XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Option and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Option and Fair Value Measurements  
Schedule of balance of assets and liabilities which are measured at fair value on a recurring basis

 

 

 

 

June 30, 2012

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasury

 

  $

1,515

 

  $

-

 

  $

-

 

  $

1,515

U.S. government agencies

 

-

 

44,623

 

-

 

44,623

U.S. government agency mortgage-backed

 

-

 

95,208

 

-

 

95,208

States and political subdivisions

 

-

 

13,920

 

138

 

14,058

Corporate Bonds

 

-

 

35,267

 

-

 

35,267

Collateralized mortgage obligations

 

-

 

62,387

 

-

 

62,387

Asset-backed securities

 

51,752

 

84,922

 

-

 

136,674

Collateralized debt obligations

 

-

 

-

 

9,163

 

9,163

Loans held-for-sale

 

-

 

6,445

 

-

 

6,445

Mortgage servicing rights

 

-

 

-

 

3,531

 

3,531

Other assets (Interest rate swap agreements net of swap credit valuation)

 

-

 

2,606

 

(69)

 

2,537

Other assets (Forward MBS)

 

-

 

910

 

-

 

910

Total

 

  $

53,267

 

  $

346,288

 

  $

12,763

 

  $

412,318

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Other liabilities (Interest rate swap agreements)

 

  $

-

 

  $

2,606

 

  $

-

 

  $

2,606

Other liabilities (Interest rate lock commitments to borrowers)

 

-

 

16

 

-

 

16

Total

 

  $

-

 

  $

2,622

 

  $

-

 

  $

2,622

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasury

 

  $

 1,524

 

  $

 -

 

  $

 -

 

  $

 1,524

U.S. government agencies

 

-

 

43,398

 

-

 

43,398

U.S. government agency mortgage-backed

 

-

 

154,007

 

-

 

154,007

States and political subdivisions

 

-

 

13,671

 

138

 

13,809

Corporate Bonds

 

-

 

31,389

 

-

 

31,389

Collateralized mortgage obligations

 

-

 

25,122

 

-

 

25,122

Asset-backed securities

 

 

 

28,341

 

-

 

28,341

Collateralized debt obligations

 

-

 

-

 

9,974

 

9,974

Loans held-for-sale

 

-

 

12,806

 

-

 

12,806

Mortgage servicing rights

 

-

 

-

 

3,487

 

3,487

Other assets (Interest rate swap agreements net of swap credit valuation)

 

-

 

3,152

 

(80)

 

3,072

Other assets (Forward MBS)

 

-

 

107

 

-

 

107

Total

 

  $

 1,524

 

  $

 311,993

 

  $

 13,519

 

  $

 327,036

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Other liabilities (Interest rate swap agreements)

 

  $

 -

 

  $

 3,152

 

  $

 -

 

  $

 3,152

Other liabilities (Interest rate lock commitments to borrowers)

 

-

 

50

 

-

 

50

Total

 

  $

 -

 

  $

 3,202

 

  $

 -

 

  $

 3,202

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Six months ended June 30, 2012

 

 

 

 

 

 

Investment securities 
available-for- sale

 

 

 

 

 

 

 

 

 

 

Collateralized Debt
Obligations

 

States and
Political
Subdivisons

 

Mortgage
Servicing
Rights

 

Interest Rate
Swap
Valuation

 

 

 

 

Beginning balance January 1, 2012

 

  $

 9,974

 

  $

 138

 

  $

 3,487

 

  $

 (80)

 

 

 

 

Transfers into Level 3

 

-

 

-

 

-

 

-

 

 

 

 

Transfers out of Level 3

 

-

 

-

 

-

 

-

 

 

 

 

Total gains or losses

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (or changes in net assets)

 

80

 

-

 

(835)

 

11

 

 

 

 

Included in other comprehensive income

 

(829)

 

-

 

-

 

-

 

 

 

 

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

-

 

-

 

-

 

-

 

 

 

 

Issuances

 

-

 

-

 

879

 

-

 

 

 

 

Settlements

 

(62)

 

-

 

-

 

-

 

 

 

 

Expirations

 

-

 

-

 

-

 

-

 

 

 

 

Ending balance June 30, 2012

 

  $

 9,163

 

  $

 138

 

  $

 3,531

 

  $

 (69)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for- sale

 

 

 

 

 

 

 

 

Equity Securities

 

Collateralized
Debt
Obligations

 

States and
political
subdivisions

 

Mortgage
Servicing
Rights

 

Interest Rate
Swap
Valuation

 

Risk
Participation
Agreement

Beginning balance January 1, 2011

 

  $

 6

 

  $

 11,073

 

  $

 3,000

 

  $

 3,897

 

  $

 (108)

 

  $

 (38)

Transfers into Level 3

 

-

 

-

 

-

 

-

 

-

 

-

Transfers out of Level 3

 

-

 

-

 

(3,000)

 

-

 

-

 

-

Total gains or losses

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (or changes in net assets)

 

-

 

69

 

-

 

(500)

 

(43)

 

38

Included in other comprehensive income

 

2

 

617

 

-

 

-

 

-

 

-

Purchases, issuances, sales, and settlements

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

-

 

-

 

-

 

-

 

-

 

-

Issuances

 

-

 

-

 

-

 

621

 

-

 

-

Settlements

 

-

 

(69)

 

-

 

-

 

-

 

-

Expirations

 

-

 

-

 

-

 

-

 

-

 

-

Ending balance June 30, 2011

 

  $

 8

 

  $

 11,690

 

  $

 -

 

  $

 4,018

 

  $

 (151)

 

  $

 -

 

 

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

 

 

 

 

June 30, 2012

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Impaired loans1

 

  $

-

 

  $

-

 

  $

39,392

 

  $

39,392

Other real estate owned, net2

 

-

 

-

 

89,671

 

89,671

Total

 

  $

-

 

  $

-

 

  $

129,063

 

  $

129,063

 

 

1   Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans.  These loans had a carrying amount of $45.7 million, with a valuation allowance of $6.3 million, resulting in a decrease of specific allocations within the allowance for loan losses of $6.7 million for the six months ending June 30, 2012.

 

2   OREO, measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $89.7 million, which is made up of the outstanding balance of $117.1 million, net of a valuation allowance of $27.5 million, at June 30, 2012, resulting in a charge to expense of $7.6 million for the six months ended June 30, 2012.

 

 

 

December 31, 2011

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Impaired loans1

 

  $

-

 

  $

-

 

  $

51,075

 

  $

51,075

Other real estate owned, net2

 

-

 

-

 

93,290

 

93,290

Total

 

  $

-

 

  $

-

 

  $

144,365

 

  $

144,365

 

1   Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans. These loans had a carrying amount of $64.1 million, with a valuation allowance of $13.0 million, resulting in a decrease of specific allocations within the allowance for loan losses of $9.9 million for the year ending December 31, 2011.

 

2   OREO is measured at the lower of carrying or fair value less costs to sell and had a net carrying amount of $93.3 million, which is made up of the outstanding balance of $116.8 million, net of a valuation allowance of $23.5 million, at December 31, 2011, resulting in a charge to expense of $15.1 million for the year ended December 31, 2011.