XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 31, 2013
Apr. 01, 2012
Cash flows from operating activities:    
Net loss $ (11,755,000) $ (19,577,000)
Add: loss (income) from discontinued operations (net of $0 tax) 2,738,000 (5,189,000)
Loss from continuing operations (9,017,000) (24,766,000)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Depreciation and amortization 95,000 22,000
Non-cash interest expense 5,255,000 2,779,000
(Gain) loss from changes in fair value of derivative liability (4,481,000) 16,470,000
Common stock and warrants issued to pay operating expenses 139,000   
Non-cash stock-based compensation 300,000 330,000
(Increase) in accounts receivable (127,000)   
(Increase) in prepaid expenses and other assets (60,000) (97,000)
Increase in accounts payable and accrued expenses 504,000 935,000
(Decrease) in Executive Salary Continuation Plan liability (7,000) (29,000)
Increase in deferred revenue 67,000   
Net cash used in operating activities (7,332,000) (4,356,000)
Cash flows from investing activities:    
Property and equipment expenditures (45,000) (60,000)
Proceeds from sale of Thermal Imaging Business 1,200,000   
Net cash paid related to acquisition of Bivio (569,000)   
Net cash provided by (used in) investing activities 586,000 (60,000)
Cash flows from financing activities    
Proceeds from issuances of debt 7,380,000   
Proceeds from revolving credit line    5,000,000
Debt issuance costs paid    (143,000)
Principal payments of notes payable and settlement agreements (9,000) (2,497,000)
Principal payments of capital leases (8,000) (6,000)
Net cash provided by financing activities 7,466,000 2,551,000
Cash flows from discontinued operations:    
Net cash used in operating activities (1,965,000) (1,854,000)
Net cash used in investing activities (8,000) 8,165,000
Net cash provided by (used) in discontinued operations (1,973,000) 6,311,000
Effect of foreign currency translation (163,000)   
Net increase (decrease) in cash and cash equivalents (1,416,000) 4,446,000
Cash and cash equivalents at beginning of period 1,738,000 2,735,000
Cash and cash equivalents at end of period 322,000 7,181,000
Non-cash investing and financing activities:    
Non-cash conversion of preferred stock to common stock 60,000 250,000
Conversion of Subordinated Secured Convertible Promissory Notes and accrued interest to common stock 30,000   
Non-cash conversion of 2012 Notes to 2013 Notes, including paid in kind interest 5,571,000   
Common stock issued to pay accrued interest and board fees 963,000 482,000
Issuance of warrants to acquire Bivio Software assets 85,000   
Senior Subordinated Note issued to settle accrued interest 291,000   
Issuance of warrants in connection with the Forbearance agreements 721,000   
Supplemental cash flow information:    
Cash paid for interest 303,000 267,000
Cash paid for income taxes $ 3,000 $ 3,000