XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Dec. 31, 2013
Sep. 30, 2013
Current assets:    
Cash and cash equivalents $ 375,000 $ 136,000
Accounts receivable, net    119,000
Deposit on PFG Credit Line 500,000 1,000,000
Prepaid expenses and other current assets 574,000 561,000
Total current assets 1,449,000 1,816,000
Restricted cash 75,000 75,000
Property and equipment, net 693,000 753,000
Goodwill 393,000 393,000
Intangible assets, net 758,000 790,000
Deferred financing costs 64,000 715,000
Other assets 89,000 126,000
Non-current assets from discontinued operations 293,000 297,000
Total assets 3,814,000 4,965,000
Current liabilities:    
Accounts payable 823,000 1,024,000
Accrued expenses 1,538,000 3,066,000
Deferred revenue 134,000 221,000
Senior secured revolving credit facility loan, net of discount 3,073,000 4,908,000
Senior subordinated secured convertible promissory notes, net of discount 1,610,000 15,793,000
Senior subordinated secured promissory notes    5,392,000
Capital lease obligations, current portion 415,000 447,000
Current liabilities from discontinued operations 625,000 678,000
Total current liabilities 8,218,000 31,529,000
Subordinated secured convertible promissory notes, net of discount 782,000 8,570,000
Capital lease obligations, less current portion 86,000 77,000
Derivative liability 124,000 19,245,000
Executive Salary Continuation Plan liability 942,000 957,000
Other liabilities 75,000 139,000
Total liabilities 10,227,000 60,517,000
Stockholders' deficit    
Convertible preferred stock, $0.01 par value, 1,000,000 shares authorized, 900 shares of Series B Convertible Cumulative Preferred Stock issued and outstanding, liquidation preference of $27,570,000 and $0, as of December 31, 2013 and September 30, 2013; liquidation preference of $866,000 and 2,757 and 0 shares of Series D Convertible Preferred Stock issued and outstanding as of December 31, 2013 and September 30, 2013, respectively      
Common stock, $0.01 par value, 2,000,000,000 and 800,000,000 shares authorized; 231,681,000 and 205,581,000 shares issued and outstanding at December 31, 2013 and September 30, 2013, respectively (2) 2,317,000 2,056,000
Paid-in capital 230,688,000 181,443,000
Accumulated other comprehensive loss 23,000 (123,000)
Accumulated deficit (239,765,000) (239,252,000)
ISC8 stockholders' deficit (6,737,000) (55,876,000)
Noncontrolling interest 324,000 324,000
Total stockholders' deficit (6,413,000) (55,552,000)
Total liabilities, non-controlling interest, and stockholders' deficit $ 3,814,000 $ 4,965,000