XML 22 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net income $ 15,684 $ 15,385 $ 10,136
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization of leasehold improvement 2,288 2,386 2,485
Change in fair value of mortgage servicing rights 919 1,141 1,214
Loan loss reserve release 750 (4,400) (3,300)
Provision for deferred tax expense 8,421 8,756 5,563
Originations of loans held-for-sale (194,901) (190,041) (122,996)
Proceeds from sales of loans held-for-sale 197,654 196,431 124,458
Net gain on sales of mortgage loans (6,343) (5,775) (3,594)
Net discount accretion of purchase accounting adjustment on loans (605)    
Change in current income taxes receivable (payable) 260 100 86
Increase in cash surrender value of bank-owned life insurance (1,283) (1,277) (1,453)
Death claim on bank owned life insurance   273  
Change in accrued interest receivable and other assets (53) (4,213) (573)
Change in accrued interest payable and other liabilities 967 (2,668) (20,001)
Net discount (accretion)/premium amortization on securities (638) 79 (1,824)
Securities losses, net 2,213 178 (1,719)
Amortization of core deposit 16   1,177
Amortization of junior subordinated debentures issuance costs 48 47 48
Amortization of senior notes issuance costs 4    
Stock based compensation 657 613 295
Net gain on sale of other real estate owned (374) (1,073) (989)
Provision for other real estate owned losses 1,570 4,076 4,559
Net loss on disposal of fixed assets 1 (20)  
Loss on transfer of premises to other real estate owned   1,139 121
Net cash provided by (used in) operating activities 27,255 21,137 (6,307)
Cash flows from investing activities      
Proceeds from maturities and calls including pay down of securities available-for-sale 78,305 46,230 16,520
Proceeds from sales of securities available-for-sale 306,400 70,176 296,013
Purchases of securities available-for-sale (210,681) (196,082) (325,020)
Proceeds from maturities and calls including pay down of securities held-to-maturity 3,372 13,281 9,703
Purchases of securities held-to-maturity     (11,212)
Proceeds from sales of Federal Home Loan Bank stock 600 540 1,234
Net change in loans (125,539) 16,073 (74,338)
Improvements in other real estate owned (16)   (794)
Proceeds from sales of other real estate owned 7,830 18,836 22,857
Proceeds from disposition of premises and equiment   30 1
Net purchases of premises and equipment (1,986) (1,280) (1,097)
Cash paid for acquisition, net of cash and cash equivalent retained (181,357)    
Net cash (used in) provided by investing activities (123,072) (32,196) (66,133)
Cash flows from financing activities      
Net change in deposits 58,805 74,031 2,927
Net change in securities sold under repurchase agreements (8,355) 13,034 (1,524)
Net change in other short-term borrowings 55,000 (30,000) 40,000
Redemption of preferred stock   (47,331) (24,321)
Proceeds from issuance of common stock     64,331
Proceeds from the issuance of senior notes 43,994    
Repayment of subordinate debt (45,000)    
Repayment of note payable (500)    
Proceeds from exercise of stock options 11    
Dividends paid on preferred stock   (2,417) (12,390)
Dividends paid common stock (888)    
Purchase of treasury stock (254) (117) (46)
Net cash (used in) provided by financing activities 102,813 7,200 68,977
Net change in cash and cash equivalents 6,996 (3,859) (3,463)
Cash and cash equivalents at beginning of period 40,338 44,197 47,660
Cash and cash equivalents at end of period 47,334 40,338 44,197
Supplemental cash flow information      
Income taxes paid 211 118 40
Interest paid for deposits 4,275 3,958 5,533
Interest paid for borrowings 5,330 5,142 22,708
Non-cash transfer of loans to other real estate owned 1,223 8,530 13,918
Non-cash transfer of premises to other real estate owned 562 468 2,160
Non-cash transfer of securities available-for-sale to securities held-to-maturity $ 244,823    
Change in dividends accrued   $ (544) (9,112)
Accretion on preferred stock discount     $ 58