I
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
|
THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
SECURITIES EXCHANGE ACT OF 1934 |
For transition period from to
Commission File Number 0 -10537
(Exact name of Registrant as specified in its charter)
Delaware |
|
36-3143493 |
(State or other jurisdiction |
|
(I.R.S. Employer Identification Number) |
of incorporation or organization) |
|
|
37 South River Street, Aurora, Illinois 60507
(Address of principal executive offices) (Zip Code)
(630) 892-0202
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.
Large accelerated filer☐Accelerated filer☒
Non-accelerated filer☐Smaller reporting company☐Emerging growth company☐
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
Yes ☐ No ☒
As of May 4, 2018, the Registrant had 29,747,078 shares of common stock outstanding at $1.00 par value per share.
OLD SECOND BANCORP, INC.
Form 10-Q Quarterly Report
Cautionary Note Regarding Forward Looking Statements
|
|
|
|
|
Page Number |
4 |
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
37 |
|
51 |
||
52 |
||
|
|
|
|
|
|
52 |
||
52 |
||
52 |
||
52 |
||
52 |
||
52 |
||
53 |
||
|
|
|
|
54 |
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report and other publicly available documents of the Company, including the documents incorporated herein by reference, contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, including, but not limited to, statements regarding management’s belief that we are positioned for future growth, expectations regarding future plans, strategies and financial performance, regulatory developments, industry and economic trends, and other matters. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, can be identified by the inclusion of such qualifications as “expects,” “intends,” “believes,” “may,” “will,” “would,” “could,” “should,” “plan,” “anticipate,” “estimate,” “seeks,” “possible,” “likely” or other indications that the particular statements are not historical facts and refer to future periods. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and may be outside of the Company’s control. Actual events and results may differ significantly from those described in such forward-looking statements, due to numerous factors, including:
· |
negative economic conditions that adversely affect the economy, real estate values, the job market and other factors nationally and in our market area, in each case that may affect our liquidity and the performance of our loan portfolio; |
· |
defaults and losses on our loan portfolio; |
· |
the anticipated benefits of the Company’s recent merger with Greater Chicago Financial Corp., including estimated cost savings and anticipated strategic gains, may be significantly harder or take longer to achieve than expected or may not be achieved in their entirety as a result of unexpected factors or events; |
· |
the integration of Greater Chicago Financial Corp.’s business and operations into the Company, which will include conversion of Greater Chicago Financial Corp.’s operating systems and procedures, may take longer than anticipated or be more costly than anticipated or have unanticipated adverse results relating to Greater Chicago Financial Corp.’s or the Company’s existing businesses; |
· |
the Company’s ability to achieve anticipated results from the Greater Chicago Financial Corp. transaction is dependent on the state of the economic and financial markets going forward. Specifically, the Company may incur more credit losses than expected, cost savings may be less than expected and customer attrition may be greater than expected; |
· |
the financial success and viability of the borrowers of our commercial loans; |
· |
market conditions in the commercial and residential real estate markets in our market area; |
· |
changes in U.S. monetary policy, the level and volatility of interest rates, the capital markets and other market conditions that may affect, among other things, our liquidity and the value of our assets and liabilities; |
· |
competitive pressures in the financial services business; |
· |
any negative perception of our reputation or financial strength; |
· |
ability to raise additional capital on acceptable terms when needed; |
· |
ability to use technology to provide products and services that will satisfy customer demands and create efficiencies in operations; |
· |
adverse effects on our information technology systems resulting from failures, human error or cyberattacks; |
· |
adverse effects of failures by our vendors to provide agreed upon services in the manner and at the cost agreed, particularly our information technology vendors; |
· |
the impact of any claims or legal actions, including any effect on our reputation; |
· |
losses incurred in connection with repurchases and indemnification payments related to mortgages; |
· |
the soundness of other financial institutions; |
· |
changes in accounting standards, rules and interpretations and the impact on our financial statements; |
· |
our ability to receive dividends from our subsidiaries; |
· |
a decrease in our regulatory capital ratios; |
· |
legislative or regulatory changes, particularly changes in regulation of financial services companies; |
· |
increased costs of compliance, heightened regulatory capital requirements and other risks associated with changes in regulation and the current regulatory environment, including the Dodd-Frank Act; |
· |
the impact of heightened capital requirements; and |
· |
each of the factors and risks under the heading “Risk Factors” in our 2017 Form 10-K and Form 10-Qs filed with the SEC. |
Because the Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain, there can be no assurances that future actual results will correspond to any forward-looking statements and you should not rely on any forward-looking statements. Additionally, all statements in this Form 10-Q, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
3
PART I - FINANCIAL INFORMATION
Old Second Bancorp, Inc. and Subsidiaries
(In thousands, except share data)
|
|
(unaudited) |
|
|
|
|
|
|
March 31, |
|
December 31, |
||
|
|
2018 |
|
2017 |
||
Assets |
|
|
|
|
|
|
Cash and due from banks |
|
$ |
29,478 |
|
$ |
37,444 |
Interest bearing deposits with financial institutions |
|
|
18,394 |
|
|
18,389 |
Cash and cash equivalents |
|
|
47,872 |
|
|
55,833 |
Securities available-for-sale, at fair value |
|
|
550,942 |
|
|
541,439 |
Federal Home Loan Bank Chicago ("FHLBC") and Federal Reserve Bank Chicago ("FRBC") stock |
|
|
7,468 |
|
|
10,168 |
Loans held-for-sale |
|
|
2,426 |
|
|
4,067 |
Loans |
|
|
1,601,812 |
|
|
1,617,622 |
Less: allowance for loan and lease losses |
|
|
18,188 |
|
|
17,461 |
Net loans |
|
|
1,583,624 |
|
|
1,600,161 |
Premises and equipment, net |
|
|
37,209 |
|
|
37,628 |
Other real estate owned |
|
|
7,063 |
|
|
8,371 |
Mortgage servicing rights, net |
|
|
7,541 |
|
|
6,944 |
Goodwill and core deposit intangible |
|
|
8,901 |
|
|
8,922 |
Bank-owned life insurance ("BOLI") |
|
|
60,808 |
|
|
61,764 |
Deferred tax assets, net |
|
|
26,581 |
|
|
25,356 |
Other assets |
|
|
26,050 |
|
|
22,776 |
Total assets |
|
$ |
2,366,485 |
|
$ |
2,383,429 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Noninterest bearing demand |
|
$ |
582,766 |
|
$ |
572,404 |
Interest bearing: |
|
|
|
|
|
|
Savings, NOW, and money market |
|
|
998,008 |
|
|
967,750 |
Time |
|
|
381,274 |
|
|
382,771 |
Total deposits |
|
|
1,962,048 |
|
|
1,922,925 |
Securities sold under repurchase agreements |
|
|
41,366 |
|
|
29,918 |
Other short-term borrowings |
|
|
45,000 |
|
|
115,000 |
Junior subordinated debentures |
|
|
57,650 |
|
|
57,639 |
Senior notes |
|
|
44,083 |
|
|
44,058 |
Other liabilities |
|
|
12,337 |
|
|
13,539 |
Total liabilities |
|
|
2,162,484 |
|
|
2,183,079 |
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
Common stock |
|
|
34,717 |
|
|
34,626 |
Additional paid-in capital |
|
|
117,379 |
|
|
117,742 |
Retained earnings |
|
|
151,833 |
|
|
142,959 |
Accumulated other comprehensive (loss) income |
|
|
(3,634) |
|
|
1,479 |
Treasury stock |
|
|
(96,294) |
|
|
(96,456) |
Total stockholders’ equity |
|
|
204,001 |
|
|
200,350 |
Total liabilities and stockholders’ equity |
|
$ |
2,366,485 |
|
$ |
2,383,429 |
|
March 31, 2018 |
|
December 31, 2017 |
||
|
Common |
|
Common |
||
|
Stock |
|
Stock |
||
Par value |
$ |
1.00 |
|
$ |
1.00 |
Shares authorized |
|
60,000,000 |
|
|
60,000,000 |
Shares issued |
|
34,716,589 |
|
|
34,625,734 |
Shares outstanding |
|
29,747,078 |
|
|
29,627,086 |
Treasury shares |
|
4,969,511 |
|
|
4,998,648 |
See accompanying notes to consolidated financial statements.
4
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
|
|
(unaudited) |
|
||||
|
|
Quarters Ended March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
Interest and dividend income |
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
18,732 |
|
$ |
16,609 |
|
Loans held-for-sale |
|
|
24 |
|
|
24 |
|
Securities: |
|
|
|
|
|
|
|
Taxable |
|
|
2,170 |
|
|
2,963 |
|
Tax exempt |
|
|
2,061 |
|
|
912 |
|
Dividends from FHLBC and FRBC stock |
|
|
106 |
|
|
85 |
|
Interest bearing deposits with financial institutions |
|
|
49 |
|
|
23 |
|
Total interest and dividend income |
|
|
23,142 |
|
|
20,616 |
|
Interest expense |
|
|
|
|
|
|
|
Savings, NOW, and money market deposits |
|
|
344 |
|
|
223 |
|
Time deposits |
|
|
1,175 |
|
|
979 |
|
Other short-term borrowings |
|
|
408 |
|
|
108 |
|
Junior subordinated debentures |
|
|
927 |
|
|
1,084 |
|
Senior notes |
|
|
672 |
|
|
673 |
|
Total interest expense |
|
|
3,526 |
|
|
3,067 |
|
Net interest and dividend income |
|
|
19,616 |
|
|
17,549 |
|
Release of loan and lease losses |
|
|
(722) |
|
|
- |
|
Net interest and dividend income after (release) provision for loan and lease losses |
|
|
20,338 |
|
|
17,549 |
|
Noninterest income |
|
|
|
|
|
|
|
Trust income |
|
|
1,495 |
|
|
1,458 |
|
Service charges on deposits |
|
|
1,592 |
|
|
1,618 |
|
Secondary mortgage fees |
|
|
162 |
|
|
176 |
|
Mortgage servicing rights mark to market loss |
|
|
305 |
|
|
(133) |
|
Mortgage servicing income |
|
|
452 |
|
|
435 |
|
Net gain on sales of mortgage loans |
|
|
917 |
|
|
1,147 |
|
Securities gains (losses), net |
|
|
35 |
|
|
(136) |
|
Increase in cash surrender value of BOLI |
|
|
248 |
|
|
359 |
|
Death benefit realized on bank-owned life insurance |
|
|
1,026 |
|
|
- |
|
Debit card interchange income |
|
|
1,012 |
|
|
975 |
|
Losses on disposal and transfer of fixed assets, net |
|
|
- |
|
|
(2) |
|
Other income |
|
|
1,261 |
|
|
1,131 |
|
Total noninterest income |
|
|
8,505 |
|
|
7,028 |
|
Noninterest expense |
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
10,207 |
|
|
10,573 |
|
Occupancy, furniture and equipment |
|
|
1,558 |
|
|
1,566 |
|
Computer and data processing |
|
|
1,344 |
|
|
1,090 |
|
FDIC insurance |
|
|
156 |
|
|
148 |
|
General bank insurance |
|
|
251 |
|
|
270 |
|
Amortization of core deposit intangible |
|
|
21 |
|
|
25 |
|
Advertising expense |
|
|
341 |
|
|
386 |
|
Debit card interchange expense |
|
|
281 |
|
|
349 |
|
Legal fees |
|
|
159 |
|
|
104 |
|
Other real estate expense, net |
|
|
173 |
|
|
709 |
|
Other expense |
|
|
2,863 |
|
|
2,834 |
|
Total noninterest expense |
|
|
17,354 |
|
|
18,054 |
|
Income before income taxes |
|
|
11,489 |
|
|
6,523 |
|
Provision for income taxes |
|
|
2,000 |
|
|
2,096 |
|
Net income available to common stockholders |
|
$ |
9,489 |
|
$ |
4,427 |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.32 |
|
$ |
0.15 |
|
Diluted earnings per share |
|
|
0.31 |
|
|
0.15 |
|
See accompanying notes to consolidated financial statements.
5
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In thousands)
|
|
(unaudited) |
|
||||
|
|
Quarters Ended March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
Net Income |
|
$ |
9,489 |
|
$ |
4,427 |
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains on available-for-sale securities arising during the period |
|
|
(8,808) |
|
|
4,231 |
|
Related tax benefit (expense) |
|
|
2,484 |
|
|
(1,675) |
|
Holding (losses) gains after tax on available-for-sale securities |
|
|
(6,324) |
|
|
2,556 |
|
|
|
|
|
|
|
|
|
Less: Reclassification adjustment for the net gains (losses) realized during the period |
|
|
|
|
|
|
|
Net realized gains (losses) |
|
|
35 |
|
|
(136) |
|
Income tax (expense) benefit on net realized gains (losses) |
|
|
(10) |
|
|
54 |
|
Net realized gains (losses) after tax |
|
|
25 |
|
|
(82) |
|
Other comprehensive (loss) income on available-for-sale securities |
|
|
(6,349) |
|
|
2,638 |
|
|
|
|
|
|
|
|
|
Changes in fair value of derivatives used for cash flow hedges |
|
|
1,279 |
|
|
149 |
|
Related tax expense |
|
|
(362) |
|
|
(61) |
|
Other comprehensive income on cash flow hedges |
|
|
917 |
|
|
88 |
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss) income |
|
|
(5,432) |
|
|
2,726 |
|
Total comprehensive income |
|
$ |
4,057 |
|
$ |
7,153 |
|
See accompanying notes to consolidated financial statements.
6
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
|
(Unaudited) |
|||||
|
Three Months Ended March 31, |
|
||||
|
2018 |
|
2017 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
Net income |
$ |
9,489 |
|
$ |
4,427 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Depreciation of fixed assets and amortization of leasehold improvements |
|
537 |
|
|
593 |
|
Change in fair value of mortgage servicing rights |
|
(305) |
|
|
133 |
|
Release for loan and lease losses |
|
(722) |
|
|
- |
|
Provision for deferred tax expense |
|
907 |
|
|
2,036 |
|
Originations of loans held-for-sale |
|
(31,096) |
|
|
(30,401) |
|
Proceeds from sales of loans held-for-sale |
|
33,305 |
|
|
32,313 |
|
Net gains on sales of mortgage loans |
|
(917) |
|
|
(1,147) |
|
Net premium amortization/discount (accretion) of purchase accounting adjustment on loans |
|
51 |
|
|
(345) |
|
Change in current income taxes receivable |
|
1,093 |
|
|
60 |
|
Increase in cash surrender value of BOLI |
|
(248) |
|
|
(359) |
|
Change in accrued interest receivable and other assets |
|
(4,081) |
|
|
(2,407) |
|
Change in accrued interest payable and other liabilities |
|
(152) |
|
|
718 |
|
Net premium amortization/discount (accretion) on securities |
|
706 |
|
|
275 |
|
Securities (gains) losses, net |
|
(35) |
|
|
136 |
|
Amortization of core deposit |
|
21 |
|
|
25 |
|
Amortization of junior subordinated debentures issuance costs |
|
11 |
|
|
12 |
|
Amortization of senior notes issuance costs |
|
25 |
|
|
26 |
|
Stock based compensation |
|
395 |
|
|
321 |
|
Net gains on sale of other real estate owned |
|
(80) |
|
|
(74) |
|
Provision for other real estate owned valuation losses |
|
112 |
|
|
318 |
|
Net losses on disposal and transfer of fixed assets |
|
- |
|
|
2 |
|
Net cash provided by operating activities |
|
9,016 |
|
|
6,662 |
|
Cash flows from investing activities |
|
|
|
|
|
|
Proceeds from maturities and calls including pay down of securities available-for-sale |
|
2,391 |
|
|
15,005 |
|
Proceeds from sales of securities available-for-sale |
|
2,522 |
|
|
64,388 |
|
Purchases of securities available-for-sale |
|
(23,930) |
|
|
(154,653) |
|
Net disbursements/proceeds from sales (purchases) of FHLBC stock |
|
2,700 |
|
|
(675) |
|
Net change in loans |
|
17,208 |
|
|
(12,700) |
|
Proceeds from claims on BOLI, net of premiums paid |
|
1,204 |
|
|
- |
|
Improvements in other real estate owned |
|
(59) |
|
|
- |
|
Proceeds from sales of other real estate owned, net of participation purchase |
|
1,335 |
|
|
1,607 |
|
Net purchases of premises and equipment |
|
(118) |
|
|
(212) |
|
Net cash provided by (used in) investing activities |
|
3,253 |
|
|
(87,240) |
|
Cash flows from financing activities |
|
|
|
|
|
|
Net change in deposits |
|
39,123 |
|
|
70,369 |
|
Net change in securities sold under repurchase agreements |
|
11,448 |
|
|
9,016 |
|
Net change in other short-term borrowings |
|
(70,000) |
|
|
15,000 |
|
Payment of senior note issuance costs |
|
- |
|
|
(42) |
|
Dividends paid on common stock |
|
(296) |
|
|
(296) |
|
Purchase of treasury stock |
|
(505) |
|
|
(124) |
|
Net cash (used in) provided by financing activities |
|
(20,230) |
|
|
93,923 |
|
Net change in cash and cash equivalents |
|
(7,961) |
|
|
13,345 |
|
Cash and cash equivalents at beginning of period |
|
55,833 |
|
|
47,334 |
|
Cash and cash equivalents at end of period |
$ |
47,872 |
|
$ |
60,679 |
|
7
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows - Continued
(In thousands)
|
|
|
||||
|
|
Three Months Ended March 31, |
||||
Supplemental cash flow information |
|
2018 |
|
2017 |
||
Interest paid for deposits |
|
$ |
1,518 |
|
$ |
1,247 |
Interest paid for borrowings |
|
|
1,321 |
|
|
1,164 |
Non-cash transfer of loans to other real estate owned |
|
|
- |
|
|
3,416 |
See accompanying notes to consolidated financial statements.
8
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
|
|
|
Total |
|||
|
|
Common |
|
Paid-In |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Stockholders’ |
||||||
|
|
Stock |
|
Capital |
|
Earnings |
|
Income (Loss) |
|
Stock |
|
Equity |
||||||
Balance, December 31, 2016 |
|
$ |
34,534 |
|
$ |
116,653 |
|
$ |
129,005 |
|
$ |
(8,762) |
|
$ |
(96,220) |
|
$ |
175,210 |
Net income |
|
|
|
|
|
|
|
|
4,427 |
|
|
|
|
|
|
|
|
4,427 |
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
2,726 |
|
|
|
|
|
2,726 |
Dividends declared and paid |
|
|
|
|
|
|
|
|
(296) |
|
|
|
|
|
|
|
|
(296) |
Vesting of restricted stock |
|
|
36 |
|
|
(36) |
|
|
|
|
|
|
|
|
|
|
|
- |
Stock based compensation |
|
|
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
321 |
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(124) |
|
|
(124) |
Balance, March 31, 2017 |
|
$ |
34,570 |
|
$ |
116,938 |
|
$ |
133,136 |
|
$ |
(6,036) |
|
$ |
(96,344) |
|
$ |
182,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017 |
|
$ |
34,626 |
|
$ |
117,742 |
|
$ |
142,959 |
|
$ |
1,479 |
|
$ |
(96,456) |
|
$ |
200,350 |
Net income |
|
|
|
|
|
|
|
|
9,489 |
|
|
|
|
|
|
|
|
9,489 |
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
(5,432) |
|
|
|
|
|
(5,432) |
Dividends declared and paid |
|
|
|
|
|
|
|
|
(296) |
|
|
|
|
|
|
|
|
(296) |
Vesting of restricted stock |
|
|
91 |
|
|
(758) |
|
|
|
|
|
|
|
|
667 |
|
|
- |
Reclassification of stranded tax effects |
|
|
|
|
|
|
|
|
(319) |
|
|
319 |
|
|
|
|
|
- |
Stock based compensation |
|
|
|
|
|
395 |
|
|
|
|
|
|
|
|
|
|
|
395 |
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(505) |
|
|
(505) |
Balance, March 31, 2018 |
|
$ |
34,717 |
|
$ |
117,379 |
|
$ |
151,833 |
|
$ |
(3,634) |
|
$ |
(96,294) |
|
$ |
204,001 |
See accompanying notes to consolidated financial statements.
9
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data, unaudited)
Note 1 – Summary of Significant Accounting Policies
The accounting policies followed in the preparation of the interim consolidated financial statements are consistent with those used in the preparation of the annual financial information. The interim consolidated financial statements reflect all normal and recurring adjustments that are necessary, in the opinion of management, for a fair statement of results for the interim period presented. Results for the period ended March 31, 2018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. These interim consolidated financial statements are unaudited and should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.’s (the “Company”) annual report on Form 10-K for the year ended December 31, 2017. Unless otherwise indicated, amounts in the tables contained in the notes to the consolidated financial statements are in thousands. Certain items in prior periods have been reclassified to conform to the current presentation.
The Company’s consolidated financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”) and follow general practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the consolidated financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the consolidated financial statements.
All significant accounting policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the consolidated financial statements and how those values are determined.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09 "Revenue from Contracts with Customers (Topic 606)." The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued ASU 2015-14 “Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date.” This accounting standard update deferred the effective date of ASU 2014-09 for an additional year. ASU 2015-14 was effective for annual reporting periods beginning after December 15, 2017. The amendments could be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this update recognized at the date of initial application. Early application was not permitted. In March 2016, the FASB issued ASU 2016-08 “Revenue from Contracts with Customers (TOPIC 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” and in April 2016, the FASB issued ASU 2016-10 “Revenue from Contracts with Customers (TOPIC 606): Identifying Performance Obligations and Licensing.” ASU 2016-08 requires the entity to determine if it is acting as a principal with control over the goods or services it is contractually obligated to provide, or an agent with no control over specified goods or services provided by another party to a customer. ASU 2016-10 was issued to further clarify ASU 2014-09 implementation regarding identifying performance obligation materiality, identification of key contract components, and scope.
The Company performed an analysis of the impact of adoption of this ASU, reviewing revenue recorded from service charges on deposit accounts, asset management fees, gains (losses) on other real estate owned, and debit card interchange fees. Certain revenue received, such as service charges on deposit accounts and interchange fees, is recorded immediately or as the service is performed. Asset management fees recorded by the Company take the form of wealth management income and brokerage income, and both types of fees are recorded after services are rendered, with no contractual requirement of refund to a customer based on non-achievement of fund performance objectives. Finally, the methodology used to record revenue from gains (losses) due to the sale of other real estate owned is not anticipated to change, as the Company currently records income or expense only upon consummation of the sale, and any revenue recorded stemming from seller financed transactions is reviewed for deferral, as appropriate. The Company adopted ASU 2014-09 and related issuances on January 1, 2018, with no cumulative effect adjustment to opening retained earnings required upon implementation of this standard.
In January 2016, the FASB issued ASU No. 2016-01 “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The objective of the issuance is to provide users of financial statements with more decision–useful information, by making targeted improvements to GAAP. These targeted improvements included revisions to the methodology of accounting for equity investments, eliminating certain disclosures on fair value assumptions for financial instruments measured at amortized cost, and requiring public business entities to use the exit price notion, as defined in ASC 820, for
10
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data, unaudited)
the measurement of the fair value of financial instruments. This standard was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this standard as of January 1, 2018. Adoption of this standard resulted in the Company’s use of an exit price rather than an entrance price to determine the fair value of loans and deposits not already measured at fair value on a non-recurring basis in the consolidated balance sheet disclosures; see Note 14–Fair Value of Financial Instruments for further information regarding the valuation processes.
In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” This ASU was issued to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. One key revision from prior guidance was to include operating leases within assets and liabilities recorded; another revision was included which created a new model to follow for sale-leaseback transactions. The impact of this pronouncement will affect lessees primarily, as virtually all of their assets will be recognized on the balance sheet, by recording a right of use asset and lease liability. This pronouncement is effective for fiscal years beginning after December 15, 2018. The Company is assessing the impact of ASU 2016-02 on its accounting and disclosures.
In June 2016, the FASB issued ASU No. 2016-13 “Measurement of Credit Losses on Financial Instruments (Topic 326).” ASU 2016-13 was issued to provide financial statement users with more useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date to enhance the decision making process. The new methodology to be used should reflect expected credit losses based on relevant vintage historical information, supported by reasonable forecasts of projected loss given defaults, which will affect the collectability of the reported amounts. This new methodology will also require available-for-sale debt securities to have a credit loss recorded through an allowance rather than write-downs. ASU 2016-13 is effective for financial statements issued for fiscal years beginning after December 15, 2019. The Company is assessing the impact of ASU 2016-13 on its accounting and disclosures, and is in the process of accumulating data and evaluating model options to support future risk assessments.
In March 2017, the FASB issued ASU No. 2017-08 “Receivables-Nonrefundable Fees and Other Costs – Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20).” This ASU was issued to shorten the amortization period for the premium to the earliest call date on debt securities. This premium is required to be recorded as a reduction to net interest margin during the shorter yield to call period, as compared to prior practice of amortizing the premium as a reduction to net interest margin over the contractual life of the instrument. This ASU does not change the current method of amortizing any discount over the contractual life of the debt security, and this pronouncement is effective for fiscal years beginning after December 15, 2018, with earlier adoption permitted. The Company adopted ASU 2017-08 as a change in accounting principle in the third quarter of 2017 on a modified retrospective basis, which required the Company to reflect its adoption effective January 1, 2017. The effect of amortizing the premium over a shorter period will continue to decrease future quarterly net interest income over the call period until the premium is fully amortized. As a result of management’s analysis, the impact of the change in accounting principle as a result of ASU 2017-08 to adjust beginning of year retained earnings was considered insignificant and, accordingly, the impact was adjusted through 2017 earnings.
In August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities”. The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. ASU 2017-12 is effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The Company adopted ASU 2017-12 on January 1, 2018, on a modified retrospective basis. FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into
11
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data, unaudited)
derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
In accordance with the FASB’s fair value measurement guidance in ASU 2011-04, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. As the Company does not currently have any derivative financial instruments subject to master netting agreements, there was no impact to the balance sheet.
In February 2018, the FASB issued ASU No. 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued in response to the enactment of tax bill H.R.1 “Tax Cuts and Jobs Act”, which resulted in “stranding” the tax effects of items within accumulated other comprehensive income related to the adjustment of deferred taxes due to the reduction of the federal corporate income tax rate. The amendments proposed allow the reclassification of these stranded tax effects to retained earnings, and were effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, and should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate tax rate is recognized. The Company adopted ASU 2018-02 as of January 1, 2018, and a reclassification of $319,000, net, was recorded, which increased accumulated other comprehensive income and reduced retained earnings with the change in accounting principle.
Subsequent Events
On April 17, 2018, the Company’s Board of Directors declared a cash dividend of $0.01 per share payable on May 7, 2018, to stockholders of record as of April 27, 2018; dividends of $297,000 were paid to stockholders on May 7, 2018.
On April 20, 2018, the Company acquired Greater Chicago Financial Corp. (“GCFC”), and its wholly owned subsidiary, ABC Bank. See the information disclosed in Note 2, “Acquisitions”, for further details.
Note 2 – Acquisitions
On April 20, 2018, the Company acquired GCFC, and its wholly owned subsidiary, ABC Bank, which operates four branches in the Chicago metro area. GCFC reported total assets of $333.7 million as of March 31, 2018, which includes $233.1 million of net loans, and total liabilities of $300.0 million, comprised primarily of deposits totaling $250.5 million. In addition to the acquisition price of $41.1 million, the Company also retired the convertible and nonconvertible debentures held by GCFC upon acquisition, which totaled $6.6 million. The purchase and the debentures’ retirement were funded with the Company’s cash on hand, and all GCFC common stock was retired and cancelled simultaneous with the close of the transaction. Acquisition related costs incurred by the Company during the first quarter of 2018 totaled $246,000. In the second quarter of 2018, the Company will perform the appropriate purchase accounting valuation analysis, and record the commensurate fair market value adjustments as needed.
Note 3 – Securities
Investment Portfolio Management
Our investment portfolio serves the liquidity needs and income objectives of the Company. While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio also serve as income producing assets. The size and composition of the portfolio reflects liquidity needs, loan demand and interest income objectives. Portfolio size and composition will be adjusted from time to time. While a significant portion of the portfolio consists of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.
Investments are comprised of debt securities and non-marketable equity investments. Securities available-for-sale are carried at fair value. Unrealized gains and losses, net of tax, on securities available-for-sale are reported as a separate component of equity. This balance sheet component changes as interest rates and market conditions change. Unrealized gains and losses are not included in the calculation of regulatory capital.
FHLBC and FRBC stock are considered nonmarketable equity investments. FHLBC stock was recorded at $2.7 million at March 31, 2018, and $5.4 million at December 31, 2017 FRBC stock was recorded at $4.8 million at March 31, 2018, and December 31, 2017.
12
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data, unaudited)
The following table summarizes the amortized cost and fair value of the securities portfolio at March 31, 2018, and December 31, 2017, and the corresponding amounts of gross unrealized gains and losses:
|
|
|
|
|
Gross |
|
Gross |
|
|
|
||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
March 31, 2018 |
|
Cost |
|
Gains |
|
Losses |
|
Value |
||||
Securities available-for-sale |
|
|
|
|
|
|
|
|
||||
U.S. Treasuries |
|
$ |
4,003 |
|
$ |
- |
|
$ |
(108) |
|
$ |
3,895 |
U.S. government agencies |
|
|
12,788 |
|
|
- |
|
|
(58) |
|
|
12,730 |
U.S. government agencies mortgage-backed |
|
|
14,331 |
|
|
- |
|
|
(487) |
|
|
13,844 |
States and political subdivisions |
|
|
287,825 |
|
|
2,046 |
|
|
(4,331) |
|
|
285,540 |
Corporate bonds |
|
|
685 |
|
|
23 |
|
|
(5) |
|
|
703 |
Collateralized mortgage obligations |
|
|
65,561 |
|
|
71 |
|
|
(1,888) |
|
|
63,744 |
Asset-backed securities |
|
|
111,493 |
|
|
1,264 |
|
|
(1,887) |
|
|
110,870 |
Collateralized loan obligations |
|
|
59,305 |
|
|
334 |
|
|
(23) |
|
|
59,616 |
Total securities available-for-sale |
|
$ |
555,991 |
|
$ |
3,738 |
|
$ |
(8,787) |
|
$ |
550,942 |
|
|
|
|
|
Gross |
|
Gross |
|
|
|
||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
December 31, 2017 |
|
Cost |
|
Gains |
|
Losses |
|
Value |
||||
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
4,002 |
|
$ |
- |
|
$ |
(55) |
|
$ |
3,947 |
U.S. government agencies |
|
|
13,062 |
|
|
8 |
|
|
(9) |
|
|
13,061 |
U.S. government agencies mortgage-backed |
|
|
12,372 |
|
|
7 |
|
|
(165) |
|
|
12,214 |
States and political subdivisions |
|
|
272,240 |
|
|
7,116 |
|
|
(1,264) |
|
|
278,092 |
Corporate bonds |
|
|
823 |
|
|
21 |
|
|
(11) |
|
|
833 |
Collateralized mortgage obligations |
|
|
66,892 |
|
|
202 |
|
|
(1,155) |
|
|
65,939 |
Asset-backed securities |
|
|
113,983 |
|
|
862 |
|
|
(1,913) |
|
|
112,932 |
Collateralized loan obligations |
|
|
54,271 |
|
|
251 |
|
|
(101) |
|
|
54,421 |
Total securities available-for-sale |
|
$ |
537,645 |
|
$ |
8,467 |
|
$ |
(4,673) |
|
$ |
541,439 |
The fair value, amortized cost and weighted average yield of debt securities at March 31, 2018, by contractual maturity, were as follows in the table below. Securities not due at a single maturity date are shown separately.
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Amortized |
|
Average |
|
|
Fair |
|
||
Securities available-for-sale |
|
Cost |
|
Yield |
|
|
Value |
|
||
Due in one year or less |
|
$ |
18,800 |
|
1.90 |
% |
|
$ |
18,645 |
|
Due after one year through five years |
|
|
4,207 |
|
1.96 |
|
|
|
4,095 |
|
Due after five years through ten years |
|
|
5,919 |
|
3.34 |
|
|
|
6,017 |
|
Due after ten years |
|
|
276,375 |
|
2.96 |
|
|
|
274,111 |
|
|
|
|
305,301 |
|
2.89 |
|
|
|
302,868 |
|
Mortgage-backed and collateralized mortgage obligations |
|
|
79,892 |
|
2.98 |
|
|
|
77,588 |
|
Asset-backed securities |
|
|
111,493 |
|
2.93 |
|
|
|
110,870 |
|
Collateralized loan obligations |
|
|
59,305 |
|
4.64 |
|
|
|
59,616 |
|
Total securities available-for-sale |
|
$ |
555,991 |
|
3.10 |
% |
|
$ |
550,942 |
|
At March 31, 2018, the Company’s investments include $93.9 million of asset-backed securities that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”). Under the FFEL, private lenders made federally guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S Department of Education “DOE”) at not less than 97% of the outstanding principal amount of the loans. The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans. In addition to the U.S. Department of Education guarantee, total added credit enhancement in the form of overcollateralization and/or subordination amounted to $11.5 million, or 11.80%, of outstanding principal.
13
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data, unaudited)
The Company has invested in securities issued from three originators that individually amount to over 10% of the Company’s stockholders equity. Information regarding these three issuers and the value of the securities issued follows: