XML 45 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2011
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
(13) Fair Value of Financial Instruments

Fair value measurements (ASC 820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:
 
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
Level 2 – Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.
 
Level 3 – Significant unobservable inputs that reflect a company's own assumptions about the value that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of assets and liabilities:

Securities Available for Sale and Trading Securities: Securities available for sale and trading securities are fair valued utilizing an independent pricing service for identical assets or significantly similar securities. The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows. This results in a Level 2 classification of the inputs for determining fair value. Interest and dividend income is recorded on the accrual method and included in the income statement in the respective investment class under total interest income. Included in earnings as a result of the changes in fair value of trading securities were $350 thousand of net trading losses for the year ended December 31, 2009. There were no trading gains or losses in 2011or 2010. Also classified as available for sale securities are equity securities where fair value is determined by quoted market prices and these are designated as Level 1.

Other Real Estate Owned: The fair value of other real estate owned is determined by use of appraisals, comparable sales and property valuation techniques. This results in a Level 3 classification of the inputs for determining fair value.

Impaired Loans:  Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral and takes into consideration the costs necessary to dispose of the property. Collateral values are estimated using Level 3 input based on the discounting of the collateral measured by appraisals.

Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:
 
   
Fair Value Measurements at
December 31, 2011 Using:
 
      
 
  
 
  
 
 
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
Securities  available-for sale:
            
U.S. government-sponsored enterprises
 $563,459   -   563,459   - 
State and political  subdivisions
  43,968   -   43,968   - 
Mortgage-backed securities  and collateralized mortgage  obligations - residential
  204,023   -   204,023   - 
Corporate bonds
  96,608   -   96,608   - 
Other securities
  660   10   650   - 
Total securities  available-for-sale
 $908,718   10   908,708   - 
 
   
Fair Value Measurements at
 
   
December 31, 2010 Using:
 
            
 
 
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
Securities  available-for sale:
            
U.S. government-  sponsored enterprises
 $614,886   -   614,886   - 
State and political  subdivisions
  79,764   -   79,764   - 
Mortgage-backed securities  and collateralized mortgage obligations - residential
  73,567   -   73,567   - 
Corporate bonds
  115,504   -   115,504   - 
Other securities
  967   317   650   - 
                  
Total securities  available-for-sale
 $884,688   317   884,371   - 
 
The securities available for sale in the above table do not include Federal Home Loan Bank stock and Federal Reserve Bank stock as these assets are not measured at fair value on a recurring basis, rather their fair value approximates their cost basis.
 
There were no transfers between Level 1 and Level 2 in 2011 and 2010.

Assets measured at fair value on a non-recurring basis are summarized below:

   
Fair Value Measurements at
December 31, 2011 Using:
 
   
 
  
 
     
 
 
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
              
Other real estate owned
 $5,265   -   -   5,265 
Impaired Loans:
                
Commercial real estate
  7,457   -   -   7,457 
Real estate mortgage - 1 to 4 family:
                
First mortgages
  1,732   -   -   1,732 
 
Other real estate owned, which is carried at fair value, approximates $5.3 million at December 31, 2011 and consisted of $1.7 million of commercial real estate and $3.6 million of residential real estate properties. A valuation charge of $3.5 million is included in earnings for the year ended December 31, 2011.

Of the total impaired loans of $13.7 million at December 31, 2011, $9.2 million are collateral dependent and are carried at fair value measured on a non-recurring basis.  Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at December 31, 2011. Gross charge-offs related to commercial impaired loans were $1.1 million for the year ended December 31, 2011, while gross residential impaired loan charge-offs amounted to $1.4 million.
 
   
Fair Value Measurements at
December 31, 2010 Using:
 
              
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
              
Other real estate owned
 $7,416   -   -   7,416 
Impaired Loans:
                
Commercial real estate
  8,307   -   -   8,307 
 
Other real estate owned, which is carried at fair value, approximates $7.4 million at December 31, 2010. A valuation charge of $2.6 million is included in earnings for the year ended December 31, 2010.

At December 31, 2010, impaired loans had a fair value of $8.3 million. Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans. Gross charge-offs related to impaired loans were $2.6 million for the year ended December 31, 2010.
 
In accordance with ASC 825, the carrying amounts and estimated fair values of financial instruments, at December 31, 2011 and 2010 are as follows:


   
As of
 
(dollars in thousands)
 
December 31, 2011
 
   
Carrying
  
Fair
 
   
Value
  
Value
 
Financial assets:
      
Cash and cash equivalents
 $532,943   532,943 
Securities available for sale
  917,722   917,722 
Held to maturity securities
  216,288   224,440 
Loans
  2,472,586   2,590,803 
Accrued interest receivable
  13,952   13,952 
Financial liabilities:
        
Demand deposits
  267,776   267,776 
Interest bearing deposits
  3,468,197   3,474,558 
Short-term borrowings
  147,563   147,563 
Accrued interest payable
  762   762 

   
As of
 
(dollars in thousands)
 
December 31, 2010
 
   
Carrying
  
Fair
 
   
Value
  
Value
 
Financial assets:
      
Cash and cash equivalents
 $444,250   444,250 
Securities available for sale
  891,601   891,601 
Held to maturity securities
  191,712   200,206 
Loans
  2,313,354   2,372,880 
Accrued interest receivable
  13,178   13,178 
Financial liabilities:
        
Demand deposits
  251,091   251,091 
Interest bearing deposits
  3,302,996   3,305,586 
Short-term borrowings
  124,615   124,615 
Accrued interest payable
  1,073   1,073 
 
The specific estimation methods and assumptions used can have a substantial impact on the resulting fair values of financial instruments. Following is a brief summary of the significant methods and assumptions used in estimating fair values:

Cash and Cash Equivalents

The carrying values of these financial instruments approximate fair values.

Securities

Securities available for sale and held to maturity are fair valued utilizing an independent pricing service. The pricing service uses a variety of techniques to arrive at fair value including market maker bids and quotes of significantly similar securities and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.

Loans

The fair values of all loans are estimated using discounted cash flow analyses with discount rates equal to the interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Deposit Liabilities

The fair values disclosed for noninterest bearing deposits, interest bearing checking accounts, savings accounts, and money market accounts are, by definition, equal to the amount payable on demand at the balance sheet date. The carrying value of all variable rate certificates of deposit approximates fair value. The fair value of fixed rate certificates of deposit is estimated using discounted cash flow analyses with discount rates equal to the interest rates currently being offered on certificates of similar size and remaining maturity.

Short-Term Borrowings and Other Financial Instruments

The fair value of all short-term borrowings, and other financial instruments approximates the carrying value.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk. Such financial instruments consist of commitments to extend financing and standby letters of credit. If the commitments are exercised by the prospective borrowers, these financial instruments will become interest earning assets of the Company. If the commitments expire, the Company retains any fees paid by the prospective borrower. The fair value of commitments is estimated based upon fees currently charged to enter into similar agreements, taking into consideration the remaining terms of the agreements and the present creditworthiness of the borrower. For fixed rate commitments, the fair value estimation takes into consideration an interest rate risk factor. The fair value of these off-balance sheet items approximates the recorded amounts of the related fees, which are considered to be immaterial.

The Company does not engage in activities involving interest rate swaps, forward placement contracts, or any other instruments commonly referred to as derivatives.