XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Dec. 30, 2012
Sep. 30, 2012
Current assets:    
Cash and cash equivalents $ 427,000 $ 1,738,000
Accounts receivable, net 407,000 445,000
Due from Vectronix, Inc 1,200,000 1,200,000
Unbilled revenues on uncompleted contracts 642,000 549,000
Prepaid expenses and other current assets 331,000 113,000
Total current assets 3,007,000 4,045,000
Property and equipment, net 859,000 952,000
Intangible assets, net 882,000 9,000
Deferred financing costs 852,000 963,000
Goodwill 393,000   
Deposits 173,000 172,000
Total assets 6,166,000 6,141,000
Current liabilities:    
Accounts payable 952,000 815,000
Accrued expenses 2,653,000 2,514,000
Deferred revenue 278,000 297,000
Advance billings on uncompleted contracts 197,000   
Senior secured revolving credit facility loan, net of discount 4,647,000 4,567,000
Senior subordinated secured convertible promissory notes, net of discount 5,312,000 1,119,000
Senior subordinated secured promissory notes 4,934,000 4,790,000
Other current liabilities 31,000 34,000
Total current liabilities 19,004,000 14,136,000
Subordinated secured convertible promissory notes, net of discount 6,752,000 6,470,000
Derivative liability 15,625,000 19,925,000
Executive Salary Continuation Plan liability 974,000 975,000
Other liabilities 59,000 65,000
Total liabilities 42,414,000 41,571,000
Stockholders' deficit    
Common stock, $0.01 par value, 800,000,000 shares authorized, 142,352,000 and 131,559,000 shares issued and outstanding as of December 30, 2012 and September 30, 2012, respectively (2) 1,424,000 [1],[2] 1,316,000 [1],[2]
Common stock held by Rabbi Trust (1,021,000) (1,021,000)
Deferred compensation liability 1,021,000 1,021,000
Paid-in capital 175,397,000 174,157,000
Accumulated other comprehensive income (2,000)   
Accumulated deficit (213,391,000) (211,227,000)
ISC8 stockholders' deficit (36,572,000) (35,754,000)
Noncontrolling interest 324,000 324,000
Total stockholders' deficit (36,248,000) (35,430,000)
Total liabilities and stockholders' deficit 6,166,000 6,141,000
Series B Preferred Stock Shares Issued (1)
   
Stockholders' deficit    
Convertible preferred stock, $0.01 par value, 1,000,000 shares authorized, Series B – 900 shares (1) issued and outstanding; liquidation preference of $926,000      
[1] (2) The number of shares of common stock issued and outstanding are rounded to the nearest one thousand (1000).
[2] (1) The number of preferred stock issued and outstanding are rounded to the nearest hundred (100).