XML 78 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Sep. 30, 2012
Current assets:    
Cash and cash equivalents $ 146,000 $ 1,738,000
Accounts receivable, net 127,000   
Notes receivable 200,000 1,200,000
Prepaid expenses and other current assets 288,000 59,000
Current assets from discontinued operations 726,000 1,048,000
Total current assets 1,487,000 4,045,000
Restricted cash 75,000   
Property and equipment, net 326,000 121,000
Deferred financing costs 883,000 963,000
Goodwill 393,000   
Intangible assets, net 820,000 8,000
Deposits 64,000 63,000
Non-current assets from discontinued operations 100,000 941,000
Total assets 4,148,000 6,141,000
Current liabilities:    
Accounts payable 1,498,000 604,000
Accrued expenses 2,882,000 2,203,000
Deferred revenue 354,000   
Senior secured revolving credit facility loan, net of discount 4,820,000 4,567,000
Senior subordinated secured convertible promissory notes, net of discount    1,119,000
Senior subordinated secured convertible 2013 Notes, net of discount 10,927,000   
Senior subordinated secured promissory notes 5,233,000 4,790,000
Subordinated secured convertible promissory notes, net of discount 1,191,000   
Other current liabilities 23,000 34,000
Current liabilities from discontinued operations 905,000 819,000
Total current liabilities 27,833,000 14,136,000
Subordinated secured convertible promissory notes, net of discount 6,751,000 6,470,000
Derivative liability 14,286,000 19,925,000
Executive Salary Continuation Plan liability 974,000 975,000
Other liabilities 50,000 65,000
Total liabilities 49,894,000 41,571,000
Stockholders' deficit    
Convertible preferred stock, $0.01 par value, 1,000,000 shares authorized, Series B – 900 shares issued and outstanding as of June 30, 2013 and September 30, 2012 (2); liquidation preference of $866,000 and $926,000 as of June 30, 2013 and September 30, 2012, respectively      
Common stock, $0.01 par value, 800,000,000 shares authorized, 175,312,000 and 131,559,000 shares issued and outstanding as of June 30, 2013 and September 30, 2012, respectively(3) 1,753,000 1,316,000
Additional paid-in capital 179,328,000 174,157,000
Accumulated other comprehensive loss (181,000)   
Accumulated deficit (226,970,000) (211,227,000)
ISC8 stockholders' deficit (46,070,000) (35,754,000)
Noncontrolling interest 324,000 324,000
Total stockholders' deficit (45,746,000) (35,430,000)
Total liabilities, non-controlling interest, and stockholders' deficit $ 4,148,000 $ 6,141,000