XML 52 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Income (loss) Per Share
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Income (loss) Per Share
oss) Per Share
    
Basic income (loss) per share is computed by dividing net loss for the period by the weighted average number of shares of common stock outstanding during that period. The diluted income (loss) per share calculation gives effect to dilutive stock options, warrants, convertible preferred stock, convertible notes and other potentially dilutive common stock equivalents outstanding during the period. Diluted income (loss) per share is based on the if-converted method or the treasury stock method, as applicable, and includes the effect from the potential issuance of common stock, such as shares issuable pursuant to the conversion of convertible preferred stock, convertible notes and the exercise of stock options and warrants, assuming the exercise of all "in-the-money" common stock equivalents based on the average market price during the period. Common stock equivalents have been excluded where their inclusion would be anti-dilutive.

Details in the computation of basic and diluted income (loss) per share is as follows:
 
Three months ended September 30,
 
Nine months ended  September 30,
($ in thousands except share and per share data)
2019
 
2018
 
2019
 
2018
Income (loss) per share - basic:
 
 
 
 
 
 
 
Net income (loss)
$
(7,204
)
 
$
(2,859
)
 
$
873

 
$
(8,654
)
Less: Dividend paid in-kind to preferred stockholders
(89
)
 
(85
)
 
(260
)
 
(250
)
Less: Deemed dividend on preferred stock
(150
)
 
(130
)
 
(435
)
 
(377
)
Net income (loss) attributable to common stockholders - basic
$
(7,443
)
 
$
(3,074
)
 
$
178

 
$
(9,281
)
 
 
 
 
 
 
 
 
Numerator for basic income (loss) per share
$
(7,443
)
 
$
(3,074
)
 
$
178

 
$
(9,281
)
Denominator for basic income (loss) per share
9,758,332

 
9,234,869

 
9,758,332

 
7,107,678

Basic income (loss) per common share
$
(0.76
)
 
$
(0.33
)
 
$
0.02

 
$
(1.31
)
 
 
 
 
 
 
 
 
Income (loss) per share - diluted:
 
 
 
 
 

 
 

Numerator for basic income (loss) per share
$
(7,443
)
 
$
(3,074
)
 
$
178

 
$
(9,281
)
Adjustments: none

 

 

 

Net income (loss) attributable to common stockholders - diluted
$
(7,443
)
 
$
(3,074
)
 
$
178

 
$
(9,281
)
 
 
 
 
 
 
 
 
Denominator for basic income (loss) per share
9,758,332

 
9,234,869

 
9,758,332

 
7,107,678

Plus: Incremental shares underlying “in the money” stock options outstanding

 

 
18,556

 

Denominator for diluted income (loss) per share
9,758,332

 
9,234,869

 
9,776,888

 
7,107,678

Diluted net income (loss) per common share
$
(0.76
)
 
$
(0.33
)
 
$
0.02

 
$
(1.31
)








The following potentially dilutive securities have been excluded from the computations of diluted weighted-average shares outstanding, as their effect would be anti-dilutive: 
 
Three months ended September 30,
 
Nine months ended  September 30,
 
2019
 
2018
 
2019
 
2018
“In the money” stock options
34,534

 

 

 
36,000

“Out of the money” stock options
285,259

 
289,514

 
285,259

 
253,514

“In the money” warrants

 

 

 
958,152

“Out of the money” warrants
7,392,966

 
7,497,642

 
7,392,966

 
6,539,490

Shares underlying convertible notes
1,056,068

 
1,056,068

 
1,056,068

 
1,056,068

Shares underlying convertible accrued interest on convertible notes
136,936

 
90,472

 
136,936

 
90,472

Shares underlying convertible preferred stock
760,000

 
728,000

 
760,000

 
728,000