XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (10,277) $ (16,240)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 526 322
Warrant liability revaluation income (921) (4,920)
Derivative liability revaluation expense (income) (1,662) 1,407
Loss on disposal or impairment of property and equipment 0 40
Depreciation and amortization 392 384
Amortization of discount on convertible debt converted to common shares 0 86
Decrease (increase) in operating assets:    
Prepaid expenses and other current assets 380 28
Other assets 38 26
Increase (decrease) in operating liabilities:    
Accounts payable (24) 69
Related party payable (2,203) 1,361
Accrued expenses and deferred rent 263 (342)
Accrued interest payable 771 742
Net cash used in operating activities (12,717) (17,037)
Cash flows from investing activities:    
Purchase of property and equipment (164) (433)
Net cash used in investing activities (164) (433)
Cash flows from financing activities:    
Proceeds from private placement 900 7,623
Proceeds from common stock offerings, (net of offering costs of $1,170) 8,915 9,749
Proceeds from exercise of common warrants 499 0
Proceeds from exercise of pre-funded warrants 24 0
Payment of deferred offering costs (444) 0
Net cash provided by financing activities 9,894 17,372
Net decrease in cash and cash equivalents (2,987) (98)
Cash and cash equivalents, beginning of period 17,417 17,515
Cash and cash equivalents, end of period 14,430 17,417
Noncash Investing and Financing Items [Abstract]    
Property and equipment in accounts payable 9 29
Offering costs in accounts payable and accrued expenses 37 444
Reduction of warrant liability upon cashless exercise of warrants 0 41
Reduction of accrued interest payable upon cashless exercise of promissory notes 0 3
Reduction in derivative liability upon cashless exercise of promissory notes 0 6
Cashless exercise of promissory notes 0 85
Dividend paid in-kind to preferred stockholders 336 264
Deemed dividend on preferred stock $ 513 $ 4,099