XML 37 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share
12 Months Ended
Dec. 31, 2016
Earnings Per Share  
Earnings Per Share

Note 14: Earnings Per Share

 

The earnings per share – both basic and diluted – are included below as of December 31 (in thousands except for share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

  

2014

Basic earnings per share:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

29,532,510

 

 

29,476,821

 

 

25,300,909

Weighted-average common shares less stock based awards

 

 

29,532,510

 

 

29,476,821

 

 

25,298,813

Weighted-average common shares stock based awards

 

 

 -

 

 

 -

 

 

201,558

Net income

 

$

15,684

 

$

15,385

 

$

10,136

Gain on preferred stock redemption

 

 

 -

 

 

 -

 

 

(1,348)

Preferred stock dividends and accretion

 

 

 -

 

 

1,873

 

 

(371)

Net earnings available to common stockholders

 

$

15,684

 

$

13,512

 

$

11,855

Basic earnings per share common undistributed earnings

 

 

N/A

 

 

N/A

 

 

0.46

Basic earnings per share

 

$

0.53

 

$

0.46

 

$

0.46

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

29,532,510

 

 

29,476,821

 

 

25,300,909

Dilutive effect of nonvested restricted awards1

 

 

305,678

 

 

253,253

 

 

248,284

Dilutive effect of stock options

 

 

743

 

 

 -

 

 

 -

Diluted average common shares outstanding

 

 

29,838,931

 

 

29,730,074

 

 

25,549,193

Net earnings available to common stockholders

 

$

15,684

 

$

13,512

 

$

11,855

Diluted earnings per share

 

$

0.53

 

$

0.46

 

$

0.46

 

 

 

 

 

 

 

 

 

 

Number of antidilutive options and warrants excluded from the diluted earnings per share calculation

 

 

900,839

 

 

977,839

 

 

1,044,339

 

 

 

 

 

 

 

 

 

 

Includes the common stock equivalents for restricted share rights that are dilutive.

 

 

 

 

 

 

 

 

 

 

The above earnings per share calculation did not include a warrant for 815,339 shares of common stock that was outstanding as of December 31, 2016, 2015 and 2014, because the warrant was anti-dilutive at an exercise price of $13.43.  Of note, the warrant was sold at auction by the Treasury in June 2013 to a third party investor.