XML 95 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Loss Per Share
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Loss Per Share
(Loss) Per Share
    
Basic income (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of shares of common stock outstanding during that period. The diluted income (loss) per share calculation gives effect to dilutive stock options, warrants, convertible preferred stock, convertible notes and other potentially dilutive common stock equivalents outstanding during the period. Diluted income (loss) per share is based on the if-converted method or the treasury stock method, as applicable, and includes the effect from the potential issuance of common stock, such as shares issuable pursuant to the conversion of convertible preferred stock, convertible notes and the exercise of stock options and warrants, assuming the exercise of all "in-the-money" common stock equivalents based on the average market price during the period. Common stock equivalents have been excluded where their inclusion would be anti-dilutive.
Details in the computation of basic and diluted income (loss) per share is as follows:
 
Three months ended June 30,
 
Six months ended  June 30,
($ in thousands except share and per share data)
2019
 
2018
 
2019
 
2018
Income (loss) per share - basic:
 
 
 
 
 
 
 
Net income (loss)
$
11,743

 
$
(2,894
)
 
$
8,077

 
$
(5,795
)
Less: Dividend paid in-kind to preferred stockholders
(86
)
 
(83
)
 
(171
)
 
(165
)
Less: Deemed dividend on preferred stock
(145
)
 
(126
)
 
(285
)
 
(247
)
Net income (loss) attributable to common stockholders - basic
$
11,512

 
$
(3,103
)
 
$
7,621

 
$
(6,207
)
 
 
 
 
 
 
 
 
Numerator for basic income (loss) per share
$
11,512

 
$
(3,103
)
 
$
7,621

 
$
(6,207
)
Denominator for basic income (loss) per share
9,758,332

 
6,376,048

 
9,758,332

 
6,026,454

Basic income (loss) per common share
$
1.18

 
$
(0.49
)
 
$
0.78

 
$
(1.03
)
 
 
 
 
 
 
 
 
Income (loss) per share - diluted:
 
 
 
 
 

 
 

Numerator for basic income (loss) per share
$
11,512

 
$
(3,103
)
 
$
7,621

 
$
(6,207
)
Adjust: Interest and derivative revaluation expense related to convertible notes
1,338

 

 

 

Adjust: Paid in kind dividend on preferred shares
86

 

 
171

 

Adjust: Deemed dividend on preferred shares
145

 

 
285

 

Net income (loss) attributable to common stockholders - diluted
$
13,081

 
$
(3,103
)
 
$
8,077

 
$
(6,207
)
 
 
 
 
 
 
 
 
Denominator for basic income (loss) per share
9,758,332

 
6,376,048

 
9,758,332

 
6,026,454

Plus: Incremental shares underlying dilutive “in the money” stock options outstanding
25,257

 

 
11,483

 

Plus: Incremental common shares underlying convertible notes and related accrued interest
1,169,714

 

 

 

Plus: Incremental common shares underlying preferred stock
744,088

 

 
740,066

 

Denominator for diluted income (loss) per share
11,697,391

 
6,376,048

 
10,509,881

 
6,026,454

Diluted net income (loss) per common share
$
1.12

 
$
(0.49
)
 
$
0.77

 
$
(1.03
)


The following potentially dilutive securities have been excluded from the computations of diluted weighted-average shares outstanding, as their effect would be anti-dilutive: 
 
Three months ended June 30,
 
Six months ended  June 30,
 
2019
 
2018
 
2019
 
2018
“In the money” stock options

 
36,000

 

 
36,000

“Out of the money” stock options
286,327

 
263,467

 
286,327

 
263,467

“In the money” warrants

 
1,528,668

 

 
1,528,668

“Out of the money” warrants
7,392,966

 
4,903,736

 
7,392,966

 
4,903,736

Shares underlying convertible notes

 
1,056,068

 
1,056,068

 
1,056,068

Shares underlying convertible accrued interest on convertible notes

 
79,120

 
125,213

 
79,120

Shares underlying convertible preferred stock

 
720,000

 

 
720,000