XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Sep. 30, 2012
Current assets:    
Cash and cash equivalents $ 136,000 $ 1,738,000
Accounts receivable, net 119,000   
Note receivable    1,200,000
Deposit on PFG credit line 1,000,000   
Prepaid expenses and other current assets 561,000 59,000
Current assets of discontinued operations    499,000
Total current assets 1,816,000 3,496,000
Restricted Cash 75,000   
Property and equipment, net 753,000 121,000
Goodwill 393,000   
Intangible assets, net 790,000 8,000
Deferred financing costs, net 715,000 963,000
Other assets 126,000 63,000
Non-current assets of discontinued operations 297,000 1,490,000
Total assets 4,965,000 6,141,000
Current liabilities:    
Accounts payable 1,024,000 604,000
Accrued expenses 3,066,000 2,203,000
Deferred revenue 221,000   
Senior secured revolving credit facility loan, net of discount 4,908,000 4,567,000
Senior subordinated secured convertible promissory notes, net of discount 15,793,000 1,119,000
Senior subordinated secured promissory notes 5,392,000 4,790,000
Capital lease obligations, current portion 447,000   
Other current liabilities    34,000
Current liabilities from discontinued operations 678,000 819,000
Total current liabilities 31,529,000 14,136,000
Subordinated secured convertible promissory notes, net of discount 8,570,000 6,470,000
Capital lease obligations, less current portion 77,000   
Derivative liability 19,245,000 19,925,000
Executive Salary Continuation Plan liability 957,000 975,000
Other liabilities 139,000 65,000
Total liabilities 60,517,000 41,571,000
Stockholders' deficit    
Convertible preferred stock, $0.01 par value,1,000,000 shares authorized; Series B – 900 shares issued and outstanding as of September 30, 2013 and 2012, liquidation preference of $866,000 and $926,000 , respectively      
Common stock, $0.01 par value, 800,000,000 shares authorized; 205,581,000 and 131,559,000 shares issued and outstanding at September 30, 2013 and 2012, respectively 2,056,000 1,316,000
Paid-in capital 181,443,000 174,157,000
Accumulated other comprehensive loss (123,000)   
Accumulated deficit (239,252,000) (211,227,000)
ISC8 stockholders' deficit (55,876,000) (35,754,000)
Noncontrolling interest 324,000 324,000
Total stockholders' deficit (55,552,000) (35,430,000)
Total liabilities and stockholders' deficit $ 4,965,000 $ 6,141,000