XML 82 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Allowance for loan losses:          
Beginning Balance $ 15,741 $ 16,246 $ 16,158 $ 16,223  
Charge-offs 1,066 936 1,757 1,311  
Recoveries 411 512 685 910  
Provision (release) 750   750    
Ending Balance 15,836 15,822 15,836 15,822  
Ending balance: Individually evaluated for impairment 98 758 98 758  
Ending balance: Collectively evaluated for impairment 15,738 15,064 15,738 15,064  
Loans:          
Ending balance 1,539,647 1,161,151 1,539,647 1,161,151 $ 1,478,809
Ending balance: Individually evaluated for impairment 20,598 24,718 20,598 24,718  
Ending balance: Collectively evaluated for impairment 1,519,049 1,136,433 1,519,049 1,136,433  
Commercial          
Allowance for loan losses:          
Beginning Balance 1,672 2,173 1,629 2,041  
Charge-offs 6 8 7 19  
Recoveries 5 8 7 12  
Provision (release) 479 (753) 521 (614)  
Ending Balance 2,150 1,420 2,150 1,420  
Ending balance: Collectively evaluated for impairment 2,150 1,420 2,150 1,420  
Loans:          
Ending balance 256,760 127,709 256,760 127,709 228,113
Ending balance: Individually evaluated for impairment 216 528 216 528  
Ending balance: Collectively evaluated for impairment 256,544 127,181 256,544 127,181  
Lease financing receivables          
Allowance for loan losses:          
Beginning Balance 603 184 633 55  
Charge-offs     117 13  
Provision (release) 188 91 275 233  
Ending Balance 791 275 791 275  
Ending balance: Individually evaluated for impairment 98   98    
Ending balance: Collectively evaluated for impairment 693 275 693 275  
Loans:          
Ending balance 70,138 42,013 70,138 42,013 55,451
Ending balance: Individually evaluated for impairment 460   460    
Ending balance: Collectively evaluated for impairment 69,678 42,013 69,678 42,013  
Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 7,831 8,793 9,547 9,013  
Charge-offs 4 690 278 692  
Recoveries 46 145 81 228  
Provision (release) 234 706 (1,243) 405  
Ending Balance 8,107 8,954 8,107 8,954  
Ending balance: Individually evaluated for impairment   752   752  
Ending balance: Collectively evaluated for impairment 8,107 8,202 8,107 8,202  
Loans:          
Ending balance 706,103 600,942 706,103 600,942  
Ending balance: Individually evaluated for impairment 3,113 9,604 3,113 9,604  
Ending balance: Collectively evaluated for impairment 702,990 591,338 702,990 591,338  
Real estate - residential          
Allowance for loan losses:          
Beginning Balance 3,056 1,664 2,692 1,694  
Charge-offs 976 171 1,171 437  
Recoveries 249 290 391 519  
Provision (release) 247 1,150 664 1,157  
Ending Balance 2,576 2,933 2,576 2,933  
Ending balance: Individually evaluated for impairment   6   6  
Ending balance: Collectively evaluated for impairment 2,576 2,927 2,576 2,927  
Loans:          
Ending balance 398,170 352,595 398,170 352,595  
Ending balance: Individually evaluated for impairment 16,580 14,508 16,580 14,508  
Ending balance: Collectively evaluated for impairment 381,590 338,087 381,590 338,087  
Consumer          
Allowance for loan losses:          
Beginning Balance 764 1,081 833 1,190  
Charge-offs 80 67 180 150  
Recoveries 46 56 121 127  
Provision (release) 118 (208) 74 (305)  
Ending Balance 848 862 848 862  
Ending balance: Collectively evaluated for impairment 848 862 848 862  
Loans:          
Ending balance 2,878 2,966 2,878 2,966 3,237
Ending balance: Individually evaluated for impairment 9   9    
Ending balance: Collectively evaluated for impairment 2,869 2,966 2,869 2,966  
All other          
Allowance for loan losses:          
Beginning Balance 837 2,101 435 1,965  
Recoveries 5 7 7 13  
Provision (release) (335) (1,110) 65 (980)  
Ending Balance 507 998 507 998  
Ending balance: Collectively evaluated for impairment 507 998 507 998  
Loans:          
Ending balance 11,937 12,722 11,937 12,722 $ 13,190
Ending balance: Collectively evaluated for impairment 11,937 12,722 11,937 12,722  
Construction Loans | Real estate - commercial          
Allowance for loan losses:          
Beginning Balance 978 250 389 265  
Charge-offs     4    
Recoveries 60 6 78 11  
Provision (release) (181) 124 394 104  
Ending Balance 857 380 857 380  
Ending balance: Collectively evaluated for impairment 857 380 857 380  
Loans:          
Ending balance 93,661 22,204 93,661 22,204  
Ending balance: Individually evaluated for impairment 220 78 220 78  
Ending balance: Collectively evaluated for impairment $ 93,441 $ 22,126 $ 93,441 $ 22,126