XML 44 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 6,768 $ 14,430
Accounts receivable 2,525 0
Contract asset - current 8,124 0
Prepaid expenses and other current assets 1,259 105
Total current assets 18,676 14,535
Property and equipment, net of accumulated depreciation of $2,562 and $2,311, respectively 1,416 1,222
Right of use asset - operating lease 4,403  
Contract asset - long term 3,330  
Other assets 1 1
Total assets 27,826 15,758
Current liabilities:    
Accounts payable 1,640 452
Related party payable 72 100
Accrued expenses 1,756 1,470
Lease liability, current - operating lease 198  
Deferred rent, current   150
Total current liabilities 3,666 2,172
Convertible promissory notes, net of debt discount of $18,003 and $18,003, respectively (see Note 6) 0 0
Accrued interest payable 2,334 1,738
Warrant liability 3 152
Derivative liability 6,079 1,474
Lease liability, operating lease 5,003  
Deferred rent   665
Total liabilities 17,085 6,201
Stockholders’ equity:    
Series A nonredeemable convertible preferred stock; 8,000 shares designated, 8,000 shares issued and outstanding as of September 30, 2019 and December 31, 2018 respectively; aggregate liquidation preference of $8,860 at September 30, 2019 and $8,600 at December 31, 2018. 0 0
Common stock, $0.001 par value; 150,000,000 shares authorized, 9,758,332 shares issued and outstanding at September 30, 2019 and December 31, 2018. 10 10
Additional paid-in capital 198,938 198,627
Accumulated deficit (188,207) (189,080)
Total stockholders’ equity 10,741 9,557
Total liabilities and stockholders’ equity $ 27,826 $ 15,758