XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (3,666) $ (2,901)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 112 129
Warrant revaluation expense (income) 29 (235)
Derivative revaluation income (55) 63
Depreciation and amortization of long lived assets 85 101
Decrease (increase) in operating assets:    
Prepaid expenses and other current assets (1,112) 0
Other assets 39 (12)
Increase (decrease) in operating liabilities:    
Accounts payable 1,060 23
Related party payable (47) (1,929)
Accrued expenses, deferred rent 265 (190)
Accrued lease liabilities - operating lease 16 0
Accrued interest payable 197 190
Net cash used in operating activities (3,077) (4,761)
Cash flows from investing activities:    
Purchase of property and equipment (9) (35)
Net cash used in investing activities (9) (35)
Cash flows from financing activities:    
Payment of deferred offering costs (22) (444)
Proceeds from conversion of pre-funded warrants 0 24
Net cash provided by financing activities (22) (420)
Effect of exchange rate changes on cash balances 0 0
Net increase (decrease) in cash and cash equivalents (3,108) (5,216)
Cash and cash equivalents, beginning of period 14,430 17,417
Cash and cash equivalents, end of period 11,322 12,201
Supplemental disclosures of cash flow information:    
Property and equipment in accounts payable 46 33
Offering costs in accounts payable and accrued expenses 15 0
Dividend paid in-kind to preferred stockholders 85 82
Deemed dividend on preferred stock $ 140 $ 121