XML 55 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of components of income tax expense (benefit)

    

2023

    

2022

    

2021

Current federal

$

20,724

$

13,241

$

750

Current state

10,098

6,209

594

Deferred federal

1,964

3,338

4,445

Deferred state

(107)

1,356

2,034

Total income tax expense

$

32,679

$

24,144

$

7,823

Schedule of components of deferred tax assets and liabilities

    

2023

    

2022

Accrued bonus

$

2,500

$

2,700

Allowance for credit losses

13,077

15,591

Deferred compensation

1,622

1,292

Stock based compensation

1,768

1,257

Business combination adjustments

270

1,138

Lease liability

3,201

682

Other assets

1,602

939

Total deferred tax assets

24,040

23,599

Accumulated depreciation on premises and equipment

(5,454)

(4,107)

Goodwill amortization/impairment

(465)

(229)

Mortgage servicing rights

(2,842)

(3,103)

Amortization of core deposit intangible

(2,987)

(3,673)

Right of use asset

(1,969)

(682)

Acquired securities

(2,376)

(1,921)

Other liabilities

(1,263)

(1,343)

Total deferred tax liabilities

(17,356)

(15,058)

Net deferred tax asset before adjustments related to other comprehensive income

6,684

8,541

Tax effect of adjustments related to other comprehensive income

24,393

36,209

Net deferred tax asset

$

31,077

$

44,750

Schedule of difference between effective tax rates from federal statutory rates

Effective tax rates differ from federal statutory rates applied to financial statement income (loss) for the years ended December 31, due to the following:

    

2023

    

2022

    

2021

Tax at statutory federal income tax rate

$

26,126

$

19,225

$

5,852

Nontaxable interest income, net of disallowed interest deduction

(947)

(1,097)

(1,069)

BOLI income

(445)

(151)

(292)

State income taxes, net of federal benefit

7,911

6,091

2,054

Stock based compensation

(132)

(43)

54

Transaction costs

-

-

396

Other, net

166

119

828

Total tax at effective tax rate

$

32,679

$

24,144

$

7,823