			3,804,193
Short-term borrowings		204,162			159,846
Accrued expenses and other liabilities		28,406			23,776
Total liabilities		4,159,639			3,987,815
Commitments and contingent liabilities
SHAREHOLDERS' EQUITY:
Capital stock: $1 par value; 150,000,000 shares authorized, 98,927,123 and 98,912,423 shares issued at December 31, 2013 and 2012, respectively		98,927			98,912
Surplus		173,144			174,899
Undivided profits		147,432			132,378
Accumulated other comprehensive income (loss), net of tax		(13,803	)		1,558
Treasury stock: 4,463,786 and 4,977,179 shares, at cost, at December 31, 2013 and 2012, respectively		(43,887	)		(48,949	)
Total shareholders' equity		361,813			358,798
Total liabilities and shareholders' equity	$	4,521,452			4,346,613

See accompanying notes to consolidated financial statements.

43

Consolidated Statements of Changes in Shareholders' Equity

(dollars in thousands, except per share data)

									Accumulated
									Other
									Comprehensive
	Capital					Undivided			Income			Treasury
	Stock		Surplus			Profits			(Loss)			Stock			Total
Beginning balance, January 1, 2011	$	83,166		126,982			108,780			(4,119	)		(59,369	)		255,440
Net Income - 2011		-		-			33,087			-			-			33,087
Change in other comprehensive income (loss), net of tax		-		-			-			1,626			-			1,626
Net proceeds from stock offering (15,640,000 shares)		15,640		51,938			-			-			-			67,578
Issuance of restricted stock (106,000 shares)		106		(106	)		-			-			-			-
Cash dividend declared, $.2625 per share		-		-			(22,402	)		-			-			(22,402	)
Sale of treasury stock (545,236 shares)		-		(2,463	)		-			-			5,363			2,900
Stock based compensation expense		-		287			-			-			-			287
Ending balance, December 31, 2011	$	98,912		176,638			119,465			(2,493	)		(54,006	)		338,516
Net Income - 2012		-		-			37,534			-			-			37,534
Change in other comprehensive income (loss), net of tax		-		-			-			4,051			-			4,051
Cash dividend declared, $.2625 per share		-		-			(24,621	)		-			-			(24,621	)
Sale of treasury stock (514,097 shares)		-		(2,144	)		-			-			5,057			2,913
Stock based compensation expense		-		405			-			-			-			405
Ending balance, December 31, 2012	$	98,912		174,899			132,378			1,558			(48,949	)		358,798
Net Income - 2013		-		-			39,812			-			-			39,812
Change in other comprehensive income (loss), net of tax		-		-			-			(15,361	)		-			(15,361	)
Stock options and related tax benefits		15		61			-			-			(40	)		36
Cash dividend declared, $.2625 per share		-		-			(24,758	)		-			-			(24,758	)
Sale of treasury stock (518,726 shares)		-		(2,194	)		-			-			5,102			2,908
Stock based compensation expense		-		378			-			-			-			378
Ending balance, December 31, 2013	$	98,927		173,144			147,432			(13,803	)		(43,887	)		361,813

See accompanying notes to consolidated financial statements.

44

Consolidated Statements of Cash Flows

(dollars in thousands)

	Years Ended December 31,
	2013			2012			2011
Cash flows from operating activities:
Net income	$	39,812		$	37,534			33,087
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		5,017			5,032			4,836
Net (gain) loss on sale of other real estate owned		(509	)		364			478
Writedown of other real estate owned		2,166			1,059			3,454
Provision for loan losses		7,000			12,000			18,750
Deferred tax (benefit) expense		(1,426	)		1,440			(2,336	)
Stock based compensation expense		378			405			287
Net gain on sale of bank premises and equipment		(16	)		(3	)		(4	)
Net gain on securities transactions		(1,622	)		(2,161	)		(1,428	)
Decrease (increase) in taxes receivable		(38	)		1,390			473
Decrease (increase) in interest receivable		554			2,200			(774	)
Increase (decrease) in interest payable		19			(313	)		(311	)
Decrease (increase) in other assets		7,047			(2,780	)		4,614
Increase in accrued expenses and other liabilities		4,577			2,462			192
Total adjustments		23,147			21,095			28,231
Net cash provided by operating activities		62,959			58,629			61,318
Cash flows from investing activities:
Proceeds from sales and calls of securities available for sale		417,204			1,204,250			1,171,945
Purchases of securities available for sale		(416,617	)		(1,199,986	)		(1,207,157	)
Proceeds from maturities of securities available for sale		13,060			2,462			20,243
Proceeds from calls and maturities of held to maturity securities		57,211			83,165			87,320
Purchases of held to maturity securities		-			(10,303	)		(111,896	)
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock		(868	)		(628	)		(2,143	)
Proceeds from redemptions of Federal Reserve Bank and Federal Home Loan Bank stock		-			-			53
Net increase in loans		(243,937	)		(190,843	)		(188,776	)
Proceeds from dispositions of other real estate owned		10,967			9,760			9,013
Proceeds from dispositions of bank premises and equipment		16			3			7
Purchases of bank premises and equipment		(6,381	)		(4,265	)		(5,213	)
Net cash used in investing activities		(169,345	)		(106,385	)		(226,604	)
Cash flows from financing activities:
Net increase in deposits		122,878			68,220			181,886
Net increase in short-term borrowings		44,316			12,283			22,948
Proceeds from exercise of stock options and related tax benefits		36			-			-
Proceeds from sales of treasury stock		2,908			2,913			2,900
Net proceeds from common stock offering		-			-			67,578
Dividends paid		(24,724	)		(24,587	)		(21,333	)
Net cash provided by financing activities		145,414			58,829			253,979
Net increase in cash and cash equivalents		39,028			11,073			88,693
Cash and cash equivalents at beginning of period		544,016			532,943			444,250
Cash and cash equivalents at end of period	$	583,044		$	544,016			532,943

45

Supplemental Disclosure of Cash Flow Information:

Cash paid during the year for:
Interest paid	$	15,264		$	20,288		26,555
Income taxes paid		23,821			21,052		18,824
Non cash investing and financing activites:
Transfer of loans to real estate owned		12,648			14,623		10,794
Transfer of building to other assets		3,189			-		-
Increase in dividends payable		34			34		1,069
Change in unrealized gain (loss) on securities available for sale - gross of deferred taxes		(36,313	)		7,939		7,634
Change in deferred tax effect on unrealized gain (loss) on securities available for sale, net of reclassification adjustment		14,480			(3,166	)	(3,045	)
Amortization of net actuarial loss and prior service credit on pension and post retirement plans, gross of deferred taxes		205			44		(177	)
Change in deferred tax effect of amortization of net actuarial loss and prior service credit on pension and post retirement plans		(82	)		(18	)	72
Change in overfunded portion of pension and post retirement benefit plans (ASC 715) - gross of deferred taxes		10,559			(1,244	)	(4,753	)
Deferred tax effect of change in overfunded portion of pension and post retirement benefit plans (ASC 715)		(4,210	)		496		1,895

See accompanying notes to consolidated financial statements.

46

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of Presentation

The accounting and financial reporting policies of TrustCo Bank Corp NY (the Company or TrustCo), ORE Subsidiary Corp., Trustco Bank (referred to as Trustco Bank or the Bank), and its wholly owned subsidiaries, Trustco Realty Corporation, Trustco Insurance Agency, Inc., ORE Property, Inc. and its subsidiaries ORE Property One, Inc. and ORE Property Two, Inc. conform to general practices within the banking industry and are in conformity with U.S. generally accepted accounting principles. A description of the more significant policies follows.

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation

The consolidated financial statements of the Company include the accounts of the subsidiaries after elimination of all significant intercompany accounts and transactions.

Use of Estimates

To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, other real estate owned and the fair value of financial instruments are particularly subject to change, which may be material.

Securities Available for Sale and Held to Maturity

Securities available for sale are carried at fair value with any unrealized appreciation or depreciation of value, net of tax, included as an element of accumulated other comprehensive income or loss in shareholders’ equity. Management maintains an available for sale portfolio in order to provide maximum flexibility in balance sheet management. The designation of available for sale is made at the time of purchase based upon management’s intent to hold the securities for an indefinite period of time. These securities, however, are available for sale in response to changes in market interest rates, related changes in liquidity needs, or changes in the availability of and yield on alternative investments. Unrealized losses on securities that reflect a decline in value which is other than temporary, if any, are charged to income.

The cost of debt securities available for sale is adjusted for amortization of premium and accretion of discount using the interest method. Premiums and discounts on securities are amortized on the interest method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated.

Gains and losses on the sale of securities available for sale are based on the amortized cost of the specific security sold at trade date.

Debt securities that management has the positive intent and ability to hold until maturity are classified as held to maturity and are carried at their remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts. Premiums are amortized and discounts are accreted using the interest method over the estimated remaining term of the underlying security.

Other Than Temporary Impairment (“OTTI”)

A decline in the fair value of any available for sale or held to maturity security below cost that is deemed to be other than temporary is charged to earnings and/or accumulated other comprehensive income, resulting in the establishment of a new cost basis of the security. Management evaluates these types of securities for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Additional discussion of OTTI is included in Note 3 of the consolidated financial statements.

47

Federal Reserve Bank and Federal Home Loan Bank stock

The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. The Bank is also a member of its regional Federal Reserve Bank. FRB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Loans

Loans are carried at the principal amount outstanding net of unearned income and unamortized loan fees and costs, which are recognized as adjustments to interest income over the applicable loan term. Interest income on loans is accrued based on the principal amount outstanding.

Nonperforming loans include non-accrual loans, restructured loans, and loans which are three payments or more past due and still accruing interest. Generally, loans are placed in non-accrual status either due to the delinquent status of principal and/or interest payments, or a judgment by management that, although payments of principal and/or interest are current, such action is prudent based upon specific facts and circumstances surrounding the borrower. Typically, a loan is moved to non-accrual status after 90 days of non-payment in accordance with the Company’s policy. Past due status is based on the contractual terms of the loan. All interest accrued but not received for loans placed on non-accrual status is reversed against interest income. Future payments received on nonperforming loans are recorded as interest income or principal reductions based upon management’s ultimate expectation for collection. Loans may be removed from non-accrual status when they become current as to principal and interest and have demonstrated a sustained ability to make loan payments in accordance with the contractual terms of the loan. Loans may also be removed from non-accrual status when, in the opinion of management, the loan is expected to be fully collectable as to principal and interest. When, in the opinion of management, the collection of principal appears unlikely, the loan balance is evaluated in light of its sources of repayment, and a charge-off is recorded when appropriate.

Loan origination fees, net of certain direct origination costs, are deferred and recognized using the level yield method without anticipating prepayments.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered adequate by management to provide for probable incurred loan losses. The allowance is increased by provisions charged against income, while loan losses are charged against the allowance when management deems a loan balance to be uncollectible. Subsequent recoveries, if any, are credited to the allowance.

The Company performs an analysis of the adequacy of the allowance on at least a quarterly basis. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, current economic conditions, past due and charge-off trends and other factors. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to change the allowance based on their judgments of information available to them at the time of their examination. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The allowance methodology consists of specific and general components. The specific component relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Additionally, loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (TDR’s) and classified as impaired.

48

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Commercial and commercial real estate loans in non-accrual status are defined as impaired loans and are individually evaluated for impairment. The Company also has a portfolio of residential restructured loans that are defined as impaired. If a loan is impaired, a charge-off is taken so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral, if repayment is expected solely from the collateral. Residential real estate loans and consumer loans are collectively evaluated for impairment.

TDR’s are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported at the fair value of the collateral with any charge-off recognized at that time. For TDR’s that subsequently default, the Company determines the amount of additional charge-off, if any, in accordance with the accounting policy for the allowance for loan losses with respect to impaired loans described previously.

The general component of the allowance covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by geography for each portfolio segment and is based on the actual net loss history experienced by the Company over the most recent four years. This actual loss experience is supplemented with other economic factors based on the risks present in each geography and portfolio segment. These economic factors include consideration of the following: changes in national, regional and local economic trends and conditions; effects of any changes in interest rates; changes in the volume and severity of net charge-offs, delinquencies, nonperforming loans; changes in the experience, ability, and depth of lending management and other relevant staff; effects of any changes in credit concentrations; effects of any changes in underwriting standards, lending policies, procedures, and practices; and changes in the nature, volume and terms of loans.

The Company’s allowance methodology also includes additional allocation percentages for residential and installment loans in non-accrual status and residential and installment loans three payments past due and still accruing interest, commercial loans classified by the internal loan review grading process, and residential loans with loan-to-value ratios in excess of 90% at the time of origination. The reserve percentages are determined based upon a review of recent charge-offs and take into consideration the type of loan, the fixed or variable nature of the loan, and the type and geography of the underlying collateral, if any.

The following portfolio segments have been identified: commercial loans, 1-to-4 family residential real estate loans, and installment loans:

Commercial:

Commercial real estate loans and other commercial loans are made based primarily on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. Commercial real estate collateral is generally located within the Bank’s geographic territories; while collateral for non-real estate secured commercial loans is typically accounts receivable, inventory, and/or equipment. Repayment is primarily dependent upon the borrower’s ability to service the debt based upon cash flows generated from the underlying business. Additional support involves liquidation of the pledged collateral and enforcement of a personal guarantee, if a guarantee is obtained.

Residential real estate:

Residential real estate loans, including first mortgages, home equity loans and home equity lines of credit, are collateralized by first or second liens on one-to-four family residences generally located within the Bank’s market areas. Proof of ownership title, clear mortgage title, and hazard insurance coverage are normally required.

Installment:

The Company’s installment loans are primarily made up of installment loans and personal lines of credit. The installment loans represent a relatively small portion of the loan portfolio and are primarily used for personal expenses and are secured by automobiles, equipment and other forms of collateral, while personal lines of credit are unsecured.

49

Bank Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on either the straight-line or accelerated methods over the remaining useful lives of the assets; generally 20 to 40 years for buildings, 3 to 7 years for furniture and equipment, and the shorter of the estimated life of the asset or the lease term for leasehold improvements.

Other Real Estate Owned

Other real estate owned are assets acquired through foreclosures on loans. At both December 31, 2013 and 2012 there were $8.7 million of other real estate owned included in the category of Other Assets in the accompanying Consolidated Statements of Condition.

Each other real estate owned property is recorded on an individual basis at the lower of (1) fair value minus estimated costs to sell or (2) “cost” (which is the fair value at initial foreclosure). When a property is acquired, the excess of the loan balance over fair value is charged to the allowance for loan losses. Subsequent write downs and gains and losses on sale are included in noninterest expense. Operating costs after acquisition are expensed.

Income Taxes

Deferred taxes are recorded for the future tax consequences of events that have been recognized in the financial statements or tax returns based upon enacted tax laws and rates. Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not.

Dividend Restrictions

The Company’s ability to pay dividends to its shareholders is dependent upon the ability of the Bank to pay dividends to the Company. The payment of dividends by the Bank to the Company is subject to continued compliance with minimum regulatory capital requirements and the filing of notices or applications with the Bank’s and the Company’s regulators. The Bank’s primary regulator may disapprove a dividend if: the Bank would be undercapitalized following the distribution; the proposed capital distribution raises safety and soundness concerns; or the capital distribution would violate a prohibition contained in any statue, regulation or agreement between the Bank and a regulator or a condition imposed in a previously approved application or notice. Currently the Bank meets the regulatory definition of a well capitalized institution. During 2014, the Bank could declare dividends of approximately $30.2 million plus any 2014 net profits retained to the date of the dividend declaration.

Benefit Plans

The Company has a defined benefit pension plan covering substantially all of its employees. The benefits are based on years of service and the employee’s compensation. This plan was frozen as of December 31, 2006.

The Company has a postretirement benefit plan that permits retirees under age 65 to participate in the Company’s medical plan by which retirees pay all of their premiums. At age 65, the Company provides access to a Medicare Supplemental program for retirees.

Under certain employment contracts with selected executive officers, the Company is obligated to provide postretirement benefits to these individuals once they attain certain vesting requirements.

The Company recognized in the Consolidated Statement of Condition the funded status of the pension plan and postretirement benefit plan with an offset, net of tax, recorded in accumulated other comprehensive income.

Stock Based Compensation Plans

The Company has stock based compensation plans for employees and directors. Compensation cost is recognized for stock options and restricted stock awards issued to employees and directors based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the fair value of the Company’s common stock at the date of grant is used for restricted stock awards. Awards to be settled in cash based on the fair value of the Company’s stock at vesting are treated as liability based awards.

50

Compensation cost for stock options and restricted stock awards to be settled in stock are recognized over the required service period generally defined as the vesting period. The expense is recognized over the shorter of each award’s vesting period or the retirement date for any awards that vest immediately upon eligible retirement.

Compensation costs for liability based awards are re-measured at each reporting date and recognized over the vesting period. For awards with performance based conditions, compensation cost is recognized over the performance period based on the Company’s expectation of meeting the specific performance criteria.

Earnings Per Share

Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. All outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends are considered participating securities for this calculation. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options

Reclassification of Prior Year Statements

It is the Company’s policy to reclassify prior year consolidated financial statements to conform to the current year presentation.

Segment Reporting

The Company’s operations are exclusively in the financial services industry and include the provision of traditional banking services. Management evaluates the performance of the Company based on only one business segment, that of community banking. The Company operates primarily in the geographical region of Upstate New York with branches also in Florida and the mid-Hudson valley region of New York. In the opinion of management, the Company does not have any other reportable segments as defined by “Accounting Standards Codification” (ASC) Topic 280, “Disclosure about Segments of an Enterprise and Related Information”.

Cash and Cash Equivalents

The Company classifies cash on hand, cash due from banks, Federal Funds sold, and other short-term investments as cash and cash equivalents for disclosure purposes.

Trust Assets

Assets under management with the Trustco Financial Services Department are not included on the Company’s consolidated financial statements because Trustco Financial Services holds these assets in a fiduciary capacity.

Comprehensive Income

Comprehensive income represents the sum of net income and items of other comprehensive income or loss, which are reported directly in shareholders’ equity, net of tax, such as the change in net unrealized gain or loss on securities available for sale and changes in the funded position of the pension and postretirement benefit plans. Accumulated other comprehensive income or loss, which is a component of shareholders’ equity, represents the net unrealized gain or loss on securities available for sale, net of tax and the funded position in the Company’s pension plan and postretirement benefit plans, net of tax.

Fair Value of Financial Instruments

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 13. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.

51

(2) Balances at Other Banks

The Company is required to maintain certain reserves of vault cash and/or deposits with the Federal Reserve Bank. The amount of this reserve requirement, included in cash and due from banks and federal funds sold and other short term investments, was approximately $83.6 million and $75.7 million at December 31, 2013 and 2012, respectively.

(3) Investment Securities

(a) Securities available for sale

The amortized cost and fair value of the securities available for sale are as follows:

52

(dollars in thousands)	December 31, 2013
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
U.S. government sponsored enterprises	$	200,531		22		1,724		198,829
State and political subdivisions		7,623		135		-		7,758
Mortgage backed securities and collateralized mortgage obligations - residential		552,230		267		20,048		532,449
Corporate bonds		10,429		43		1		10,471
Small Business Administration-guaranteed participation securities		111,383		-		8,354		103,029
Mortgage backed securities and collateralized mortgage obligations - commercial		10,965		-		407		10,558
Other		650		-		-		650
Total debt securities		893,811		467		30,534		863,744
Equity securities		10		-		-		10
Total securities available for sale	$	893,821		467		30,534		863,754

	December 31, 2012
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
U.S. government sponsored enterprises	$	262,063		1,055		10		263,108
State and political subdivisions		25,815		642		-		26,457
Mortgage backed securities and collateralized mortgage obligations - residential		515,322		3,982		528		518,776
Corporate bonds		26,312		336		119		26,529
Small Business Administration-guaranteed participation securities		75,674		888		-		76,562
Other		650		-		-		650
Total debt securities		905,836		6,903		657		912,082
Equity securities		10		-		-		10
Total securities available for sale	$	905,846		6,903		657		912,092

The following table distributes the debt securities included in the available for sale portfolio as of December 31, 2013, based on the securities’ final maturity (mortgage-backed securities and collateralized mortgage obligations are stated using an estimated average life):

53

(dollars in thousands)	Amortized		Fair
	Cost		Value
Due in one year or less	$	11,221		11,284
Due in one year through five years		359,564		355,727
Due after five years through ten years		520,721		494,395
Due after ten years		2,305		2,338
	$	893,811		863,744

Actual maturities may differ from the above because of securities prepayments and the right of certain issuers to call or prepay their obligations without penalty.

Gross unrealized losses on securities available for sale and the related fair values aggregated by the length of time that individual securities have been in an unrealized loss position, were as follows:

(dollars in thousands)	December 31, 2013
	Less than				12 months
	12 months				or more				Total
			Gross				Gross				Gross
	Fair		Unreal.		Fair		Unreal.		Fair		Unreal.
	Value		Loss		Value		Loss		Value		Loss
U.S. government sponsored enterprises	$	198,023		1,724		-		-		198,023		1,724
Mortgage backed securities and collateralized mortgage obligations - residential		466,056		17,698		54,835		2,350		520,891		20,048
Corporate bonds		902		1		-		-		902		1
Small Business Administration-guaranteed participation securities		103,029		8,354		-		-		103,029		8,354
Mortgage backed securities and collateralized mortgage obligations - commercial		10,558		407		-		-		10,558		407
Total	$	778,568		28,184		54,835		2,350		833,403		30,534

	December 31, 2012
	Less than				12 months
	12 months				or more				Total
			Gross				Gross				Gross
	Fair		Unreal.		Fair		Unreal.		Fair		Unreal.
	Value		Loss		Value		Loss		Value		Loss
U.S. government sponsored enterprises	$	15,491		10		-		-		15,491		10
Mortgage backed securities and collateralized mortgage obligations - residential		178,689		528		-		-		178,689		528
Corporate bonds		10,283		119		-		-		10,283		119
Total	$	204,463		657		-		-		204,463		657

54

The proceeds from sales and calls of securities available for sale, gross realized gains and gross realized losses from sales and calls during 2013, 2012 and 2011 are as follows:

(dollars in thousands)	Year ended December 31,
	2013		2012		2011
Proceeds from sales	$	160,820		154,944		47,296
Proceeds from calls		256,384		1,049,306		1,124,649
Gross realized gains		1,702		2,584		1,472
Gross realized losses		80		423		44

Tax expense recognized on net gains on sales of securities available for sale were approximately $649 thousand, $864 thousand, and $571 thousand for the years ended December 31, 2013, 2012, 2011 respectively.

The amount of securities that have been pledged to secure short-term borrowings and for other purposes amounted to $316.7 million and $261.1 million at December 31, 2013 and 2012, respectively.

(b) Held to maturity securities

The amortized cost and fair value of the held to maturity securities are as follows:

(dollars in thousands)	December 31, 2013
			Gross		Gross
	Amortized		Unrecognized		Unrecognized		Fair
	Cost		Gains		Losses		Value
Mortgage backed securities and collateralized mortgage obligations - residential	$	76,270		2,744		138		78,876
Corporate bonds		9,945		1,484		-		11,429
Total held to maturity	$	86,215		4,228		138		90,305

	December 31, 2012
			Gross		Gross
	Amortized		Unrecognized		Unrecognized		Fair
	Cost		Gains		Losses		Value
Mortgage backed securities and collateralized mortgage obligations - residential	$	108,471		5,724		-		114,195
Corporate bonds		34,955		1,976		-		36,931
Total held to maturity	$	143,426		7,700		-		151,126

The following table distributes the debt securities included in the held to maturity portfolio as of December 31, 2013, based on the securities’ final maturity (mortgage-backed securities and collateralized mortgage obligations are stated using an estimated average life):

(dollars in thousands)	Amortized		Fair
	Cost		Value
Due in one year or less	$	-		-
Due in one year through five years		86,215		90,305
Due in five years through ten years		-		-
	$	86,215		90,305

55

Actual maturities may differ from the above because of securities prepayments and the right of certain issuers to call or prepay their obligations without penalty.

Gross unrecognized losses on held to maturity securities and the related fair values aggregated by the length of time that individual securities have been in an unrecognized loss position at December 31, 2013, were as follows:

(dollars in thousands)

December 31, 2013

Less than

12 months

12 months

or more

Total

Gross

Gross

Gross

Fair

Unrec.

Fair

Unrec.

Fair

Unrec.

Value

Loss

Value

Loss

Value

Loss

Mortgage backed securities and collateralized mortgage obligations - residential

$

27,091

138

-

-

27,091

138

Total

$

27,091

138

-

-

27,091

138

There were no held to maturity securities in an unrecognized loss position at December 31, 2012.  There were no sales or transfers of held to maturity securities during 2013 and 2012.

(c) Concentrations

The Company has the following balances of securities held in the available for sale and held to maturity portfolios as of December 31, 2013 that represent greater than 10% of shareholders equity:

	Amortized		Fair
	Cost		Value
Small Business Administration	$	111,383		103,029
Federal Home Loan Mortgage Corporation		159,375		154,492
Government National Mortgage Association		100,578		101,947
Federal National Mortgage Association		538,260		523,070

(d) Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio by type and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under ASC 320 “Investments – Debt and Equity Securities.”

In determining OTTI under the FASB ASC 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether management intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis. If management intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If management does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis, the OTTI on debt securities shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

56

As of December 31, 2013, the Company’s security portfolio consisted of 209 securities, 111 of which were in an unrealized loss position, and are discussed below.

U.S. government-sponsored enterprises

In the case of unrealized losses on U.S. government-sponsored enterprises, because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2013.

Mortgage-backed securities and collateralized mortgage obligations - residential

At December 31, 2013, all of the mortgage-backed securities and collateralized mortgage obligations held by the Company were issued by U.S. government-sponsored entities and agencies, primarily Ginnie Mae, Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2013.

Corporate bonds

In the case of corporate bonds, the Company exposure is primarily in bonds of firms in the financial sector. All of the corporate bonds owned continue to be rated investment grade, all are current as to the payment of interest and the Company expects to collect the full amount of the principal balance at maturity. The Company actively monitors the firms and the bonds. The Company has concluded that the decline in fair value is not attributable to credit quality and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2013.

Small Business Administration (SBA) - guaranteed participation securities

At December 31, 2013, all of the SBA securities held by the Company were issued and guaranteed by U.S. Small Business Administration. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2013.

Mortgage-backed securities and collateralized mortgage obligations - commercial

As of December 31, 2013, all of the mortgage-backed securities and collateralized mortgage obligations held by the Company were issued by U.S. government-sponsored entities and agencies, are current as to the payment of interest and principal and the Company expects to collect the full amount of the principal and interest payments. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2013.

As a result of the above analysis, for the year ended December 31, 2013, the Company did not recognize any other-than-temporary impairment losses for credit or any other reason.

57

(4) Loans and Allowance for Loan Losses

The following tables present the recorded investment in loans by loan class:

	December 31, 2013
(dollars in thousands)	New York and
	other states*		Florida		Total
Commercial:
Commercial real estate	$	169,722		21,404		191,126
Other		32,323		32		32,355
Real estate mortgage - 1 to 4 family:
First mortgages		1,909,447		378,361		2,287,808
Home equity loans		47,494		3,642		51,136
Home equity lines of credit		304,044		36,445		340,489
Installment		5,292		603		5,895
Total loans, net	$	2,468,322		440,487		2,908,809
Less: Allowance for loan losses						47,714
Net loans					$	2,861,095

	December 31, 2012
(dollars in thousands)	New York and
	other states*		Florida		Total
Commercial:
Commercial real estate	$	167,249		18,882		186,131
Other		33,381		65		33,446
Real estate mortgage - 1 to 4 family:
First mortgages		1,814,214		275,764		2,089,978
Home equity loans		35,601		1,089		36,690
Home equity lines of credit		301,338		32,571		333,909
Installment		4,183		396		4,579
Total loans, net	$	2,355,966		328,767		2,684,733
Less: Allowance for loan losses						47,927
Net loans					$	2,636,806

* Includes New York, New Jersey, Vermont, and Massachusetts.

At December 31, 2013 and 2012, the Company had approximately $35.4 million and $37.2 million of real estate construction loans. As of December 31, 2013, approximately $13.9 million are secured by first mortgages to residential borrowers while approximately $21.5 million were to commercial borrowers for residential construction projects. Of the $37.2 million in real estate construction loans at December 31, 2012, approximately $16.4 million were secured by first mortgages to residential borrowers with the remaining $20.8 million were to commercial borrowers for residential construction projects. The vast majority of construction loans are in the Company’s New York market.

At December 31, 2013 and 2012, loans to executive officers, directors, and to associates of such persons aggregated $9.3 million and $8.1 million, respectively. During 2013, approximately $2.7 million of new loans were made and repayments of loans totaled approximately $1.5 million. All loans are current according to their terms.

TrustCo lends in the geographic territory of its branch locations in New York, Florida, Massachusetts, New Jersey and Vermont. Although the loan portfolio is diversified, a portion of its debtors’ ability to repay depends significantly on the economic conditions prevailing in the respective geographic territory.

58

The following tables present the recorded investment in non-accrual loans by loan class:

	December 31, 2013
(dollars in thousands)	New York and
	other states*		Florida		Total
Loans in nonaccrual status:
Commercial:
Commercial real estate	$	6,620		-		6,620
Other		332		-		332
Real estate mortgage - 1 to 4 family:
First mortgages		26,713		4,781		31,494
Home equity loans		691		-		691
Home equity lines of credit		3,641		356		3,997
Installment		93		-		93
Total non-accrual loans		38,090		5,137		43,227
Restructured real estate mortgages - 1 to 4 family		166		-		166
Total nonperforming loans	$	38,256		5,137		43,393

	December 31, 2012
(dollars in thousands)	New York and
	other states*		Florida		Total
Loans in nonaccrual status:
Commercial:
Commercial real estate	$	6,511		2,698		9,209
Other		124		-		124
Real estate mortgage - 1 to 4 family:
First mortgages		30,329		7,319		37,648
Home equity loans		694		-		694
Home equity lines of credit		4,263		501		4,764
Installment		6		1		7
Total non-accrual loans		41,927		10,519		52,446
Restructured real estate mortgages - 1 to 4 family		231		-		231
Total nonperforming loans	$	42,158		10,519		52,677

As of December 31, 2013 and 2012, the Company’s loan portfolio did not include any subprime mortgages or loans acquired with deteriorated credit quality.

59

The following tables present the aging of the recorded investment in past due loans by loan class and by region as of December 31, 2013 and 2012:

New York and other states:
	December 31, 2013
(dollars in thousands)		30-59		60-89		90	+	Total
	Days		Days		Days			30+ days				Total
	Past Due		Past Due		Past Due			Past Due		Current		Loans
Commercial:
Commercial real estate	$	583		1,426		3,379			5,388		164,334		169,722
Other		209		-		123			332		31,991		32,323
Real estate mortgage - 1 to 4 family:
First mortgages		4,664		2,042		17,624			24,330		1,885,117		1,909,447
Home equity loans		46		18		552			616		46,878		47,494
Home equity lines of credit		1,014		331		1,897			3,242		300,802		304,044
Installment		85		12		77			174		5,118		5,292
Total	$	6,601		3,829		23,652			34,082		2,434,240		2,468,322

Florida:

(dollars in thousands)	30-59			60-89		90	+	Total
	Days		Days		Days			30+ days				Total
	Past Due		Past Due		Past Due			Past Due		Current		Loans
Commercial:
Commercial real estate	$	-		-		-			-		21,404		21,404
Other		-		-		-			-		32		32
Real estate mortgage - 1 to 4 family:
First mortgages		552		-		4,229			4,781		373,580		378,361
Home equity loans		-		-		-			-		3,642		3,642
Home equity lines of credit		109		-		247			356		36,089		36,445
Installment		-		2		-			2		601		603
Total	$	661		2		4,476			5,139		435,348		440,487
Total:

(dollars in thousands)		30-59		60-89		90	+	Total
	Days		Days		Days			30+ days				Total
	Past Due		Past Due		Past Due			Past Due		Current		Loans
Commercial:
Commercial real estate	$	583		1,426		3,379			5,388		185,738		191,126
Other		209		-		123			332		32,023		32,355
Real estate mortgage - 1 to 4 family:
First mortgages		5,216		2,042		21,853			29,111		2,258,697		2,287,808
Home equity loans		46		18		552			616		50,520		51,136
Home equity lines of credit		1,123		331		2,144			3,598		336,891		340,489
Installment		85		14		77			176		5,719		5,895
Total	$	7,262		3,831		28,128			39,221		2,869,588		2,908,809

60

New York and other states:
	December 31, 2012
(dollars in thousands)		30-59		60-89		90	+	Total
	Days		Days		Days			30+ days				Total
	Past Due		Past Due		Past Due			Past Due		Current		Loans
Commercial:
Commercial real estate	$	-		-		3,225			3,225		164,024		167,249
Other		-		-		4			4		33,377		33,381
Real estate mortgage - 1 to 4 family:
First mortgages		6,364		2,248		21,341			29,953		1,784,261		1,814,214
Home equity loans		177		216		464			857		34,744		35,601
Home equity lines of credit		604		350		3,044			3,998		297,340		301,338
Installment		40		27		-			67		4,116		4,183
Total	$	7,185		2,841		28,078			38,104		2,317,862		2,355,966

Florida:

(dollars in thousands)		30-59		60-89		90	+	Total
	Days		Days		Days			30+ days				Total
	Past Due		Past Due		Past Due			Past Due		Current		Loans
Commercial:
Commercial real estate	$	-		-		2,698			2,698		16,184		18,882
Other		-		-		-			-		65		65
Real estate mortgage - 1 to 4 family:
First mortgages		862		452		5,390			6,704		269,060		275,764
Home equity loans		-		-		-			-		1,089		1,089
Home equity lines of credit		59		29		442			530		32,041		32,571
Installment		9		-		1			10		386		396
Total	$	930		481		8,531			9,942		318,825		328,767
Total:

(dollars in thousands)		30-59		60-89		90	+	Total
	Days		Days		Days			30+ days				Total
	Past Due		Past Due		Past Due			Past Due		Current		Loans
Commercial:
Commercial real estate	$	-		-		5,923			5,923		180,208		186,131
Other		-		-		4			4		33,442		33,446
Real estate mortgage - 1 to 4 family:
First mortgages		7,226		2,700		26,731			36,657		2,053,321		2,089,978
Home equity loans		177		216		464			857		35,833		36,690
Home equity lines of credit		663		379		3,486			4,528		329,381		333,909
Installment		49		27		1			77		4,502		4,579
Total	$	8,115		3,322		36,609			48,046		2,636,687		2,684,733

At December 31, 2013 and 2012, there were no loans that are 90 days past due and still accruing interest. As a result, non-accrual loans includes all loans 90 days past due and greater as well as certain loans less than 90 days past due that were placed in non-accruing status for reasons other than delinquent status. There are no commitments to extend further credit on nonaccrual or restructured loans.

Activity in the allowance for loan losses by portfolio segment is summarized as follows:

61

(dollars in thousands)	For the year ended December 31, 2013
			Real Estate
			Mortgage-
	Commercial		1 to 4 Family		Installment		Total
Balance at beginning of period	$	3,771		44,069		87		47,927
Loans charged off:
New York and other states*		1,072		6,572		68		7,712
Florida		100		1,020		6		1,126
Total loan chargeoffs		1,172		7,592		74		8,838
Recoveries of loans previously charged off:
New York and other states*		14		715		17		746
Florida		505		374		-		879
Total recoveries		519		1,089		17		1,625
Net loans charged off		653		6,503		57		7,213
Provision for loan losses		901		6,031		68		7,000
Balance at end of period	$	4,019		43,597		98		47,714

(dollars in thousands)	For the year ended December 31, 2012
			Real Estate
			Mortgage-
	Commercial		1 to 4 Family		Installment		Total
Balance at beginning of period	$	4,140		44,479		98		48,717
Loans charged off:
New York and other states*		1,307		6,919		128		8,354
Florida		1,192		3,920		13		5,125
Total loan chargeoffs		2,499		10,839		141		13,479
Recoveries of loans previously charged off:
New York and other states*		112		375		49		536
Florida		26		127		-		153
Total recoveries		138		502		49		689
Net loans charged off		2,361		10,337		92		12,790
Provision for loan losses		1,992		9,927		81		12,000
Balance at end of period	$	3,771		44,069		87		47,927

(dollars in thousands)	For the year ended December 31, 2011
			Real Estate
			Mortgage-
	Commercial		1 to 4 Family		Installment			Total
Balance at beginning of period	$	4,228		37,447		236			41,911
Loans charged off:
New York and other states*		171		4,315		80			4,566
Florida		1,000		6,990		2			7,992
Total loan chargeoffs		1,171		11,305		82			12,558
Recoveries of loans previously charged off:
New York and other states*		55		477		43			575
Florida		4		34		1			39
Total recoveries		59		511		44			614
Net loans charged off		1,112		10,794		38			11,944
Provision for loan losses		1,024		17,826		(100	)		18,750
Balance at end of period	$	4,140		44,479		98			48,717

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2013 and 2012:

62

	December 31, 2013
			1-to-4 Family
	Commercial Loans		Residential Real Estate		Installment Loans		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	-		-		-		-
Collectively evaluated for impairment		4,019		43,597		98		47,714
Total ending allowance balance	$	4,019		43,597		98		47,714
Loans:
Individually evaluated for impairment	$	8,082		21,258		-		29,340
Collectively evaluated for impairment		215,399		2,658,175		5,895		2,879,469
Total ending loans balance	$	223,481		2,679,433		5,895		2,908,809

	December 31, 2012
			1-to-4 Family
	Commercial Loans		Residential Real Estate		Installment Loans		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	-		-		-		-
Collectively evaluated for impairment		3,771		44,069		87		47,927
Total ending allowance balance	$	3,771		44,069		87		47,927
Individually evaluated for impairment	$	9,333		16,740		-		26,073
Collectively evaluated for impairment		210,244		2,443,837		4,579		2,658,660
Total ending loans balance	$	219,577		2,460,577		4,579		2,684,733

The Company did not acquire any loans with deteriorated credit quality in 2013 and 2012.

The Company has identified nonaccrual commercial and commercial real estate loans, as well as all loans restructured under a troubled debt restructuring (TDR), as impaired loans. A loan is considered impaired when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a TDR.

A loan for which the terms have been modified, and for which the borrower is experiencing financial difficulties, is considered a TDR and is classified as impaired. TDR’s at December 31, 2013 and 2012 are measured at the present value of estimated future cash flows using the loan’s effective rate at inception or the fair value of the underlying collateral if the loan is considered collateral dependent.

The following tables present impaired loans by loan class as of December 31, 2013, 2012 and 2011:

63

New York and other states:

	December 31, 2013
(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	6,620		8,039		-		6,013
Other		332		332		-		165
Real estate mortgage - 1 to 4 family:
First mortgages		16,257		17,353		-		14,706
Home equity loans		561		614		-		636
Home equity lines of credit		2,528		2,825		-		2,051
Total	$	26,298		29,163		-		23,571

Florida:
(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	1,130		1,130		-		1,401
Other		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		1,630		1,922		-		1,611
Home equity loans		-		-		-		-
Home equity lines of credit		282		380		-		100
Total	$	3,042		3,432		-		3,112
Total:

(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	7,750		9,169		-		7,414
Other		332		332		-		165
Real estate mortgage - 1 to 4 family:
First mortgages		17,887		19,275		-		16,317
Home equity loans		561		614		-		636
Home equity lines of credit		2,810		3,205		-		2,151
Total	$	29,340		32,595		-		26,683

64

New York and other states:
	December 31, 2012
(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	6,511		7,169		-		5,615
Other		124		124		-		107
Real estate mortgage - 1 to 4 family:
First mortgages		12,964		14,143		-		6,075
Home equity loans		623		664		-		260
Home equity lines of credit		1,633		1,735		-		458
Total	$	21,855		23,835		-		12,515

Florida:
(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	2,698		3,890		-		5,871
Other		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		1,472		2,665		-		948
Home equity lines of credit		48		176		-		24
Total	$	4,218		6,731		-		6,843
Total:

(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	9,209		11,059		-		11,486
Other		124		124		-		107
Real estate mortgage - 1 to 4 family:
First mortgages		14,436		16,808		-		7,023
Home equity loans		623		664		-		260
Home equity lines of credit		1,681		1,911		-		482
Total	$	26,073		30,566		-		19,358

65

New York and other states:
	December 31, 2011
(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	4,968		5,684		-		5,198
Other		13		32		-		56
Real estate mortgage - 1 to 4 family:
First mortgages		2,874		3,299		-		1,664
Home equity loans		151		199		-		69
Home equity lines of credit		-		75		-		-
Total	$	8,006		9,289		-		6,987

Florida:
(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	5,000		9,042		-		6,774
Other		-		-		-		-
Real estate mortgage - 1 to 4 family:
First mortgages		705		1,301		-		224
Total	$	5,705		10,343		-		6,998
Total:

(dollars in thousands)			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment
Commercial:
Commercial real estate	$	9,968		14,726		-		11,972
Other		13		32		-		56
Real estate mortgage - 1 to 4 family:
First mortgages		3,579		4,600		-		1,888
Home equity loans		151		199		-		69
Home equity lines of credit		-		75		-		-
Total	$	13,711		19,632		-		13,985

The Company has not committed to lend additional amounts to customers with outstanding loans that are classified as impaired. Interest income recognized on impaired loans was not material in 2013, 2012, and 2011.

In response to the OCC interpretation that was issued in the third quarter of 2012, regarding borrowers who have filed Chapter 7 bankruptcy and did not re-affirm their debt with the Company, the Company classified $10.1 million of previously performing 1-4 family real estate mortgage loans as troubled debt restructurings (“TDR’s”) as of September 30, 2012. Included in the $10.1 million, were $4.0 million of loans that were reclassified from performing status to non-accrual status due to a collateral deficiency of $804 thousand. The collateral deficiency was charged off during the third quarter of 2012.

66

Included in impaired loans as of December 31, 2013 are approximately $8.6 million of 1 to 4 family residential real estate loans in accruing status that were identified as TDR’s in accordance with OCC guidance released in the third quarter of 2012.

Management evaluates impairment on impaired loans on a quarterly basis.  If, during this evaluation, impairment of the loan is identified, a charge-off is taken at that time. As a result, as of December 31, 2013 and 2012, based upon management’s evaluation and due to the sufficiency of chargeoffs taken, none of the allowance for loan losses has been allocated to a specific impaired loan(s).

The following table presents modified loans by class that were determined to be TDR’s that occurred during the years ended December 31, 2013, 2012 and 2011:

	Year ended 12/31/2013						Year ended 12/31/2012						Year ended 12/31/2011
New York and other states*:			Pre-Modification		Post-Modification				Pre-Modification		Post-Modification				Pre-Modification		Post-Modification
			Outstanding		Outstanding				Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded		Number of		Recorded		Recorded
(dollars in thousands)	Contracts		Investment		Investment		Contracts		Investment		Investment		Contracts		Investment		Investment
Commercial:
Commercial real estate		1	$	507		507		2	$	138		138		1	$	91		90
Real estate mortgage - 1 to 4 family:
First mortgages		50		5,852		5,852		95		10,636		10,636		21		2,758		2,518
Home equity loans		7		120		120		16		488		488		4		160		151
Home equity lines of credit		13		1,061		1,061		30		1,633		1,633		-		-		-
Total		71	$	7,540		7,540		143	$	12,895		12,895		26	$	3,009		2,759

Florida:			Pre-Modification		Post-Modification				Pre-Modification		Post-Modification				Pre-Modification		Post-Modification
			Outstanding		Outstanding				Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded		Number of		Recorded		Recorded
(dollars in thousands)	Contracts		Investment		Investment		Contracts		Investment		Investment		Contracts		Investment		Investment
Commercial:
Commercial real estate		-	$	-		-		-	$	-		-		-	$	-		-
Real estate mortgage - 1 to 4 family:
First mortgages		8		1,149		1,149		12		1,265		1,265		6		852		705
Home equity lines of credit		3		282		282		2		48		48		-		-		-
Total		11	$	1,431		1,431		14	$	1,313		1,313		6	$	852		705

The addition of these TDR’s did not have a significant impact on the allowance for loan losses.  As previously noted, included in loans modified and classified as TDR’s during the year ended December 31, 2012 are approximately $10.6 million of 1 to 4 family residential real estate loans that were determined to be TDR’s in accordance with OCC guidance released in the third quarter of 2012.

The following table presents loans by class modified as TDR’s that occurred during the years ended December 31, 2013, 2012 and 2011 for which there was a payment default during the same period:

	Year ended 12/31/2013				Year ended 12/31/2012				Year ended 12/31/2011
New York and other states*:	Number of		Recorded		Number of		Recorded		Number of		Recorded
(dollars in thousands)	Contracts		Investment		Contracts		Investment		Contracts		Investment
Commercial:
Commercial real estate		-	$	-		-	$	-		1	$	90
Real estate mortgage - 1 to 4 family:
First mortgages		5		440		22		2,265		13		1,729
Home equity loans		1		44		2		13		3		113
Home equity lines of credit		1		56		5		209		-		-
Total		7	$	540		29	$	2,487		17	$	1,932

Florida:

	Number of		Recorded		Number of		Recorded		Number of		Recorded
(dollars in thousands)	Contracts		Investment		Contracts		Investment		Contracts		Investment
Real estate mortgage - 1 to 4 family:
First mortgages		-	$	-		6	$	605		6	$	705
Home equity lines of credit		-		-		1		47		-		-
Total		-	$	-		7	$	652		6	$	705

In situations where the Bank considers a loan modification, management determines whether the borrower is experiencing financial difficulty by performing an evaluation of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s underwriting policy. Generally, the modification of the terms of loans was the result of the borrower filing for bankruptcy protection. Chapter 13 bankruptcies generally include the deferral of all past due amounts for a period of generally 60 months in accordance with the bankruptcy court order. In the case of Chapter 7 bankruptcies, as previously noted, even though there is no modification of terms, the borrowers’ debt to the Company was discharged and they did not reaffirm the debt.

67

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In situations involving a borrower filing for Chapter 13 bankruptcy protection, however, a loan is considered to be in payment default once it is 30 days contractually past due, consistent with the treatment by the bankruptcy court.

The TDR’s that subsequently defaulted described above did not have a material impact on the allowance for loan losses as the underlying collateral was evaluated at the time these loans were identified as TDR’s, and a charge-off was taken at that time, if necessary. Collateral values on these loans, as well as all nonaccrual loans, are reviewed for collateral sufficiency on a quarterly basis.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. On at least an annual basis, the Company’s loan grading process analyzes non-homogeneous loans over $150 thousand, such as commercial and commercial real estate loans, individually by grading the loans based on credit risk. In addition, the Company’s internal loan review department reviews non-homogeneous loans over $250 thousand by testing the loan grades assigned through the Company’s grading process.  The Company uses the following definitions for classified loans:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those loans classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. All doubtful loans are considered impaired.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of December 31, 2013 and 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

68

	December 31, 2013
New York and other states:
(dollars in thousands)
	Pass		Classified		Total
Commercial:
Commercial real estate	$	159,024		10,698		169,722
Other		31,691		632		32,323
	$	190,715		11,330		202,045

Florida:

(dollars in thousands)
	Pass		Classified		Total
Commercial:
Commercial real estate	$	20,274		1,130		21,404
Other		32		-		32
	$	20,306		1,130		21,436

	December 31, 2012
New York and other states:
(dollars in thousands)
	Pass		Classified		Total
Commercial:
Commercial real estate	$	155,981		11,268		167,249
Other		33,067		314		33,381
	$	189,048		11,582		200,630

Florida:

(dollars in thousands)
	Pass		Classified		Total
Commercial:
Commercial real estate	$	12,454		6,428		18,882
Other		65		-		65
	$	12,519		6,428		18,947

Included in classified loans in the above tables are impaired loans of $8.1 million and $9.3 million at December 31, 2013 and 2012, respectively.

For homogeneous loan pools, such as residential mortgages, home equity lines of credit, and installment loans, the Company uses payment status to identify the credit risk in these loan portfolios. Payment status is reviewed on a daily basis by the Bank’s collection area and on a monthly basis with respect to determining the adequacy of the allowance for loan losses. The payment status of these homogeneous pools at December 31, 2013 and 2012 is included in the aging of the recorded investment of past due loans table. In addition, the total nonperforming portion of these homogeneous loan pools at December 31, 2013 and 2012 is presented in the recorded investment in non-accrual loans table.

69

(5) Bank Premises and Equipment

A summary of premises and equipment at December 31, 2013 and 2012 follows:

(dollars in thousands)
	2013			2012
Land	$	2,413			2,413
Buildings		30,010			29,584
Furniture, Fixtures and equipment		43,697			42,636
Leasehold improvements		25,391			24,070
Total bank premises and Equipment		101,511			98,703
Accumulated depreciation and amortization		(67,097	)		(62,464	)
Total	$	34,414			36,239

Depreciation and amortization expense approximated $5.0 million, $5.0 million, and $4.8 million for the years 2013, 2012, and 2011, respectively. Occupancy expense of the Bank’s premises included rental expense of $7.2 million in 2013, $6.9 million in 2012, and $6.8 million in 2011.

(6) Deposits

Interest expense on deposits was as follows:

(dollars in thousands)	For the year ended December 31,
	2013		2012		2011
Interest bearing checking accounts	$	329		315		285
Savings accounts		3,333		3,872		3,788
Time deposits and money market accounts		10,138		14,313		20,597
Total	$	13,800		18,500		24,670

At December 31, 2013, the maturity of total time deposits is as follows:

(dollars in thousands)
Under 1 year	$	923,033
1 to 2 years		141,394
2 to 3 years		57,431
3 to 4 years		4,712
4 to 5 years		4,353
Over 5 years		125
	$	1,131,048

(7) Short-Term Borrowings

Short-term borrowings of the Company were cash management accounts as follows:

70

(dollars in thousands)	2013			2012		2011
Amount outstanding at December 31,	$	204,162			159,846		147,563
Maximum amount outstanding at any month end		204,162			166,374		148,002
Average amount outstanding		180,275			152,982		133,803
Weighted average interest rate:
For the year		0.82	%		0.96		1.18
As of year end		0.82			0.89		1.13

Cash management accounts represent retail accounts with customers for which the Bank has pledged certain assets as collateral.

Trustco Bank also has an available line of credit with the Federal Home Loan Bank of New York which approximates the balance of securities pledged against such borrowings. The line of credit requires securities to be pledged as collateral for the amount borrowed. As of December 31, 2013 and 2012, the Company had no outstanding borrowings with the Federal Home Loan Bank of New York and, as a result, there were no related securities pledged.

(8) Income Taxes

A summary of income tax expense/(benefit) included in the Consolidated Statements of Income follows:

(dollars in thousands)	For the year ended December 31,
	2013			2012		2011
Current tax expense:
Federal	$	22,612			19,122		19,614
State		2,531			1,879		2,020
Total current tax expense		25,143			21,001		21,634
Deferred tax expense (benefit)		(1,426	)		1,440		(2,336	)
Total income tax expense	$	23,717			22,441		19,298

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2013 and 2012, are as follows:

	December 31,
(dollars in thousands)	2013			2012
	Deductible			Deductible
	temporary			temporary
	differences			differences
Benefits and deferred remuneration	$	(4,256	)		(4,736	)
Difference in reporting the allowance for loan losses, net		22,774			22,710
Other income or expense not yet reported for tax purposes		3,008			2,582
Depreciable assets		(1,309	)		(1,413	)
Other items		1,153			801
Net deferred tax asset at end of year		21,370			19,944
Net deferred tax asset at beginning of year		19,944			21,384
Deferred tax expense (benefit)	$	(1,426	)		1,440

71

Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. Based primarily on the sufficiency of historical and expected future taxable income, management believes it is more likely than not that the remaining deferred tax asset of $21.4 million and $19.9 million at December 31, 2013 and 2012, respectively, will be realized.

In addition to the deferred tax items described in the preceding table, the Company has a deferred tax asset of $12.0 million and a deferred tax liability of $2.5 million at December 31, 2013 and 2012, respectively, relating to the net unrealized gains and losses on securities available for sale and a deferred tax liability of $2.8 million and a deferred tax asset of $1.5 million at December 31, 2013 and 2012, respectively, as a result of the previously unrecognized overfunded position in the Company’s pension and postretirement benefit plans recorded, net of tax, as an adjustment to accumulated other comprehensive income.

The effective tax rates differ from the statutory federal income tax rate. The reasons for these differences are as follows:

	For the years ended
	December 31,
	2013			2012			2011
Statutory federal income tax rate		35.0	%		35.0			35.0
Increase/(decrease) in taxes resulting from:
Tax exempt income		(0.3	)		(0.7	)		(1.6	)
State income tax (including alternative minimum tax), net of federal tax benefit		2.3			2.3			2.0
Other items		0.3			0.8			1.4
Effective income tax rate		37.3	%		37.4			36.8

TrustCo adopted ASC 740-10, “Accounting for Uncertainty in Income Taxes,” as of January 1, 2008. ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken on a tax return. As a result of the Company’s adoption of ASC 740-10, there were no required adjustments to the Company’s consolidated financial statements.

During 2012 a part of the statute of limitations expired on previously filed amended returns.  The Company has determined that the tax positions claimed on amended returns are more likely than not to be sustained upon examination.  The Company has appropriately recorded the remaining portion of such unrecognized tax benefit as of December 31, 2012.

For the years ended December 31, 2013 and 2012 the unrecognized tax benefits and change in those unrecognized tax benefits from the beginning of the year are as follows:

(dollars in thousands)
Balance January 1, 2012	$	905
Decrease in prior unrecognized tax benefits		(342	)
Lapse of statute of limitations		(350	)
Balance December 31, 2012	$	213
Change in unrecognized tax reserve		-
Balance December 31, 2013	$	213

TrustCo has implemented certain tax return positions that have not been fully recognized for financial statement purposes based upon management’s evaluation of the probability of the benefit being realized. Management will reevaluate the necessity of these unrecognized tax benefits after the affected tax returns have been subject to audit. The Company does not anticipate a material charge to the amount of unrecognized tax benefits in the next twelve months.

72

The Company recognizes interest and/or penalties related to income tax matters in noninterest expense. For 2013, 2012, and 2011, these amounts were not material. Open Federal and New York State tax years are 2008 through 2013.

(9) Benefit Plans

(a) Retirement Plan

The Company maintains a trusteed non-contributory pension plan covering employees that have completed one year of employment and 1,000 hours of service. The benefits are based on the sum of (a) a benefit equal to a prior service benefit plus the average of the employees’ highest five consecutive years’ compensation in the ten years preceding retirement multiplied by a percentage of service after a specified date plus (b) a benefit based upon career average compensation. The amounts contributed to the plan are determined annually on the basis of (a) the maximum amount that can be deducted for federal income tax purposes or (b) the amount certified by a consulting actuary as necessary to avoid an accumulated funding deficiency as defined by the Employee Retirement Income Security Act of 1974. Contributions are intended to provide for benefits attributed to service to date. Assets of the plan are administered by Trustco Bank’s Financial Services Department. This plan was frozen as of December 31, 2006. The following tables set forth the plan’s funded (unfunded) status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2013 and 2012.

Change in Projected Benefit Obligation:	December 31,
(dollars in thousands)	2013			2012
Projected benefit obligation at beginning of year	$	31,990			29,283
Service cost		69			55
Interest cost		1,273			1,426
Benefits paid		(2,045	)		(2,036	)
Net actuarial loss (gain)		(3,465	)		3,262
Projected benefit obligation at end of year	$	27,822			31,990

Change in Plan Assets and Reconciliation of Funded Status:	December 31,
(dollars in thousands)		2013		2012
Fair Value of plan assets at beginning of year	$	34,584		30,278
Actual gain on plan assets		6,880		3,342
Company contributions		-		3,000
Benefits paid		(2,045	)	(2,036	)
Fair value of plan assets at end of year		39,419		34,584
Funded status at end of year	$	11,597		2,593

Amounts recognized in accumulated other comprehensive income consist of the following as of:

	December 31,
	2013		2012
Net actuarial loss	$	813		9,486

Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income:

73

(dollars in thousands)	For the years ended
	December 31,
	2013			2012			2011
Service cost	$	69			55			45
Interest cost		1,273			1,426			1,515
Expected return on plan assets		(2,190	)		(1,912	)		(1,985	)
Amortization of net actuarial loss		516			335			156
Net periodic pension income		(332	)		(96	)		(269	)
Amortization of net actuarial loss		(516	)		(335	)		(156	)
Net actuarial (gain) / loss included in other comprehensive income		(8,156	)		1,834			3,689
		(8,672	)		1,499			3,533
Total recognized in net periodic pension income and other comprehensive income	$	(9,004	)		1,401			3,264

The estimated net loss for the plan that will be amortized from accumulated other comprehensive income into net periodic pension cost over the next fiscal year is zero.

Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(dollars in thousands)
Year	Pension Benefits
2014	$	1,698
2015		1,720
2016		1,750
2017		1,757
2018		1,780
2019 - 2023		9,141

The assumptions used to determine benefit obligations at December 31 are as follows:

	2013			2012		2011
Discount rate		5.08	%		4.07		5.17

The assumptions used to determine net periodic pension expense for the years ended December 31 are as follows:

	2013			2012		2011
Discount rate		4.07	%		5.17		5.62
Expected long-term rate of return on assets		6.50			6.50		6.50

The annual rate assumption used for purposes of computing the service and interest costs components is determined based upon factors including the yields on high quality corporate bonds and other appropriate yield curves along with analysis prepared by the Company’s actuaries.

74

The Company also has a supplementary pension plan under which additional retirement benefits are accrued for eligible executive officers. This plan supplements the defined benefit retirement plan for eligible employees that exceed the Internal Revenue Service limit on the amount of pension payments that are allowed from a retirement plan. The supplemental plan provides eligible employees with total benefit payments as calculated by the retirement plan without regard to this limitation. Benefits under this plan are calculated using the same actuarial assumptions and interest rates as used for the retirement plan calculations. The accumulated benefits under this supplementary pension plan was approximately $5.6 million as of December 31, 2013 and 2012, respectively. Effective as of December 31, 2008, this plan has been frozen and no additional benefits will accrue. Instead, the amount of the Company’s annual contribution to the plan plus interest is paid directly to each eligible employee. The expense recorded for this plan was $1.3 million, $823 thousand, and $647 thousand, in 2013, 2012, and 2011, respectively.

Rabbi trusts have been established for certain benefit plans. These trust accounts are administered by the Trustco Financial Services Department and invest primarily in bonds issued by government-sponsored enterprises and money market instruments. These assets are recorded at their fair value and are included in securities available for sale and other short-term investments in the Consolidated Statements of Condition. As of both December 31, 2013 and 2012, the trusts had assets totaling $5.7 million.

(b) Postretirement Benefits

The Company permits retirees under age 65 to participate in the Company’s medical plan by making certain payments. At age 65, the Bank provides a Medicare Supplemental program to retirees.

In 2003, the Company amended the medical plan to reflect changes to the retiree medical insurance coverage portion. The Company’s subsidy of the retiree medical insurance premiums was eliminated. The Company continues to provide postretirement medical benefits for a limited number of executives in accordance with their employment contracts.

The following tables show the plan’s funded status and amounts recognized in the Company’s Consolidated Statements of Condition at December 31, 2013 and 2012:

Change in Accumulated Benefit Obligation:	December 31,
(dollars in thousands)	2013			2012
Accumulated benefit obligation at beginning of year	$	2,413			2,008
Service cost		50			33
Interest cost		101			97
Plan amendments		465			-
Benefits paid		(60	)		(48	)
Net actuarial (gain) loss		(456	)		323
Accumulated benefit obligation at end of year	$	2,513			2,413

The $465 thousand plan amendment included in the above table is due to an additional executive becoming eligible for postretirement medical benefits during 2013.

Change in Plan Assets and Reconciliation of Funded Status:	December 31,
(dollars in thousands)	2013			2012
Fair value of plan assets at beginning of year	$	15,026			13,662
Actual gain on plan assets		2,909			1,364
Company contributions		60			48
Benefits paid		(60	)		(48	)
Fair value of plan assets at end of year		17,935			15,026
Funded status at end of year	$	15,422			12,613

75

	December 31,
Amounts recognized in accumulated other comprehensive income consist of the following as of:	2013			2012
Net actuarial gain	$	(4,945	)		(2,125	)
Prior service credit		(2,979	)		(3,706	)
Total	$	(7,924	)		(5,831	)

 Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income:

	For the years ended
	December 31,
(dollars in thousands)	2013			2012			2011
Service cost	$	50			33			26
Interest cost		101			97			98
Expected return on plan assets		(495	)		(451	)		(447	)
Amortization of net actuarial gain		(49	)		(29	)		(71	)
Amortization of prior service credit		(262	)		(262	)		(262	)
Net periodic benefit income		(655	)		(612	)		(656	)
Net (gain) loss		(2,868	)		(590	)		531
Prior service cost		465			-			533
Amortization of prior service credit		262			262			262
Amortization of net actuarial gain		49			29			71
Total amount recognized in other comprehensive income		(2,092	)		(299	)		1,397
Total amount recognized in net periodic benefit income and other comprehensive income	$	(2,747	)		(911	)		741

The estimated amount that will be amortized from accumulated other comprehensive income into net periodic benefit credit over the next fiscal year is approximately $468 thousand.

Expected Future Benefit Payments

The following benefit payments are expected to be paid:

Year	Postretirement Benefits
2014	$	56
2015		59
2016		62
2017		65
2018		70
2019 - 2023		510

The discount rate assumption used to determine benefit obligations at December 31 is as follows:

	2013			2012		2011
Discount rate		5.08	%		4.07		5.17

The assumptions used to determine net periodic pension benefit (credit) for the years ended December 31 are as follows:

76

	2013			2012		2011
Discount rate		4.07	%		5.17		5.62
Expected long-term rate of return on assets, net of tax		3.30			3.30		3.30

The annual rate assumption used for purposes of computing the service and interest costs components is determined based upon factors including the yields on high quality corporate bonds and other appropriate yield curves along with analysis prepared by the Company’s actuaries.

For measurement purposes, a graded annual rate of increase in the per capita cost of covered benefits (i.e., health care cost trend rate) was assumed for 2013 and thereafter. A one percentage point increase in the assumed health care cost in each year would have an approximate $500 thousand impact on the accumulated postretirement benefit obligation as of December 31, 2013, while a 1% decrease would have an approximate $389 thousand impact. The impact on the interest and service components of net periodic postretirement benefit credit for the year ended December 31, 2013 would be $32 thousand for a one percentage point increase and $24 thousand for a one percentage point decrease.

(c) Components of Accumulated Other Comprehensive Income (Loss) Related to Retirement and Postretirement Benefit Plans

The following table details the change in the components of other comprehensive income related to the retirement plan and the post-retirement benefit plan, at December 31, 2013 and 2012, respectively:

(dollars in thousands)
	December 31, 2013
				Post-
	Retirement			Retirement
	Plan			Benefit Plan			Total
Change in overfunded position of pension and postretirement benefits	$	(8,156	)		(2,403	)		(10,559	)
Amortization of net actuarial gain (loss)		(516	)		49			(467	)
Amortization of
prior service credit		-			262			262
Total	$	(8,672	)		(2,092	)		(10,764	)

	December 31, 2012
				Post-
	Retirement			Retirement
	Plan			Benefit Plan			Total
Change in overfunded position of pension and postretirement benefits	$	1,834			(590	)		1,244
Amortization of net actuarial gain (loss)		(335	)		29			(306	)
Amortization of prior service credit		-			262			262
Total	$	1,499			(299	)		1,200

(d) Major Categories of Pension and Postretirement Benefit Plan Assets:

The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

77

	Pension Benefit					Postretirement Benefit
	Plan Assets					Plan Assets
	2013			2012		2013		2012
Debt Securities		26	%		29		27		28
Equity Securities		69			65		68		64
Other		5			6		5		8
Total		100	%		100		100		100

The expected long-term rate-of-return on plan assets, noted in sections (a) and (b) above, reflects long-term earnings expectations on existing plan assets. In estimating that rate, appropriate consideration was given to historical returns earned by plan assets and the rates of return expected to be available for reinvestment. Rates of return were adjusted to reflect current capital market assumptions and changes in investment allocations.

The Company’s investment policies and strategies for the pension benefit and postretirement benefit plans prescribe a target allocation of 50% to 70% equity securities, 25% to 40% debt securities, and 0% to 10% for other securities for the asset categories. The Company’s investment goals are to maximize returns subject to specific risk management policies. Its risk management policies permit direct investments in equity and debt securities and mutual funds while prohibiting direct investment in derivative financial instruments. The Company addresses diversification by the use of mutual fund investments whose underlying investments are in domestic and international debt and equity securities. These mutual funds are readily marketable and can be sold to fund benefit payment obligations as they become payable.

Fair Value of Plan Assets:

Fair value is the exchange price that would be received for an asset in the principal or most advantageous market for the asset in an orderly transaction between market participants on the measurement date.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Equity mutual funds, Fixed Income mutual funds and Debt Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

The fair value of the plan assets at December 31, 2013 and 2012, by asset category, is as follows:

78

Retirement Plan			Fair Value Measurements at
			December 31, 2013 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Plan Assets
Cash and cash equivalents	$	1,916		1,916		-		-
Equity mutual funds		27,296		27,296		-		-
U.S. government sponsored enterprises		5,091		-		5,091		-
Corporate bonds		4,517		-		4,517		-
Fixed income mutual funds		599		599		-		-
Total Plan Assets	$	39,419		29,811		9,608		-

Postretirement Benefits			Fair Value Measurements at
			December 31, 2013 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Plan Assets
Cash and cash equivalents	$	950		950		-		-
Equity mutual funds		12,135		12,135		-		-
U.S. government sponsored enterprises		1,020		-		1,020		-
Corporate bonds		449		-		449		-
State and political subdivisions		3,381		-		3,381		-
Total Plan Assets	$	17,935		13,085		4,850		-

Retirement Plan			Fair Value Measurements at
			December 31, 2012 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Plan Assets
Cash and cash equivalents	$	2,114		2,114		-		-
Equity mutual funds		22,599		22,599		-		-
U.S. government sponsored enterprises		4,574		-		4,574		-
Corporate bonds		4,626		-		4,626		-
Fixed income mutual funds		671		671		-		-
Total Plan Assets	$	34,584		25,384		9,200		-

Postretirement Benefits			Fair Value Measurements at
			December 31, 2012 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Plan Assets
Cash and cash equivalents	$	1,148		1,148		-		-
Equity mutual funds		9,718		9,718		-		-
State and political subdivisions		4,160		-		4,160		-
Total Plan Assets	$	15,026		10,866		4,160		-

79

At December 31, 2013 and 2012, the majority of the equity mutual funds included in the plan assets of the retirement plan and postretirement benefit plan consist of large-cap index funds, while the remainder of the equity mutual funds consists of mid-cap, small-cap and international funds.

There were no transfers between Level 1 and Level 2 in 2013 and 2012.

The Company made contributions of $3.0 million to its pension plan during 2012. No contributions were made in 2013.  The Company does not expect to make any contributions to its pension and postretirement benefit plans in 2014.

(e) Incentive and Bonus Plans

During 2006 the Company amended its profit sharing plan to include a 401(k) feature. Under the 401(k) feature the Company matches 100% of the aggregate salary contribution up to the first 3% of compensation and 50% of the aggregate contribution of the next 3%. No profit sharing contributions were made in 2013, 2012 or 2011 but were replaced with Company contributions to the 401(k) feature of the plan. Expenses related to the plan aggregated $657 thousand for 2013, $601 thousand in 2012 and $461 thousand in 2011.

The Company also has an officers and executive incentive plan. The expense of these plans generally are based on the Company’s performance and estimated distributions to participants are accrued during the year and generally paid in the following year. The expense recorded for this plan was $2.0 million, $1.6 million and $1.3 million in 2013, 2012 and 2011, respectively.

In prior years, the Company awarded 3.2 million performance bonus units to the executive officers and directors. These units become vested and exercisable only under a change of control as defined in the plan. The units were awarded based upon the stock price at the time of grant and, if exercised under a change of control, allow the holder to receive the increase in value offered in the exchange over the stock price at the date of grant for each unit, if any. As of December 31, 2013, the weighted average strike price of each unit was $7.95.

(f) Stock Based Compensation Plans-Equity Awards

Equity awards are types of stock based compensation that are to be settled in shares. As such, the amount of compensation expense to be paid at the time of settlement is included in surplus in the Consolidated Statement of Condition.

Under the 2010 TrustCo Bank Corp NY Stock Option Plan, the Company may grant stock options and restricted stock to its eligible employees for up to approximately 2.0 million shares of common stock. Under the 2004 TrustCo Bank Corp NY Stock Option Plan, the Company could have granted options to its eligible employees for up to approximately 2.0 million shares of common stock.

Under the 2010 Directors Stock Option Plan, the Company may grant stock options and restricted stock to its directors for up to approximately 250 thousand shares of its common stock. Under the 2004 Directors Stock Option Plan, the Company could have granted options to its directors for up to approximately 200 thousand shares of its common stock.

Under each of these plans, the exercise price of each option equals the fair value of the Company’s stock on the date of grant, and an option’s maximum term is ten years. Options vest over five years from the date the options are granted for the employees plans and they are immediately vested under the directors’ plans. A summary of the status of TrustCo’s stock option plans as of December 31, 2013 and changes during the year then ended, are as follows:

	Outstanding Options						Exercisable Options
						Weighted						Weighted
				Weighted		Average				Weighted		Average
				Average		Remaining				Average		Remaining
				Exercise		Contractual				Exercise		Contractual
	Shares			Price		Life	Shares			Price		Life
Balance, January 1, 2013		2,892,000		$	9.58			2,144,600		$	11.01
New options awarded-2013		281,500			7.05			-			0.00
Expired options - 2013		-			0.00			-			0.00
Cancelled options-2013		-			0.00			-			0.00
Exercised options - 2013		(14,700	)		5.15			(14,700	)		5.15
Options became exercisable		-			0.00			234,600			6.25
Balance, December 31, 2013		3,158,800		$	9.54	5.1 years		2,364,500		$	10.78	3.4 years

80

At December 31, 2013, the intrinsic value of outstanding stock options and vested stock options was approximately $1.2 million and $397 thousand, respectively. The Company expects all unvested options to vest according to plan provisions.

During 2013, 15 thousand stock options were exercised. The intrinsic value and related tax benefits of stock options exercised in 2013 was not material.  No stock options were exercised in 2012 or 2011. It is the Company’s policy to generally issue stock for stock option exercises from previously unissued shares of common stock or treasury shares.

Unrecognized stock-based compensation expense related to non-vested stock options totaled $600 thousand at December 31, 2013. At such date, the weighted-average period over which this unrecognized expense was expected to be recognized was 3.9 years.

Valuation of Stock-Based Compensation: The fair value of the Company’s employee and director stock options granted is estimated on the measurement date, which, for the Company, is the date of grant. The weighted-average fair value of stock options granted during 2013, 2012 and 2011 estimated using the Black-Scholes option pricing model, was $1.08, $0.76 and $0.98, respectively. The Company estimated expected market price volatility and the expected term of the options based on historical data and other factors. The assumptions used to determine the fair value of options granted during 2013, 2012 and 2011 are detailed in the table below:

	2013			2012
	Employees'			Employees'
	Plan			Plan
Expected dividend yield		3.72	%		5.08
Risk-free interest rate		1.45			0.80
Expected volatility rate		25.83			30.18
Expected lives	5.0 years			5.0 years

	2011
	Employees'			Directors'
	Plan			Plan
Expected dividend yield		5.11	%		5.11
Risk-free interest rate		1.90			1.59
Expected volatility rate		26.64			28.50
Expected lives		7.5 years			6.0 years

During 2011, the Company issued 99 thousand restricted common shares to certain eligible executive officers and another seven thousand restricted common shares to its board of directors. The restricted share awards hold the same voting powers as the Company’s common stock and become 100% vested after three years based upon a cliff-vesting schedule. The shares are also eligible to receive nonforfeitable dividend payments. The fair value of these awards was $5.14 per restricted share, the fair value of the Company’s common stock on the grant date. During 2013, 2012 and 2011, the Company recognized approximately $170 thousand, $170 thousand and $28 thousand in stock based compensation expense related to the employee awards, respectively.  In addition, the Company recognized approximately $12 thousand, $12 thousand and $2 thousand related to the director awards, respectively. Unrecognized stock-based compensation expense related to the outstanding restricted shares totaled $151 thousand, $333 thousand and $515 thousand at December 31, 2013, 2012 and 2011, respectively. At December 31, 2013, 2012 and 2011, all of the awards were unvested. The weighted average period over which the unrecognized expense is expected to be recognized was one year at December 31, 2013, two years as of December 31, 2012 and three years at December 31, 2011.

The 2013 activity for the restricted common shares was as follows:

81

Restricted common shares
			Weighted
			Average
	Shares		Price
Balance, December 31, 2012		106,000	$	5.14
New awards granted		-		0.00
Awards became vested		-		0.00
Balance, December 31, 2013		106,000	$	5.14

(g) Stock Based Compensation Plans-Liability Awards

Liability awards are types of stock based compensation that can be settled in cash (not shares). As such, the amount of compensation expense to be paid at the time of settlement is included in accrued expenses and other liabilities in the Consolidated Statement of Condition.  The Company granted both service based and performance based liability awards in 2013 and 2012.

     The activity for service based awards during 2013 was as follows:

Restricted share units

			Weighted
			Average
	Units		Price
Balance, December 31, 2012		82,500	$	5.17
New awards granted		51,250		7.05
Awards became vested		-		0.00
Balance, December 31, 2013		133,750	$	5.89

Service Based Awards:  During 2013 and 2012, the Company issued restricted share units to certain eligible officers, executives and its board of directors. The restricted share units do not hold voting powers, nor are they eligible for common stock dividends, and become 100% vested after three years based upon a cliff-vesting schedule. Upon issuance, the fair value of these awards is the fair value of the Company’s common stock on the grant date. Thereafter, the amount of stock based compensation expense recognized, is based on the fair value of the Company’s stock. During 2013 and 2012, the Company recognized approximately $230 thousand and $23 thousand, respectively, in stock based compensation expense related to these awards.  Unrecognized stock-based compensation expense related to the outstanding restricted share units totaled $710 thousand at December 31, 2013. At December 31, 2013 all of the awards were unvested. The weighted average period over which the unrecognized expense is expected to be recognized was approximately 30 months as of December 31, 2013.

The liability related to service based liability awards totaled $253 thousand and $23 thousand at December 31, 2013 and 2012, respectively.

     The activity for performance based awards during 2013 was as follows:

Performance share units

			Weighted
			Average
	Units		Price
Balance, December 31, 2012		65,000	$	5.17
New awards granted		81,500		7.05
Awards became vested		-		0.00
Balance, December 31, 2013		146,500	$	6.22

82

Performance Based Awards:  During 2013 and 2012, the Company issued performance share units to certain eligible officers and executives. These units do not hold voting powers, nor are they eligible for common stock dividends, and become 100% vested after three years based upon a cliff-vesting schedule. Upon issuance, fair value of these units was the fair value of the Company’s common stock on the grant date. Thereafter, the amount of stock based compensation expense recognized is based upon the Company’s achievement of certain performance criteria in accordance with Plan provisions as well as the fair value of the Company’s stock.

For units granted in 2012, the Company expects to exceed its required performance criteria and therefore has adjusted its calculation for the increased number of units that would be settled in cash upon vesting. For units granted in 2013, the Company expects to meet its required performance criteria.  During 2013 and 2012, the Company recognized approximately $239 thousand and $19 thousand, respectively, in stock based compensation expense related to these units. Unrecognized stock-based compensation expense related to the outstanding performance share units totaled $910 thousand at December 31, 2013. At December 31, 2013 all of the units were unvested. The weighted average period over which the unrecognized expense is expected to be recognized was approximately 30 months as of December 31, 2013.

The liability related to performance based liability awards totaled $258 thousand and $19 thousand at December 31, 2013 and 2012, respectively.

(h) Stock Based Compensation Expense

Stock-based compensation expense totaled $847 thousand, $447 thousand and $274 thousand in 2013, 2012 and 2011, respectively, related to the 2010 and 2004 TrustCo Bank Corp NY Stock Option Plans. In 2011, $13 thousand of stock-based compensation expense was recognized related to the 2010 Directors Stock Option Plan. No such expense was recorded in 2013 and 2012 as no stock options were granted to directors in those years.

Of the $847 thousand of stock based compensation expense recognized in 2013, $469 thousand related to liability awards as they may be settled in cash instead of shares, while the remaining $378 thousand related to equity awards.

Of the $447 thousand of stock based compensation expense recognized in 2012, $42 thousand related to liability awards as they may be settled in cash instead of shares, while the remaining $405 thousand related to equity awards.

Stock-based compensation expense is recognized ratably over the vesting period for all awards. Income tax benefits recognized in the accompanying consolidated statements of income related to stock-based compensation in 2013, 2012 and 2011 was approximately $296 thousand, $156 thousand and $100 thousand, respectively.

(10) Commitments and Contingent Liabilities

(a) Leases

The Bank leases certain banking premises. These leases are accounted for as operating leases with minimum rental commitments in the amounts presented below. The majority of these leases contain options to renew.

(dollars in thousands)
2014	$	6,860
2015		6,493
2016		6,295
2017		5,979
2018		5,719
2019 and after		42,429
	$	73,775

(b) Litigation

Existing litigation arising in the normal course of business is not expected to result in any material loss to the Company.

83

(c) Outsourced Services

The Company contracted with third-party service providers to perform certain banking functions beginning 2002. The outsourced services include data and item processing for the Bank and trust operations. The service expense can vary based upon volume and nature of transactions processed. Outsourced service expense was $5.1 million for 2013, 2012 and 2011. The Company is contractually obligated to pay these third-party service providers approximately $5 to $6 million per year through 2018.

(11) Earnings Per Share

The Company computes earnings per share in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, Earnings Per Share (“ASC 260”). TrustCo adopted FASB Staff Position on Emerging Issues Task Force 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, as codified in FASB ASC 260-10 (“ASC 260-10”), which clarified that unvested share-based payment awards that contain nonforfeitable rights to receive dividends or divided equivalents (whether paid or unpaid) are participating securities, and thus, should be included in the two-class method of computing earnings per share (“EPS”). Participating securities under this statement include the unvested employees’ and directors’ restricted stock awards with time-based vesting, which receive nonforfeitable dividend payments.

A reconciliation of the component parts of earnings per share for 2013, 2012 and 2011 follows:

84

(dollars in thousands, except per share data)

	2013		2012		2011
For the years ended December 31:
Net income	$	39,812		37,534		33,087
Less: Net income allocated to participating securities		45		43		5
Net income allocated to common shareholders	$	39,767		37,491		33,082
Basic EPS:
Distributed earnings allocated to common stock	$	24,745		24,607		22,389
Undistributed earnings allocated to common stock		15,022		12,884		10,693
Net income allocated to common shareholders	$	39,767		37,491		33,082
Weighted average common shares outstanding including participating securities		94,266		93,739		85,086
Less: Participating securities		106		106		14
Weighted average common shares		94,160		93,633		85,072
Basic EPS	$	0.422		0.400		0.389
Diluted EPS:
Net income allocated to common shareholders	$	39,767		37,491		33,082
Weighted average common shares for basic EPS		94,160		93,633		85,072
Effect of Dilutive Securities:
Stock Options		46		4		-
Weighted average common shares including potential dilutive shares		94,206		93,637		85,072
Diluted EPS	$	0.422		0.400		0.389

As of December 31, 2013, 2012 and 2011, the weighted average number of antidilutive stock options excluded from diluted earnings per share was approximately 2.5 million, 2.9 million, and 2.8 million, respectively. The stock options are antidilutive because the strike price is greater than the average fair value of the Company’s common stock for the periods presented.

(12) Off-Balance Sheet Financial Instruments

Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a fee. Commitments sometimes expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. These arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Bank’s normal credit policies, including obtaining collateral. The Bank’s maximum exposure to credit loss for loan commitments, including unused lines of credit, at December 31, 2013 and 2012, was $430.3 million and $388.2 million, respectively. Approximately 79% and 84% of these commitments were for variable rate products at the end of 2013 and 2012, respectively.

85

The Company does not issue any guarantees that require liability-recognition or disclosure, other than its standby letters of credit. The Company has issued conditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit totaled approximately $6.5 million and $5.6 million at December 31, 2013 and 2012, respectively, and represent the maximum potential future payments the Company could be required to make. Typically, these instruments have terms of 12 months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit and on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension. Loan-to-value ratios are generally consistent with loan-to-value requirements for other commercial loans secured by similar types of collateral. The fair value of the Company’s standby letters of credit at December 31, 2013and 2012 was insignificant.

No losses are anticipated as a result of loan commitments or standby letters of credit.

(13) Fair Value of Financial Instruments

Fair value measurements (ASC 820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices or similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the value that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of assets and liabilities:

Securities Available for Sale: The fair value of securities available for sale are determined utilizing an independent pricing service for identical assets or significantly similar securities. The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows. This results in a Level 2 classification of the inputs for determining fair value. Interest and dividend income is recorded on the accrual method and included in the income statement in the respective investment class under total interest income. Also classified as available for sale securities are equity securities where fair value is determined by quoted market prices and these are designated as Level 1. The Company does not have any securities that would be designated as level 3.

Other Real Estate Owned: Assets acquired through loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available. This results in a Level 3 classification of the inputs for determining fair value.

86

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally have had a chargeoff through the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available. Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value. When obtained, non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Indications of value for both collateral-dependent impaired loans and other real estate owned are obtained from third party providers or the Company’s internal Appraisal Department. All indications of value are reviewed for reasonableness by a member of the Appraisal Department for the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value via comparison with independent data sources such as recent market data or industry-wide statistics.

Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

87

	Fair Value Measurements at December 31, 2013 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Securities available-for sale:
U.S. government-sponsored enterprises	$	198,829		-		198,829		-
State and political subdivisions		7,758		-		7,758		-
Mortgage-backed securities and collateralized mortgage obligations - residential		532,449		-		532,449		-
Corporate bonds		10,471		-		10,471		-
Small Business Administration-guaranteed participation securities		103,029		-		103,029		-
Mortgage-backed securities and collateralized mortgage obligations - commercial		10,558		-		10,558		-
Other securities		660		10		650		-
Total securities available-for-sale	$	863,754		10		863,744		-

		Fair Value Measurements at
		December 31, 2012 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Securities available-for sale:
U.S. government-sponsored enterprises	$	263,108		-		263,108		-
State and political subdivisions		26,457		-		26,457		-
Mortgage-backed securities and collateralized mortgage obligations - residential		518,776		-		518,776		-
Corporate bonds		26,529		-		26,529		-
Small Business Administration-guaranteed participation securities		76,562		-		76,562
Other securities		660		10		650		-
Total securities available-for-sale	$	912,092		10		912,082		-

There were no transfers between Level 1 and Level 2 in 2013 and 2012.

Assets measured at fair value on a non-recurring basis are summarized below:

88

	Fair Value Measurements at
	December 31, 2013 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Other real estate owned	$	8,729		-		-		8,729
Impaired Loans:
Commercial real estate		1,802		-		-		1,802
Real estate mortgage - 1 to 4 family:
First mortgages		2,425		-		-		2,425
Home Equity Loans		48		-		-		48
Home Equity Lines of Credit		810		-		-		810

	Fair Value Measurements at
	December 31, 2012 Using:
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
(Dollars in thousands)
Other real estate owned	$	8,705		-		-		8,705
Impaired Loans:
Commercial real estate		4,690		-		-		4,690
Real estate mortgage - 1 to 4 family:
First mortgages		5,421		-		-		5,421
Home Equity Loans		67		-		-		67
Home Equity Lines of Credit		581		-		-		581

Other real estate owned, which is carried at fair value less costs to sell, approximates $8.7 million at December 31, 2013 and consisted of $5.0 million of commercial real estate and $3.7 million of residential real estate properties. A valuation charge of $2.2 million is included in earnings for the year ended December 31, 2013.

Of the total impaired loans of $29.3 million at December 31, 2013, $5.1 million are collateral dependent and have had a chargeoff taken and are carried at fair value measured on a non-recurring basis. Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at December 31, 2013. Gross charge-offs related to commercial impaired loans included in the table above were $761 thousand for the year ended December 31, 2013, while gross charge-offs related to residential impaired loans included in the table above amounted to $534 thousand.

Other real estate owned, which is carried at fair value less costs to sell, approximates $8.7 million at December 31, 2012 and consisted of $4.8 million of commercial real estate and $3.9 million of residential real estate properties. A valuation charge of $1.1 million is included in earnings for the year ended December 31, 2012.

Of the total impaired loans of $26.1 million at December 31, 2012, $10.8 million are collateral dependent and have had a chargeoff taken and are carried at fair value measured on a non-recurring basis. Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at December 31, 2012. Gross charge-offs related to commercial impaired loans were $2.5 million for the year ended December 31, 2012, while gross residential impaired loan charge-offs amounted to $1.7 million.

In accordance with ASC 825, the carrying amounts and estimated fair values of financial instruments, at December 31, 2013 and 2012 are as follows:

89

(dollars in thousands)			Fair Value Measurements at
	Carrying		December 31, 2013 Using:
	Value		Level 1			Level 2			Level 3			Total
Financial assets:
Cash and cash equivalents	$	583,044		583,044			-			-			583,044
Securities available for sale		863,754		10			863,744			-			863,754
Held to maturity securities		86,215		-			90,305			-			90,305
Federal Reserve Bank and Federal Home Loan Bank stock		10,500		N/	A		N/	A		N/	A		N/	A
Net loans		2,861,095		-			-			2,910,940			2,910,940
Accrued interest receivable		11,198		-			3,452			7,746			11,198
Financial liabilities:
Demand deposits		318,456		318,456			-			-			318,456
Interest bearing deposits		3,608,615		2,477,567			1,132,025			-			3,609,592
Short-term borrowings		204,162		-			204,162			-			204,162
Accrued interest payable		468		101			367			-			468

(dollars in thousands)			Fair Value Measurements at
	Carrying		December 31, 2012 Using:
	Value		Level 1			Level 2			Level 3			Total
Financial assets:
Cash and cash equivalents	$	544,016		544,016			-			-			544,016
Securities available for sale		912,092		10			912,082			-			912,092
Held to maturity securities		143,426		-			151,126			-			151,126
Federal Reserve Bank and Federal Home Loan Bank stock		9,632		N/	A		N/	A		N/	A		N/	A
Net loans		2,636,806		-			-			2,771,705			2,771,705
Accrued interest receivable		11,752		-			4,114			7,638			11,752
Financial liabilities:
Demand deposits		300,544		300,544			-			-			300,544
Interest bearing deposits		3,503,649		2,426,170			1,079,663			-			3,505,833
Short-term borrowings		159,846		-			159,846			-			159,846
Accrued interest payable		449		103			346			-			449

The specific estimation methods and assumptions used can have a substantial impact on the resulting fair values of financial instruments. Following is a brief summary of the significant methods and assumptions used in estimating fair values:

Cash and Cash Equivalents

The carrying values of these financial instruments approximate fair values and are classified as level 1.

Federal Reserve Bank and Federal Home Loan Bank stock

It is not practical to determine the fair value of Federal Reserve Bank and Federal Home Loan Bank stock due to their restrictive nature.

Securities Held to Maturity

Similar to securities available for sale described previously, the fair value of securities held to maturity are determined utilizing an independent pricing service for identical assets or significantly similar securities. The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows. This results in a Level 2 classification of the inputs for determining fair value. Interest and dividend income is recorded on the accrual method and included in the income statement in the respective investment class under total interest income. The Company does not have any securities that would be designated as level 3.

90

Loans

The fair values of all loans are estimated using discounted cash flow analyses with discount rates equal to the interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Deposit Liabilities

The fair values disclosed for noninterest bearing demand deposits, interest bearing checking accounts, savings accounts, and money market accounts are, by definition, equal to the amount payable on demand at the balance sheet date resulting in a level 1 classification. The carrying value of all variable rate certificates of deposit approximates fair value resulting in a level 2 classification. The fair value of fixed rate certificates of deposit is estimated using discounted cash flow analyses with discount rates equal to the interest rates currently being offered on certificates of similar size and remaining maturity resulting in a level 2 classification.

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 1, Level 2 or Level 3 classification consistent with the asset or liability that they are associated with.

Short-Term Borrowings and Other Financial Instruments

The fair value of all short-term borrowings, and other financial instruments approximates the carrying value resulting in a level 2 classification.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk. Such financial instruments consist of commitments to extend financing and standby letters of credit. If the commitments are exercised by the prospective borrowers, these financial instruments will become interest earning assets of the Company. If the commitments expire, the Company retains any fees paid by the prospective borrower. The fair value of commitments is estimated based upon fees currently charged to enter into similar agreements, taking into consideration the remaining terms of the agreements and the present creditworthiness of the borrower. For fixed rate commitments, the fair value estimation takes into consideration an interest rate risk factor. The fair value of these off-balance sheet items approximates the recorded amounts of the related fees, which are considered to be immaterial.

The Company does not engage in activities involving interest rate swaps, forward placement contracts, or any other instruments commonly referred to as derivatives.

(14) Regulatory Capital Requirements

The Bank is subject to two overlapping sets of regulatory capital requirements, which require the Bank to maintain minimum levels of regulatory capital. Under the tangible, core/leverage and risk-based requirements in effect at December 31, 2013 and 2012, Trustco Bank was required to maintain a minimum tangible capital of 1.50% of adjusted total assets, a minimum leverage ratio of core capital to adjusted total assets of 4.00% and a minimum ratio of total capital to risk weighted assets of 8.00%.

Federal banking regulations also establish a “prompt corrective action” capital framework for the classification of banks into five categories: well capitalized, adequately capitalized, under capitalized, significantly under capitalized, and critically under capitalized. Generally, an institution is considered well capitalized if it has a leverage capital ratio of at least 5.00% (based on total adjusted quarterly assets), a Tier 1 risk-based capital ratio of at least 6.00%, and a total risk-based capital ratio of at least 10.00%. An institution is adequately capitalized if it has a leverage ratio of at least 4.00% (3.00% for the most highly rated institutions); a Tier 1 risk-based capital ratio of 4.00% or greater and a total risk-based capital ratio of 8.00% or greater. An institution is “undercapitalized” if it does not achieve the ratios to be considered to be adequately captitalized.

91

The foregoing capital ratios are based on specific quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by the regulator about capital components, risk weighting and other factors.

As of December 31, 2013 and 2012, Trustco Bank met all capital adequacy requirements to which it was subject. Further, the most recent regulator notification categorized the Bank as a well-capitalized institution. There have been no conditions or events since that notification that management believes have changed the Bank’s capital classification.

Under its prompt corrective action regulations, the OCC is required to take certain supervisory actions (and may take additional discretionary actions) with respect to an undercapitalized institution. Such actions could have a direct material effect on an institution’s financial statements. As stated above, the Bank has been classified as well capitalized for regulatory purposes, and therefore, these regulations do not apply. The following is a summary of actual capital amounts and ratios as of December 31, 2013 and 2012, for Trustco Bank:

(dollars in thousands)	As of December 31, 2013					Well			Adequately
	Amount		Ratio			Capitalized*			Capitalized*
Tier 1 (core) capital	$	365,954		8.07	%		5.00	%		4.00	%
Tier 1 risk-based capital		365,954		16.34			6.00			4.00
Total risk-based capital		394,200		17.60			10.00			8.00

(dollars in thousands)	As of December 31, 2012					Well			Adequately
	Amount		Ratio			Capitalized*			Capitalized*
Tier 1 (core) capital	$	349,580		8.05	%		5.00	%		4.00	%
Tier 1 risk-based capital		349,580		16.35			6.00			4.00
Total risk-based capital		376,565		17.62			10.00			8.00

*Regulatory minimum requirements to be considered to be Well Capitalized and Adequately Capitalized

TrustCo is not currently subject to formal capital requirements; however, under the Dodd-Frank Act, it will become subject to Federal Reserve regulations requiring minimum capital requirements in July 2015. The following is a summary of actual capital amounts and ratios as of December 31, 2013 and 2012 for TrustCo on a consolidated basis, with the calculations done on the same basis as for Trustco Bank.

(dollars in thousands)	As of December 31, 2013
	Amount		Ratio
Leverage capital	$	375,063		8.27	%
Tier 1 risk-based capital		375,063		16.74
Total risk-based capital		403,317		18.00

	As of December 31, 2012
	Amount		Ratio
Leverage capital	$	356,687		8.21	%
Tier 1 risk-based capital		356,687		16.68
Total risk-based capital		383,678		17.94

In July 2013, the federal bank regulatory agencies issued a final rule that will revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. The final rule applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more and top-tier savings and loan holding companies. Among other matters, the rule establishes a new common equity Tier 1 minimum capital requirement of 4.50% of risk-weighted assets, increases the minimum Tier 1 capital to risk-based assets requirement from 4.00% to 6.00% of risk-weighted assets, changes the risk-weightings of certain assets, creates an additional capital conservation buffer over the required capital ratios and changes what qualifies as capital for purposes of meeting the various capital requirements. The implementation of the new rule will begin for TrustCo on January 1, 2015.

92

(15) Other Comprehensive Income

The following is a summary of the accumulated other comprehensive income (loss) balances, net of tax:

	For the year ended 12/31/13
				Other			Amount			Other
				Comprehensive			reclassified			Comprehensive
				Income (loss)-			from Accumulated			Income (loss)-
	Balance at			Before			Other Comprehensive			Year			Balance at
	12/31/2012			Reclassifications			Income			ended 12/31/13			12/31/2013
Net unrealized holding gain (loss) on securities available for sale, net of tax	$	3,755			(20,860	)		(973	)		(21,833	)		(18,078	)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax		(2,506	)		6,349			-			6,349			3,843
Net change in net actuarial loss and prior service credit on pension and postretirement benefit plans, net of tax		309			-			123			123			432
Accumulated other comprehensive income (loss), net of tax	$	1,558			(14,511	)		(850	)		(15,361	)		(13,803	)

		For the year ended 12/31/12
				Other			Amount			Other
				Comprehensive			reclassified			Comprehensive
				Income (loss)-			from Accumulated			Income (loss)-
	Balance at			Before			Other Comprehensive			Year			Balance at
	12/31/2011			Reclassifications			Income			ended 12/31/12			12/31/2012
Net unrealized holding gain (loss) on securities available for sale, net of tax	$	(1,018	)		6,070			(1,297	)		4,773			3,755
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax		(1,758	)		(748	)		-			(748	)		(2,506	)
Net change in net actuarial loss and prior service credit on pension and postretirement benefit plans, net of tax		283			-			26			26			309
Accumulated other comprehensive income (loss), net of tax	$	(2,493	)		5,322			(1,271	)		4,051			1,558

		For the year ended 12/31/11
				Other			Amount			Other
				Comprehensive			reclassified			Comprehensive
				Income (loss)-			from Accumulated			Income (loss)-
	Balance at			Before			Other Comprehensive			Year			Balance at
	12/31/2010			Reclassifications			Income			ended 12/31/11			12/31/2011
Net unrealized holding gain (loss) on securities available for sale, net of tax	$	(5,607	)		5,446			(857	)		4,589			(1,018	)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax		1,100			(2,858	)		-			(2,858	)		(1,758	)
Net change in net actuarial loss and prior service credit on pension and postretirement benefit plans, net of tax		388			-			(105	)		(105	)		283
Accumulated other comprehensive income (loss), net of tax	$	(4,119	)		2,588			(962	)		1,626			(2,493	)

The following represents the reclassifications out of accumulated other comprehensive income (loss) for the years ended December 31, 2013, 2012 and 2011:

93

	Years Ended									Affected
	December 31,									Line Item
	2013			2012			2011			in Statements
Unrealized gains (losses) on securities available for sale
Realized gain on securities transactions	$	1,622			2,161			1,428		Net gain on securities transactions
Income tax expense		(649	)		(864	)		(571	)	Income taxes
Net of tax		973			1,297			857
Amortization of pension and postretirement benefit items
Amortization of net actuarial loss		(467	)		(306	)		(85	)	Salaries and employee benefits
Amortization of prior service credit		262			262			262		Salaries and employee benefits
Income tax benefit		82			18			(72	)	Income taxes
Net of tax		(123	)		(26	)		105
Total reclassifications, net of tax	$	850			1,271			962

(16) Common stock offering

On July 6, 2011, the Company completed a public offering of 15,640,000 shares of common stock, $1 par value per share. The 15,640,000 shares included 2,040,000 additional shares of common stock as a result of the underwriters exercising their over-allotment option. The common stock was sold at $4.60 per share. Net proceeds from the offering, after direct costs, were $67.6 million.

(17) Building Held for Sale

During July 2013, Trustco entered into an agreement to sell a building that was to be used as the regional operations center in Florida to a third party purchaser for approximately $5.0 million.  As of December 31, 2013, the carrying value of the building was approximately $3.2 million and the building was held for sale and included in Other Assets in the Consolidated Statement of Financial Condition.  The sale occurred during the first quarter of 2014 and the Company recognized a gain of $1.6 million.

(18) Recent Accounting Pronouncements

Effective January 2012, the Company adopted ASU No. 2011-05, Presentation of Comprehensive Income (ASU 2011-05). ASU 2011-05 is intended to increase the prominence of items reported in other comprehensive income and to facilitate convergence of accounting guidance in this area with that of the IASB. The amendments require that all nonowner changes in stockholders’ equity be presented in a single continuous statement of comprehensive income or in two separate but consecutive statements. In December 2011, the FASB issued ASU No. 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05 (ASU 2011-12). ASU 2011-12 defers the provisions of ASU 2011-05 that require the presentation of reclassification adjustments on the face of both the statement of income and statement of other comprehensive income. Amendments under ASU 2011-05 that were not deferred under ASU 2011-12 will be applied retrospectively for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of this update did not have a material impact on the consolidated financial statements.

94

(19) Parent Company Only

The following statements pertain to TrustCo Bank Corp NY (Parent Company):

Statements of Income
(dollars in thousands)	Years Ended December 31,
Income:	2013			2012			2011
Dividends and interest from subsidiaries	$	24,491			24,475			19,635
Net gain on securities transactions		-			-			45
Income from other investments		-			-			1
Total income		24,491			24,475			19,681
Expense:
Operating supplies		81			105			86
Professional services		491			296			362
Miscellaneous expense		1,042			737			555
Total expense		1,614			1,138			1,003
Income before income taxes and subsidiaries'undistributed earnings		22,877			23,337			18,678
Income tax benefit		(548	)		(364	)		(174	)
Income before subsidiaries'undistributed earnings		23,425			23,701			18,852
Equity in undistributed earnings of subsidiaries		16,387			13,833			14,235
Net income	$	39,812			37,534			33,087

Statements of Condition
(dollars in thousands)	December 31,
Assets:	2013		2012
Cash in subsidiary bank	$	15,263		12,950
Investments in subsidiaries		352,717		351,704
Securities available for sale		10		10
Other assets		227		178
Total assets		368,217		364,842
Liabilities and shareholders' equity:
Accrued expenses and other liabilities		6,404		6,044
Total liabilities		6,404		6,044
Shareholders' equity		361,813		358,798
Total liabilities and shareholders'equity	$	368,217		364,842

95

Statements of Cash Flows

(dollars in thousands)				Years Ended December 31,
	2013			2012			2011
Increase/(decrease) in cash and cash equivalents:
Cash flows from operating activities:
Net income	$	39,812			37,534			33,087
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries		(16,387	)		(13,833	)		(14,235	)
Stock based compensation expense		378			405			287
Net gain on securities transactions		-			-			(45	)
Net change in other assets and accrued expenses		277			(158	)		(232	)
Total adjustments		(15,732	)		(13,586	)		(14,225	)
Net cash provided by operating activities		24,080			23,948			18,862
Cash flows from investing activities:
Proceeds from sale of securities available for sale		-			-			372
Investment in bank subsidiary		-			-			(67,000	)
Purchases of securities available for sale		-			-			(68	)
Net cash used in investing activities		-			-			(66,696	)
Cash flows from financing activities:
Proceeds from exercise of stock options and related tax benefits		36			-			-
Dividends paid		(24,711	)		(24,574	)		(21,320	)
Net proceeds from common stock offering		-			-			67,578
Proceeds from sales of treasury stock		2,908			2,913			2,900
Net cash provided by (used in) financing activities		(21,767	)		(21,661	)		49,158
Net increase in cash and cash equivalents		2,313			2,287			1,324
Cash and cash equivalents at beginning of year		12,950			10,663			9,339
Cash and cash equivalents at end of year	$	15,263			12,950			10,663

96

Branch Locations

New York
Airmont Office	Central Ave. Office	Exit 8/Crescent Rd. Office
327 Route 59 East	40 Central Ave.	1532 Crescent Rd.
Airmont, NY	Albany, NY	Clifton Park, NY
Telephone: (845) 357-2435	Telephone: (518) 426-7291	Telephone: (518) 383-0039
Altamont Ave. Office	Chatham Office	Exit 11 Office
1400 Altamont Ave.	193 Hudson Ave.	43 Round Lake Rd.
Schenectady, NY	Chatham, NY	Ballston Lake, NY
Telephone: (518) 356-1317	Telephone: (518) 392-0031	Telephone: (518) 899-1558
Altamont Ave. West Office	Clifton Country Road Office	Fishkill Office
1900 Altamont Ave.	7 Clifton Country Rd.	1545 Route 52
Rotterdam, NY	Clifton Park, NY	Fishkill, NY
Telephone: (518) 355-1900	Telephone: (518) 371-5002	Telephone: (845) 896-8260
Ardsley Office	Clifton Park Office	Freemans Bridge Rd. Office
33-35 Center St.	1018 Route 146	1 Sarnowski Dr.
Ardsley, NY	Clifton Park, NY	Glenville, NY
Telephone: (914) 693-3254	Telephone: (518) 371-8451	Telephone: (518) 344-7510
Ballston Spa Office	Cobleskill Office	Glenmont Office
235 Church Ave.	104 Merchant Pl.	380 Route 9W
Ballston Spa, NY	Cobleskill, NY	Glenmont, NY
Telephone: (518) 885-1561	Telephone: (518) 254-0290	Telephone: (518) 449-2128
Balltown Road Office	Colonie Office	Glens Falls Office
1475 Balltown Rd.	1892 Central Ave.	100 Glen St.
Niskayuna, NY	Colonie Plaza, Albany, NY	Glens Falls, NY
Telephone: (518) 377-2460	Telephone: (518) 456-0041	Telephone: (518) 798-8131
Brandywine Office	Crestwood Plaza Office	Greenwich Office
1048 State St.	415 Whitehall Rd.	131 Main St.
Schenectady, NY	Albany, NY	Greenwich, NY
Telephone: (518) 346-4295	Telephone: (518) 482-0693	Telephone: (518) 692-2233
Briarcliff Manor Office	Delmar Office	Guilderland Office
75 North State Rd.	167 Delaware Ave.	3900 Carman Rd.
Briarcliff Manor, NY	Delmar, NY	Schenectady, NY
Telephone: (914) 762-7133	Telephone: (518) 439-9941	Telephone: (518) 355-4890
Brunswick Office	East Greenbush Office	Halfmoon Office
740 Hoosick Rd.	501 Columbia Tpk.	215 Guideboard Rd.
Troy, NY	Rensselaer, NY	Country Dollar Plaza
Telephone: (518) 272-0213	Telephone: (518) 479-7233	Halfmoon, NY
		Telephone: (518) 371-0593
Campbell West Plaza Office	Elmsford Office
141 West Campbell Rd.	100 Clearbrook Rd.	Hartsdale Office
Rotterdam, NY	Elmsford, NY	220 East Hartsdale Ave.
Telephone: (518) 377-2393	Telephone: (914) 345-1808	Hartsdale, NY
		Telephone: (914) 722-2640

97

Highland Office	Malta 4 Corners Office	Newton Plaza Office
3580 Route 9W	2471 Route 9	602 New Loudon Rd.
Highland, NY	Malta, NY	Latham, NY
Telephone: (845) 691-7023	Telephone: (518) 899-1056	Telephone: (518) 786-3687
Hoosick Falls Office	Mamaroneck Office	Niskayuna-Woodlawn Office
47 Main St.	180-190 East Boston Post Rd.	3461 State St.
Hoosick Falls, NY	Mamaroneck, NY	Schenectady, NY
Telephone: (518) 686-5352	Telephone: (914) 777-3023	Telephone: (518) 377-2264
Hudson Office	Mayfair Office	Northern Pines Road Office
507 Warren St.	286 Saratoga Rd.	649 Maple Ave.
Hudson, NY	Glenville, NY	Saratoga Springs, NY
Telephone: (518) 828-9434	Telephone: (518) 399-9121	Telephone: (518) 583-2634
Hudson Falls Office	Mechanicville Office	Nyack Office
3750 Burgoyne Ave.	9 Price Chopper Plaza	21 Route 59
Hudson Falls, NY	Mechanicville, NY	Nyack, NY
Telephone: (518) 747-0886	Telephone: (518) 664-1059	Telephone: (845) 353-2035
Katonah Office	Milton Office	Peekskill Office
18 Woods Bridge Road	2 Trieble Ave.	20 Welcher Ave.
Katonah, NY	Ballston Spa, NY	Peekskill, NY
Telephone: (914) 666-6230	Telephone: (518) 885-0498	Telephone: (914) 739-1839
Kingston Office	Monroe Office	Pelham Office
1220 Ulster Ave.	791 Route 17M	132 Fifth Ave.
Kingston, NY	Monroe, NY	Pelham, NY
Telephone: (845) 336-5372	Telephone: (845) 782-1100	Telephone: (914) 632-1983
Lake George Office	Mont Pleasant Office	Pomona Office
2160 Route 9L	959 Crane St.	1581 Route 202
Lake George, NY	Schenectady, NY	Pomona, NY
Telephone: (518) 668-2352	Telephone: (518) 346-1267	Telephone: (845) 354-0176
Latham Office	Mt. Kisco Office	Poughkeepsie Office
1 Johnson Rd.	222 East Main St.	2656 South Rd.
Latham, NY	Mt. Kisco, NY	Poughkeepsie, NY
Telephone: (518) 785-0761	Telephone: (914) 666-2362	Telephone: (845) 485-6419
Loudon Plaza Office	New City Office	Queensbury Office
372 Northern Blvd.	20 Squadron Blvd.	118 Quaker Rd.
Albany, NY	New City, NY	Suite 1
Telephone: (518) 462-6668	Telephone: (845) 634-4571	Queensbury, NY
		Telephone: (518) 798-7226
Madison Ave. Office	New Scotland Office
1084 Madison Ave.	301 New Scotland Ave.	Red Hook Office
Albany, NY	Albany, NY	4 Morgans Way
Telephone: (518) 489-4711	Telephone: (518) 438-7838	Red Hook, NY
		Telephone: (845) 752-2224

98

 

Rotterdam Office	State St. Albany Office	Wappingers Falls Office
Curry Road Shopping Center	112 State St.	1490 Route 9
Schenectady, NY	Albany, NY	Wappingers Falls, NY
Telephone: (518) 355-8330	Telephone: (518) 436-9043	Telephone: (845) 298-9315
Route 2 Office	State St. Schenectady - Main Office	West Sand Lake Office
201 Troy-Schenectady Rd.	320 State St.	3690 NY Route 43
Latham, NY	Schenectady, NY	West Sand Lake, NY
Telephone: (518) 785-7155	Telephone: (518) 381-3831	Telephone: (518) 674-3327
Route 7 Office	Stuyvesant Plaza Office	Wilton Mall Office
1156 Troy-Schenectady Rd.	Western Ave. at Fuller Rd.	Route 50
Latham, NY	Albany, NY	Saratoga Springs, NY
Telephone: (518) 785-4744	Telephone: (518) 489-2616	Telephone: (518) 583-1716
Saratoga Office	Tanners Main Office	Wolf Road Office
34 Congress St.	345 Main St.	34 Wolf Rd.
Saratoga Springs, NY	Catskill, NY	Albany, NY
Telephone: (518) 587-3520	Telephone: (518) 943-2500	Telephone: (518) 458-7761
Schaghticoke Office	Tanners West Office	Wynantskill Office
2 Main St.	238 West Bridge St.	134-136 Main St.
Schaghticoke, NY	Catskill, NY	Wynantskill, NY
Telephone: (518) 753-6509	Telephone: (518) 943-5090	Telephone: (518) 286-2674
Scotia Office	Troy Office	Florida
123 Mohawk Ave.	5th Ave. and State St.
Scotia, NY	Troy, NY	Alafaya Woods Office
Telephone: (518) 372-9416	Telephone: (518) 274-5420	1500 Alafaya Trl.
		Oviedo, FL
Sheridan Plaza Office	Union Street East Office	Telephone: (407) 359-5991
1350 Gerling St.	1700 Union St.
Schenectady, NY	Schenectady, NY	Aloma Office
Telephone: (518) 377-8517	Telephone: (518) 382-7511	4070 Aloma Ave.
		Winter Park, FL
Slingerlands Office	Upper Union Street Office	Telephone: (407) 677-1969
1569 New Scotland Rd.	1620 Union St.
Slingerlands, NY	Schenectady, NY	Apollo Beach Office
Telephone: (518) 439-9352	Telephone: (518) 374-4056	205 Apollo Beach Blvd.
		Apollo Beach, FL
South Glens Falls Office	Ushers Road Office	Telephone: (813) 649-0460
133 Saratoga Rd.	308 Ushers Rd.
Suite 1	Ballston Lake, NY	Apopka Office
South Glens Falls, NY	Telephone: (518) 877-8069	1134 North Rock Springs Rd.
Telephone: (518) 793-7668		Apopka, FL
	Valatie Office	Telephone: (407) 464-7373
State Farm Road Office	2929 Route 9
2050 Western Ave.	Valatie, NY
Guilderland, NY	Telephone: (518) 758-2265
Telephone: (518) 452-6913

99

Avalon Park Office	Englewood Office	Leesburg Office
3662 Avalon Park East Blvd.	2930 South McCall Rd.	1330 Citizens Blvd.
Orlando, FL	Englewood, FL	Suite 101
Telephone: (407) 380-2264	Telephone: (941) 460-0601	Leesburg, FL
		Telephone: (352) 365-1305
BeeLine Center Office	Gateway Commons Office
10249 South John Young Pkwy.	1525 East Osceola Pkwy.	Longwood Office
Suite 101	Suite 120	1400 West State Rd. 434
Orlando, FL	Kissimmee, FL	Longwood, FL
Telephone: (407) 240-0945	Telephone: (407) 932-0398	Telephone: (407) 339-3396
Bradenton Office	Goldenrod Office	Maitland Office
5858 Cortez Rd. West	7803 East Colonial Rd.	9400 US Route 17/92
Bradenton, FL	Suite 107	Suite 101
Telephone: (941) 792-2604	Orlando, FL	Maitland, FL
	Telephone: (407) 207-3773	Telephone: (407) 332-6071
Colonial Drive Office
4450 East Colonial Dr.	Juno Beach Office	Melbourne Office
Orlando, FL	14051 US Highway 1	2481 Croton Rd.
Telephone: (407) 895-6393	Juno Beach, FL	Melbourne, FL
	Telephone: (561) 630-4521	Telephone: (321) 752 0446
Curry Ford Road Office
3020 Lamberton Blvd.	Lady Lake Office	North Clermont Office
Suite 116	873 North US Highway 27/441	12302 Roper Blvd.
Orlando, FL	Lady Lake, FL	Clermont, FL
Telephone: (407) 277-9663	Telephone: (352) 205-8893	Telephone: (352) 243-2563
Curry Ford West Office	Lake Mary Office	Orange City Office
2838 Curry Ford Rd.	350 West Lake Mary Blvd.	902 Saxon Blvd.
Orlando, FL	Sanford, FL	Suite 101
Telephone: (407) 893-9878	Telephone: (407) 330-7106	Orange City, FL
		Telephone: (386) 775-1392
Davenport Office	Lake Square Office
2300 Deer Creek Commons Ln.	10105 Route 441	Ormond Beach Office
Suite 600	Leesburg, FL	115 North Nova Rd.
Davenport, FL	Telephone: (352) 323-8147	Ormond Beach, FL
Telephone: (863) 424-9493		Telephone: (386) 256-3813
	Lee Road Office
Dean Road Office	1084 Lee Rd.	Osprey Office
3920 Dean Rd.	Suite 11	1300 South Tamiami Trl.
Orlando, FL	Orlando, FL	Osprey, FL
Telephone: (407) 657-8001	Telephone: (407) 532-5211	Telephone: (941) 918-9380
Downtown Orlando Office	Lee Vista Office	Oviedo Office
415 East Pine St.	8288 Lee Vista Blvd.	1875 West County Rd. 419
Orlando, FL	Suite E	Suite 600
Telephone: (407) 422-7129	Orlando, FL	Oviedo, FL
	Telephone: (321) 235-5583	Telephone: (407) 365-1145
East Colonial Office
12901 East Colonial Dr.		Pleasant Hill Commons Office
Orlando, FL		3307 South Orange Blossom Trl.
Telephone: (407) 275-3075		Kissimmee, FL
		Telephone: (407) 846-8866

100

Port Orange Office	Westwood Plaza Office	Massachusetts
3751 Clyde Morris Blvd.	4942 West State Route 46
Port Orange, FL	Suite 1050	Allendale Office
Telephone: (386) 322-3730	Sanford, FL	5 Cheshire Rd.
	Telephone: (407) 321-4925	Suite 18
Rinehart Road Office		Pittsfield, MA
1185 Rinehart Rd.	Windermere Office	Telephone: (413) 236-8400
Sanford, FL	2899 Maguire Rd.
Telephone: (407) 268-3720	Windermere, FL	Telephone: (413) 243-4300
	Telephone: (407) 654-0498	Great Barrington Office
Sarasota Office		326 Stockbridge Rd.
2704 Bee Ridge Rd.	Winter Garden Office	Great Barrington, MA
Sarasota, FL	16118 Marsh Rd.	Telephone: (413) 644-0054
Telephone: (941) 929-9451	Winter Garden, FL
	Telephone: (407) 654-4609	Lee Office
South Clermont Office		43 Park St.
16908 High Grove Blvd.	Winter Haven Office	Lee, MA
Clermont, FL	7476 Cypress Gardens Blvd. Southeast	Telephone: (413) 243-4300
Telephone: (352) 243-9511	Winter Haven, FL
	Telephone: (863) 326-1918	Pittsfield Office
Sun City Center		1 Dan Fox Dr.
4441 Sun City Center	Winter Springs Office	Pittsfield, MA
Sun City Center, FL	851 East State Route 434	Telephone: (413) 442-1330
Telephone: (813) 633-1468	Winter Springs, FL
	Telephone: (407) 327-6064	New Jersey
Sweetwater Office
671 North Hunt Club Rd.		Northvale Office
Longwood, FL		220 Livingston St.
Telephone: (407) 774-1347		Northvale, NJ
		Telephone: (201) 750-1501
Tuskawilla Road Office
1295 Tuskawilla Rd.		Ramsey Office
Suite 10		385 North Franklin Tpk.
Winter Springs, FL		Ramsey, NJ
Telephone: (407) 695-5558		Telephone: (201) 934-1429
Venice Office		Vermont
2057 South Tamiami Trl.
Venice, FL		Bennington Office
Telephone: (941) 496-9100		215 North St.
		Bennington, VT
		Telephone: (802) 447-4952

101

OFFICERS	BOARD OF DIRECTORS
PRESIDENT AND	Dennis A. De Gennaro, President
CHIEF EXECUTIVE OFFICER	Camelot Associates Corporation
Robert J. McCormick	Commercial and Residential Construction
	Joseph A. Lucarelli, President
EXECUTIVE VICE PRESIDENT AND	Traditional Builders
CHIEF FINANCIAL OFFICER	Residential Construction
Robert T. Cushing	Chairman, TrustCo Bank Corp NY
	Thomas O. Maggs, President
EXECUTIVE VICE PRESIDENT AND	Maggs & Associates
CHIEF BANKING OFFICER	Insurance Agency
Scot R. Salvador	Anthony J. Marinello, M.D., Ph.D.
	Physician
SECRETARY	Robert A. McCormick
Robert M. Leonard	Retired Chairman
	TrustCo Bank Corp NY
TREASURER	Robert J. McCormick,
Eric W. Schreck	President and Chief Executive Officer
	TrustCo Bank Corp NY
ASSISTANT SECRETARIES	William D. Powers, Partner
Sharon J. Parvis	Powers & Co., LLC
Thomas M. Poitras	Consulting
	William J. Purdy, President
Directors of TrustCo Bank Corp NY	Welbourne & Purdy Realty, Inc.
are also Directors of Trustco Bank	Real Estate

HONORARY DIRECTORS
Lionel O. Barthold	James H. Murphy, D.D.S.	Edwin O. Salisbury
Nancy A. McNamara	Richard J. Murray, Jr.	William F. Terry
John S. Morris, Ph.D.	Anthony M. Salerno

102

Trustco Bank Officers
PRESIDENT AND CHIEF
EXECUTIVE OFFICER
Robert J. McCormick
EXECUTIVE VICE PRESIDENT	EXECUTIVE VICE PRESIDENT	EXECUTIVE VICE PRESIDENT
AND CHIEF FINANCIAL OFFICER	AND CHIEF BANKING OFFICER	Robert M. Leonard
Robert T. Cushing	Scot R. Salvador
ACCOUNTING/FINANCE	BRANCH ADMINISTRATION	FACILITIES/ GENERAL
Administrative Vice President	Senior Vice President/	SERVICES
Michael M. Ozimek	Florida Regional President	Vice President
Vice President	Eric W. Schreck	Michelle L. Simmonds
Daniel R. Saullo	Regional Administrators	Officer
Interest Rate Risk Vice President	Amy E. Anderson	Joseph N. Marley
Kevin T. Timmons	Takla A. Awad
	Clint M. Mallard	LENDING
APPRAISALS	Assistant Vice Presidents	Administrative Vice President
Officer	Carly K. Batista	Michael J. Lofrumento
Lara Ann Gough	Ajay D. Murthy	Vice Presidents
		Patrick M. Canavan
COLLECTIONS/ OPERATIONS	FINANCIAL SERVICES	John R. George
Senior Vice President	DEPARTMENT	Officers
Kevin M. Curley	Administrative Vice President	Daniel A. Centi
Vice President	Patrick J. LaPorta, Esq.	Bradley T. Delarm
Michael V. Pitnell	Vice President	Jamie A. Mattison
Officer	Michael J. Ewell	James M. Poole
Stacy L. Marble	Assistant Vice President	Ryan J. Vandenburgh
	Richard W. Provost
COMPLIANCE	Officers	PERSONNEL
Administrative Vice President	Michael D. Bates	Vice President
Thomas M. Poitras	Nathan W. Crowder	Mary-Jean Riley
Assistant Vice President	Kevin T. Smith
Jennifer L. Meadows		QUALITY CONTROL/
Officer	LOAN REVIEW	TRAINING
James A.P. McCarthy, Esq.	Assistant Vice President	Vice President
	Paul R. Steenburgh	Sharon J. Parvis
INFORMATION TECHNOLOGY		Officer
Director of Technology	MARKETING	Joseph M. Rice
Volney R. LaRowe	Officer
	Adam E. Roselan
AUDITOR
Kenneth E. Hughes, Jr.

103

General Information

ANNUAL MEETING	CORPORATE HEADQUARTERS
Thursday, May 22, 2014	5 Sarnowski Drive
4:00 PM	Glenville, NY 12302
Mallozzi’s Restaurant	(518) 377-3311
1930 Curry Road
Schenectady, NY 12303

DIVIDEND REINVESTMENT PLAN

A Dividend Reinvestment Plan is available to shareholders of TrustCo Bank Corp NY. It provides for the reinvestment of cash dividends and optional cash payments to purchase additional shares of TrustCo stock. The Plan has certain administrative charges and provides a convenient method of acquiring additional shares. Registrar and Trust Company (“R&T”) acts as administrator for this service and is the agent for shareholders in these transactions. Shareholders who want additional information may contact R&T at 1-800-368-5948.

DIRECT DEPOSIT OF DIVIDENDS

Electronic deposit of dividends, which offers safety and convenience, is available to TrustCo shareholders who wish to have dividends deposited directly to personal checking, savings or other accounts. Electing direct deposit will not affect the mailing of annual and quarterly reports and proxy materials. If you would like to arrange direct deposit, please write to Registrar and Trust Company listed as transfer agent at the bottom of this page.

EQUAL OPPORTUNITY AT TRUSTCO

Trustco Bank is an Affirmative Action Equal Opportunity Employer.

FORM 10-K

TrustCo Bank Corp NY will provide, without charge, a copy of its Form 10-K for the year ended December 31, 2013 upon written request. Requests and related inquiries should be directed to Kevin Timmons, Vice President, TrustCo Bank Corp NY, P.O. Box 380, Schenectady, New York 12301-0380.

CODE OF CONDUCT

TrustCo Bank Corp NY will provide, without charge, a copy of its Code of Conduct upon written request. Requests and related inquiries should be directed to Robert M. Leonard, Executive Vice President-Personnel, TrustCo Bank Corp NY, P.O. Box 1082, Schenectady, New York 12301-1082.

NASDAQ SYMBOL: TRST

The Corporation’s common stock trades on The Nasdaq Stock Market under the symbol TRST. There were approximately 13,176 shareholders of record of TrustCo common stock as of February 28, 2014.

SUBSIDIARIES:

Trustco Bank	ORE Subsidiary Corporation
Glenville, New York	Glenville, New York
Member FDIC
(and its wholly owned subsidiaries)	ORE Property, Inc.
	Glenville, New York
Trustco Realty Corp	(and its wholly owned subsidiaries)
Glenville, New York	ORE Property One, Inc.
Trustco Insurance Agency, Inc.	Orlando, Florida
Glenville, New York	ORE Property Two, Inc.
	Orlando, Florida

TRANSFER AGENT

Registrar and Transfer Company

10 Commerce Drive

Cranford, New Jersey

07016-3572

1-800-368-5948

Trustco Bank® is a registered service mark with the U.S. Patent & Trademark Office.

104

Share Price Information

The following graph shows changes over a five-year period in the value of $100 invested in: (1) TrustCo’s common stock; (2) Russell 2000 and (3) the SNL Bank and Thrift Index, an industry group compiled by SNL Financial LC, that includes all major exchange (NYSE, NYSE MKT, NASDAQ) banks and thrifts in SNL’s coverage universe. The index included 444 companies as of February 11, 2014. A list of the component companies can be obtained by contacting TrustCo. The fifteen-year period is presented in addition to the five-year period required by the S.E.C. because it provides additional perspective, and TrustCo management believes that longer-term performance is of greater interest to TrustCo shareholders. The fifteen-year graph uses the value of $100 invested in (1) TrustCo’s common stock, (2) Russell 2000, and (3) the SNL Bank and Thrift Index.

105

106