XML 20 R13.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value
6 Months Ended
Jun. 30, 2011
Fair Value [Abstract]  
Fair Value
6.  Fair Value
 
 
Fair value measurements (ASC 820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:
 
 
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
 
Level 2 – Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.
 
 
Level 3 – Significant unobservable inputs that reflect a company's own assumptions about the value that market participants would use in pricing an asset or liability.
 
The Company used the following methods and significant assumptions to estimate the fair value of assets and liabilities:
 
 
Securities Available for Sale: Securities available for sale are fair valued utilizing an independent pricing service for identical assets or significantly similar securities. The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows. This results in a Level 2 classification of the inputs for determining fair value. Interest and dividend income is recorded on the accrual method and included in the income statement in the respective investment class under total interest income. Also classified as available for sale securities are equity securities where fair value is determined by quoted market prices and these are designated as Level 1.
 
 
Other Real Estate Owned: The fair value of other real estate owned is determined by use of appraisals, comparable sales and property valuation techniques. This results in a Level 3 classification of the inputs for determining fair value. At June 30, 2011 and December 31, 2010, the majority of other real estate owned consisted of residential real estate property.
 
 
Impaired Loans:  Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral and takes into consideration the costs necessary to dispose of the property. Collateral values are estimated using Level 3 input based on the discounting of the collateral measured by appraisals. At June 30, 2011 and December 31, 2010, impaired loan consisted primarily of loans secured by commercial real estate.
 
Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:

   
Fair Value Measurements at
June 30, 2011 Using:
 
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
Securities available-for sale:
 
 
          
U.S. government- sponsored enterprises
 $676,062   -   676,062   - 
State and political subdivisions
  57,670   -   57,670   - 
Mortgage-backed securities and collateralized mortgage obligations - residential
  66,333   -   66,333   - 
Corporate bonds
  103,194   -   103,194   - 
Other securities
  661   11   650   - 
                  
Total securities available-for-sale
 $903,920   11   903,909   - 
 
   
Fair Value Measurements at
December 31, 2010 Using:
 
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
Securities available-for sale:
            
U.S. government- sponsored enterprises
 $614,886   -   614,886   - 
State and political subdivisions
  79,764   -   79,764   - 
Mortgage-backed securities and collateralized mortgage obligations - residential
  73,567   -   73,567   - 
Corporate bonds
  115,504    -   115,504    - 
Other securities
  967   317   650   - 
                  
Total securities available-for-sale
 $884,688   317   884,371   - 

The securities available for sale in the above table do not include Federal Home Loan Bank stock and Federal Reserve Bank stock as these assets are not measured at fair value on a recurring basis, rather their fair value approximates their cost basis.

Assets measured at fair value on a non-recurring basis are summarized below:

   
Fair Value Measurements at
June 30, 2011 Using:
 
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
              
Other real estate owned
 $4,844   -   -   4,844 
Impaired loans
  7,186   -   -   7,186 

Other real estate owned, which is carried at fair value, approximates $4.8 million at June 30, 2011.  Valuation charges of $1.7 million and $2.7 million are included in earnings for the three and six months ended June 30, 2011, respectively.

Of the total impaired loans of $12.6 million at June 30, 2011, $7.2 million are collateral dependent and are carried at fair value measured on a non-recurring basis.  Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans.  Gross charge-offs related to impaired loans were $619 thousand and $669 thousand for the three and six months ended June 30, 2011, respectively.

   
Fair Value Measurements at
December 31, 2010 Using:
 
              
   
Carrying
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
            
              
Other real estate owned
 $7,416   -   -   7,416 
Impaired loans
  8,307   -   -   8,307 
 
Other real estate owned, which is carried at fair value, approximates $7.4 million at December 31, 2010. A valuation charge of $2.6 million is included in earnings for the year ended December 31, 2010.

At December 31, 2010, impaired loans had a fair value of $8.3 million. Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans. Gross charge-offs related to impaired loans were $2.6 million for the year ended

There have been no transfers between Level 1 and Level 2 during 2011 and 2010.
 
In accordance with ASC 825, the carrying amounts and estimated fair values of financial instruments, at June 30, 2011 and December 31, 2010 are as follows:

(dollars in thousands)
 
As of
June 30, 2011
 
   
Carrying
Value
  
Fair
Value
 
Financial assets:
      
Cash and cash equivalents
 $520,876   520,876 
Securities available for sale
  910,781   910,781 
Held to maturity securities
  154,528   163,441 
Net loans
  2,382,413   2,462,417 
Accrued interest receivable
  12,866   12,866 
Financial liabilities:
        
Demand deposits
  259,459   259,459 
Interest bearing deposits
  3,393,072   3,397,464 
Short-term borrowings
  128,807   128,807 
Accrued interest payable
  858   858 

(dollars in thousands)
 
As of
December 31, 2010
 
   
Carrying
Value
  
Fair
Value
 
Financial assets:
      
Cash and cash equivalents
 $444,250   444,250 
Securities available for sale
  891,601   891,601 
Held to maturity securities
  191,712   200,206 
Net loans
  2,313,354   2,372,880 
Accrued interest receivable
  13,178   13,178 
Financial liabilities:
        
Demand deposits
  251,091   251,091 
Interest bearing deposits
  3,302,996   3,305,586 
Short-term borrowings
  124,615   124,615 
Accrued interest payable
  1,073   1,073 
 
The specific estimation methods and assumptions used can have a substantial impact on the resulting fair values of financial instruments. Following is a brief summary of the significant methods and assumptions used in estimating fair values:

Cash and Cash Equivalents
The carrying values of these financial instruments approximate fair values.

Securities
Securities available for sale and held to maturity are fair valued utilizing an independent pricing service. The pricing service uses a variety of techniques to arrive at fair value including market maker bids and quotes of significantly similar securities and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.

Loans
The fair values of all loans are estimated using discounted cash flow analyses with discount rates equal to the interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Deposit Liabilities
The fair values disclosed for noninterest bearing deposits, interest bearing checking accounts, savings accounts, and money market accounts are, by definition, equal to the amount payable on demand at the balance sheet date. The carrying value of all variable rate certificates of deposit approximates fair value. The fair value of fixed rate certificates of deposit is estimated using discounted cash flow analyses with discount rates equal to the interest rates currently being offered on certificates of similar size and remaining maturity.

Short-Term Borrowings and Other Financial Instruments
The fair value of all short-term borrowings, and other financial instruments approximates the carrying value.

Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk. Such financial instruments consist of commitments to extend financing and standby letters of credit. If the commitments are exercised by the prospective borrowers, these financial instruments will become interest earning assets of the Company. If the commitments expire, the Company retains any fees paid by the prospective borrower. The fair value of commitments is estimated based upon fees currently charged to enter into similar agreements, taking into consideration the remaining terms of the agreements and the present creditworthiness of the borrower. For fixed rate commitments, the fair value estimation takes into consideration an interest rate risk factor. The fair value of these off-balance sheet items approximates the recorded amounts of the related fees, which are considered to be immaterial.
 
The Company does not engage in activities involving interest rate swaps, forward placement contracts, or any other instruments commonly referred to as derivatives.